ACTIVE

MEDI SINA

Financial year 2025 · Closed on 31/12/2025

Net result
64,4 k €
-16,7 %over 1 year
Gross margin
111,8 k €
-6,1 %over 1 year
Equity
207,6 k €
+25,7 %over 1 year

Identity

Source · BCE/KBO

MEDI SINA is a Private limited company incorporated in 2002. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.548.915
Incorporation
17/05/2002
Legal form
Private limited company
Registered office
Drève des Agaves 2
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin111,8 k €119,1 k €13,7 k €43,3 k €131,1 k €
EBITDA111,3 k €118,7 k €9,9 k €-4,1 k €111 k €
Operating result90,9 k €98,6 k €-8,9 k €-25,9 k €68,7 k €
Net result64,4 k €77,3 k €-8,3 k €-22,4 k €52,1 k €
Balance sheet
Equity207,6 k €165,1 k €106,7 k €168,4 k €190,7 k €
Total assets242,1 k €216,3 k €172,5 k €259,1 k €267,6 k €
Cash206,4 k €128,2 k €46,8 k €64,9 k €73,8 k €
Debts34,5 k €51,2 k €65,9 k €90,7 k €76,9 k €
Other
Workforce

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Esmat Yadegari

Mandate

Active
Négâr Negahban

Mandate

Active

Ended mandates

Esmat YADEGARI

Director

Ended
Esmat YADEGARI

Manager

Ended
MOHAMMAD NEGAHBAN

Manager

Ended
Négâr NEGAHBAN

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/07/202528/08/202403/07/202320/07/202229/07/2021
General meeting31/08/202607/07/202522/08/202422/06/202329/06/202227/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/08/202631/08/2026FrenchPDF
Micro model31/12/202407/07/202530/07/2025FrenchPDF
Micro model31/12/202322/08/202428/08/2024FrenchPDF
Micro model31/12/202222/06/202303/07/2023FrenchPDF
Micro model31/12/202129/06/202220/07/2022FrenchPDF
Micro model31/12/202027/07/202129/07/2021FrenchPDF
Micro model31/12/201924/06/202031/07/2020FrenchPDF
Micro model31/12/201823/06/201927/08/2019FrenchPDF
Micro model31/12/201730/06/201831/07/2018FrenchPDF
Micro model31/12/201628/04/201725/08/2017FrenchPDF
Abridged model31/12/201528/04/201624/08/2016FrenchPDF
Abridged model31/12/201430/06/201531/08/2015FrenchPDF
Abridged model31/12/201330/06/201429/08/2014FrenchPDF
Abridged model31/12/201230/06/201309/10/2013FrenchPDF
Abridged model31/12/201107/05/201230/08/2012FrenchPDF
Abridged modelCorrection31/12/201002/05/201106/12/2011FrenchPDF
Abridged model31/12/201002/05/201130/08/2011FrenchPDF
Abridged model31/12/200903/05/201030/08/2010FrenchPDF
Abridged model31/12/200804/05/200925/08/2009FrenchPDF
Abridged model31/12/200706/05/200828/08/2008FrenchPDF
Abridged model31/12/200607/05/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Esmat Yadegari

Mandate

Active
Négâr Negahban

Mandate

Active

Ended mandates

Esmat YADEGARI

Director

Ended
Esmat YADEGARI

Manager

Ended
MOHAMMAD NEGAHBAN

Manager

Ended
Négâr NEGAHBAN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/07/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/10/2005
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,4 k €
  2. 2024
    Annual accounts 202477,3 k €
  3. 2023
    Annual accounts 2023-8,3 k €
  4. 2022
    Annual accounts 2022-22,4 k €
  5. 2021
    Annual accounts 202152,1 k €
  6. 2020
    Annual accounts 202011,5 k €
  7. 2019
    Annual accounts 201930,9 k €
  8. 2018
    Annual accounts 201826 k €
  9. 2017
    Annual accounts 201753,4 k €
  10. 2016
    Annual accounts 201642,4 k €
  11. 2015
    Annual accounts 201599,9 k €
  12. 2014
    Annual accounts 2014119,4 k €
  13. 2013
    Annual accounts 201327,7 k €
  14. 2012
    Annual accounts 201248,1 k €
  15. 2011
    Annual accounts 201122,1 k €
  16. 2010
    Annual accounts 201016,1 k €
  17. 2009
    Annual accounts 200911,3 k €
  18. 2008
    Annual accounts 200815,6 k €
  19. 2007
    Annual accounts 2007492,8 €
  20. 2006
    Annual accounts 20066,4 k €
  21. 17/05/2002
    IncorporationPrivate limited company