OPENING OF BANKRUPTCY

DYNAMOO

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

380 k €

+190.8% YoY

Gross margin

943 k €

+130.6% YoY

Equity

26 k €

+107.4% YoY

Workforce

9,0 ETP

+42.9% YoY

Company — Opening of bankruptcy.

What does DYNAMOO do?

DYNAMOO is a Private limited company incorporated in 2002. Its main activity is: Advertising agencies. Its registered office is in Lier. It employs on average 9,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0477.561.088

Incorporation

31/05/2002

Legal form

Private limited company

Registered office

Lintsesteenweg 69
2500 Lier · FlandreSee on map

Contributed capital

162 400,00 €

Latest accounts

30/06/2022

Average workforce

9,0 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 22130Manufacture of rubber products 58130Publishing of newspapers 58140Publishing of journals and periodicals

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	943 k €	+131%	408,9 k €	-35.0%	629,2 k €	+0.5%	626,1 k €	+17.0%	535,3 k €	-11.3%	603,8 k €	+9.6%	550,9 k €	+1.5%	542,6 k €	+2.4%	529,8 k €	+17.2%	452,1 k €	+9.9%	411,2 k €	-0.6%	413,7 k €	+32.5%	312,1 k €	+54.0%	202,6 k €	+0.1%	202,4 k €
EBITDA	441,9 k €	+256%	-284,1 k €	-299%	143,1 k €	+205%	-136,1 k €	-8553%	1,6 k €	-98.8%	130,9 k €	-32.5%	194 k €	-2.6%	199,1 k €	+4.1%	191,3 k €	+6.3%	179,9 k €	+15.5%	155,7 k €	-1.4%	157,9 k €	+23.5%	127,9 k €	+0.6%	127,1 k €	+20.5%	105,5 k €
Operating result	388 k €	+197%	-398,4 k €	-631%	75 k €	+127%	-280 k €	-274%	-74,8 k €	-388%	25,9 k €	-74.0%	99,9 k €	+13.8%	87,8 k €	-8.2%	95,7 k €	+26.7%	75,5 k €	+21.7%	62 k €	-17.9%	75,6 k €	+30.9%	57,7 k €	-7.2%	62,2 k €	+12.0%	55,6 k €
Net result	380 k €	+191%	-418,5 k €	-801%	59,7 k €	+120%	-299 k €	-239%	-88,1 k €	-1291%	7,4 k €	-86.5%	54,9 k €	+10.7%	49,5 k €	+6.7%	46,4 k €	+56.4%	29,7 k €	-13.5%	34,3 k €	+40.5%	24,4 k €	-15.1%	28,8 k €	+12.9%	25,5 k €	-16.4%	30,5 k €
Balance sheet
Equity	26 k €	+107%	-353,9 k €	-649%	64,5 k €	+144%	-145,2 k €	-194%	154,1 k €	-36.4%	242,4 k €	-5.5%	256,5 k €	+25.9%	203,7 k €	-21.1%	258,3 k €	+20.8%	213,9 k €	+12.4%	190,2 k €	+26.2%	150,8 k €	-9.4%	166,4 k €	+16.6%	142,7 k €	+17.6%	121,4 k €
Total assets	674,1 k €	-0.4%	676,7 k €	-4.0%	704,8 k €	+0.3%	702,3 k €	-35.6%	1,1 M €	+1.2%	1,1 M €	+12.6%	958,1 k €	-16.6%	1,1 M €	+44.6%	794,5 k €	-6.1%	846,4 k €	+12.5%	752,1 k €	-13.0%	864,8 k €	+13.9%	758,9 k €	-3.8%	788,8 k €	+16.5%	676,9 k €
Cash	99,3 k €	-12.7%	113,8 k €	+154%	44,8 k €	-8.7%	49,1 k €	-76.8%	211,8 k €	+2.5%	206,7 k €	+58.0%	130,8 k €	-29.7%	186 k €	+13.1%	164,5 k €	+5.7%	155,7 k €	+51.8%	102,5 k €	-39.5%	169,6 k €	+5.9%	160,1 k €	+45.8%	109,9 k €	+23.8%	88,8 k €
Debts	645,8 k €	-37.2%	1 M €	+61.2%	638,1 k €	-23.7%	836,3 k €	-10.8%	937,1 k €	+14.9%	815,4 k €	+27.8%	637,9 k €	-23.9%	838,6 k €	+56.4%	536,2 k €	-14.7%	628,9 k €	+16.2%	541,1 k €	-22.5%	698 k €	+17.8%	592,6 k €	-8.3%	645,9 k €	+16.4%	555,1 k €
Other
Workforce	9,0 ETP	+42.9%	6,3 ETP	-12.5%	7,2 ETP	+10.8%	6,5 ETP	-14.5%	7,6 ETP	+11.8%	6,8 ETP	+9.7%	6,2 ETP	0.0%	6,2 ETP	-6.1%	6,6 ETP	+13.8%	5,8 ETP	+9.4%	5,3 ETP	+3.9%	5,1 ETP	+6.2%	4,8 ETP	+129%	2,1 ETP	+23.5%	1,7 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 6 ended

Active mandates

mpm strategy

Director · 0833.842.088

Represented by Patrick Moens

Active

Ended mandates

mpm strategy

Manager · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

mpm strategy

Director · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

mpm strategy

Manager · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

Patrick Moens

Manager · since 25 mai 2002 · until 01 mars 2011

Ended

At this address

Other companies at this address

Company	CBE no.
TARPEIA● Active	0598.942.831
Vereniging van Mede-eigenaars van het gebouw te Lier, Lintsesteenweg 69● Active	0879.884.921

Annual accounts

Full financial information

	2022	2021	2019	2018	2016	2015
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/10/2019	01/10/2018	01/01/2017	01/01/2016	01/01/2015
Closing of the financial year	30/06/2022	30/06/2021	30/09/2019	30/09/2018	31/12/2016	31/12/2015
Length of the financial year	12 months	21 months	12 months	21 months	12 months	12 months
Filing date	08/12/2022	31/01/2022	30/04/2020	30/04/2019	29/08/2017	29/07/2016
General meeting	02/12/2022	31/12/2021	30/03/2020	30/03/2019	25/08/2017	29/06/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2022	02/12/2022	08/12/2022	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	30/04/2019	Dutch	PDF
Abridged model	31/12/2016	25/08/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 6 ended

Active mandates

mpm strategy

Director · 0833.842.088

Represented by Patrick Moens

Active

Ended mandates

mpm strategy

Manager · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

mpm strategy

Director · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

mpm strategy

Manager · since 01 mars 2011 · 0833.842.088

Represented by Patrick Moens

Ended

Patrick Moens

Manager · since 25 mai 2002 · until 01 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares25/02/2019
KAPITAAL - AANDELEN
PDF
Other08/01/2018
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates23/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/07/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022380 k €↑
2021
Annual accounts 2021-418,5 k €↓
2019
Annual accounts 201959,7 k €↑
2018
Annual accounts 2018-299 k €↓
2016
Annual accounts 2016-88,1 k €↓
2015
Annual accounts 20157,4 k €↓
2014
Annual accounts 201454,9 k €↑
2013
Annual accounts 201349,5 k €↑
2012
Annual accounts 201246,4 k €↑
2011
Annual accounts 201129,7 k €↓
2010
Annual accounts 201034,3 k €↑
2009
Annual accounts 200924,4 k €↓
2008
Annual accounts 200828,8 k €↑
2007
Annual accounts 200725,5 k €↓
2006
Annual accounts 200630,5 k €
31/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAMOO

Overview

What does DYNAMOO do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline