ACTIVE

BDSA

Export PDF
Financial year 2025 · closed on 30/04/2025
Net result
6,3 k €
-97.0% YoY
Gross margin
55,8 k €
-85.4% YoY
Equity
502,9 k €
-4.2% YoY

What does BDSA do?

BDSA is a Private limited company incorporated in 2002. Its main activity is: Electrical installation. Its registered office is in Profondeville.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.551.784
Incorporation
17/05/2002
Legal form
Private limited company
Registered office
Rue Joseph Misson(LV) 71
5170 Profondeville · WallonieSee on map
Contributed capital
18 750,00 €
Latest accounts
30/04/2025
Activities (NACE)
43211Electrical installation· main43211Electrical installation45310Wholesale trade of motor vehicle parts and accessories43240Electrical, plumbing and other construction installation activities43299Other construction installation45340Sale of motor vehicle parts and accessories+6
Joint committees (2)
  • 149
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin55,8 k €382,7 k €208,6 k €44,5 k €34,5 k €10,3 k €67,4 k €37,5 k €45,6 k €90,6 k €16,3 k €927,9 k €70,5 k €58,4 k €24,8 k €17,1 k €4,1 k €
EBITDA41,4 k €337 k €198,9 k €32,4 k €4,4 k €6,6 k €65,2 k €34,7 k €38,4 k €54,3 k €-72,7 k €900,4 k €68,6 k €55,4 k €22,3 k €15,7 k €2,1 k €
Operating result9,2 k €305,8 k €177,3 k €16,6 k €1,6 k €4 k €62,6 k €11,5 k €3,6 k €18,7 k €-109,5 k €858 k €55,8 k €42,3 k €12 k €8,5 k €-4,7 k €
Net result6,3 k €209,9 k €130,6 k €11,9 k €1,4 k €3,6 k €57,8 k €6,6 k €-709,8 €5,6 k €-133,4 k €556,7 k €26,6 k €28,9 k €8,7 k €4,1 k €-4,9 k €
Balance sheet
Equity502,9 k €524,8 k €371,6 k €240,9 k €188,1 k €321,7 k €318,1 k €260,4 k €283,8 k €284,5 k €299,9 k €433,2 k €76,5 k €49,9 k €21 k €12,3 k €8,2 k €
Total assets603,8 k €709,8 k €491,9 k €308,1 k €272,2 k €332 k €355,3 k €327,4 k €433,5 k €480,9 k €679,3 k €1,3 M €274,7 k €136,3 k €104,3 k €86,1 k €71,6 k €
Cash262 k €426,9 k €95,3 k €42,7 k €27,2 k €52,5 k €66,6 k €41,1 k €7 k €1,8 k €35,9 k €339,4 k €38,5 k €20,8 k €19,9 k €7,1 k €4,1 k €
Debts96,8 k €182,5 k €118,8 k €65,5 k €84,1 k €10,4 k €37,2 k €67,1 k €149,8 k €196,4 k €378,4 k €854,7 k €198,1 k €86,4 k €83,4 k €73,8 k €63,4 k €
Other
Workforce–––––––––0,7 ETP1,9 ETP0,7 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 2 ended

Active mandates

Freddy DOOREMONT

Director

Active

Ended mandates

Alfred DOOREMONT

Director

Ended
Alfred DOOREMONT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/11/202502/12/202430/11/202330/11/202230/11/202130/11/2020
General meeting10/10/202510/10/202410/10/202310/10/202211/10/202110/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202510/10/202528/11/2025FrenchPDF
Micro model30/04/202410/10/202402/12/2024FrenchPDF
Micro model30/04/202310/10/202330/11/2023FrenchPDF
Micro model30/04/202210/10/202230/11/2022FrenchPDF
Micro model30/04/202111/10/202130/11/2021FrenchPDF
Micro model30/04/202010/10/202030/11/2020FrenchPDF
Micro model30/04/201910/10/201929/11/2019FrenchPDF
Micro model30/04/201810/10/201829/11/2018FrenchPDF
Micro model30/04/201710/10/201701/12/2017FrenchPDF
Abridged model30/04/201610/10/201630/11/2016FrenchPDF
Abridged model30/04/201510/10/201510/12/2015FrenchPDF
Abridged model30/04/201410/10/201402/12/2014FrenchPDF
Abridged model30/04/201310/10/201318/12/2013FrenchPDF
Abridged model30/04/201210/10/201212/12/2012FrenchPDF
Abridged model30/04/201110/10/201106/12/2011FrenchPDF
Abridged model30/04/201011/10/201014/12/2010FrenchPDF
Abridged model30/04/200910/10/200909/12/2009FrenchPDF
Abridged model30/04/200810/10/200805/01/2009FrenchPDF
Abridged model30/04/200710/10/200731/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 2 ended

Active mandates

Freddy DOOREMONT

Director

Active

Ended mandates

Alfred DOOREMONT

Director

Ended
Alfred DOOREMONT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Restructuring04/07/2018
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/04/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares06/03/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other18/09/2012
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other25/05/2007
    DIVERS
    PDF
  • Mandates09/11/2006
    SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256,3 k €↓
  2. 2024
    Annual accounts 2024209,9 k €↑
  3. 2023
    Annual accounts 2023130,6 k €↑
  4. 2023
    Name changeB.D.S.A.
  5. 2022
    Annual accounts 202211,9 k €↑
  6. 2022
    Name changeB D S A
  7. 2019
    Annual accounts 20191,4 k €↓
  8. 2018
    Annual accounts 20183,6 k €↓
  9. 2017
    Annual accounts 201757,8 k €↑
  10. 2016
    Annual accounts 20166,6 k €↑
  11. 2015
    Annual accounts 2015-709,8 €↓
  12. 2014
    Annual accounts 20145,6 k €↑
  13. 2013
    Annual accounts 2013-133,4 k €↓
  14. 2012
    Annual accounts 2012556,7 k €↑
  15. 2011
    Annual accounts 201126,6 k €↓
  16. 2010
    Annual accounts 201028,9 k €↑
  17. 2009
    Annual accounts 20098,7 k €↑
  18. 2008
    Annual accounts 20084,1 k €↑
  19. 2007
    Annual accounts 2007-4,9 k €
  20. 17/05/2002
    IncorporationPrivate limited company