NORMAL SITUATION

BERMACO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

23,4 k €

+135.6% YoY

Gross margin

-54,2 k €

+29.0% YoY

Equity

207,3 k €

+12.7% YoY

Company — Normal situation.

What does BERMACO do?

BERMACO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.606.026

Legal form

Private limited company

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-54,2 k €	+29.0%	-76,4 k €	-39.8%	-54,6 k €	-185%	64 k €	-24.6%	84,9 k €	-4.2%	88,6 k €	-0.4%	89 k €	+26.8%	70,2 k €	+2847%	2,4 k €	-97.7%	104,3 k €	+192%	35,7 k €	-67.2%	108,9 k €	+886%	-13,9 k €	+75.7%	-57,1 k €	-196%	59,4 k €	+24.0%	47,9 k €	-61.7%	125,2 k €	+327%	-55,1 k €	-911%	-5,5 k €
EBITDA	-56,9 k €	+27.1%	-78,1 k €	-39.5%	-56 k €	-189%	63 k €	-24.3%	83,2 k €	-4.8%	87,4 k €	-0.2%	87,6 k €	+27.3%	68,8 k €	+2553%	-2,8 k €	-103%	103,3 k €	+196%	34,9 k €	-67.7%	108 k €	+807%	-15,3 k €	+73.9%	-58,5 k €	-201%	58,2 k €	+25.2%	46,5 k €	-62.5%	123,9 k €	+320%	-56,4 k €	-702%	-7 k €
Operating result	-56,9 k €	+28.6%	-79,7 k €	-39.2%	-57,3 k €	-191%	62,7 k €	-24.7%	83,2 k €	-4.2%	86,9 k €	-0.2%	87,1 k €	+28.0%	68 k €	+2302%	-3,1 k €	-103%	94,7 k €	+264%	26 k €	-73.7%	98,9 k €	+512%	-24 k €	+60.9%	-61,5 k €	-209%	56,6 k €	+27.1%	44,5 k €	-63.8%	123 k €	+314%	-57,5 k €	-287%	-14,9 k €
Net result	23,4 k €	+136%	-65,8 k €	-24.7%	-52,8 k €	-192%	57,2 k €	-9.8%	63,5 k €	-0.1%	63,5 k €	+4.2%	61 k €	+81.2%	33,7 k €	+81.3%	18,6 k €	-70.1%	62,1 k €	+181%	22,1 k €	-77.8%	99,7 k €	+366%	-37,5 k €	+20.7%	-47,3 k €	-181%	58,6 k €	+239%	17,3 k €	-83.2%	102,9 k €	+307%	-49,7 k €	-5291%	958 €
Balance sheet
Equity	207,3 k €	+12.7%	183,9 k €	-35.1%	283,4 k €	-20.1%	354,8 k €	-9.0%	390 k €	+11.9%	348,6 k €	+21.9%	285,9 k €	+27.1%	224,9 k €	-56.6%	517,9 k €	+3.7%	499,3 k €	+14.2%	437,3 k €	+5.3%	415,2 k €	+18.0%	351,8 k €	-9.6%	389,3 k €	-10.8%	436,5 k €	+15.5%	377,9 k €	+4.8%	360,7 k €	+39.9%	257,8 k €	-16.2%	307,5 k €
Total assets	210,7 k €	+8.6%	193,9 k €	-33.7%	292,6 k €	-20.1%	366,2 k €	-8.6%	400,5 k €	+9.4%	366,1 k €	+18.8%	308,1 k €	+28.4%	240,1 k €	-56.7%	554 k €	+3.1%	537,2 k €	+15.2%	466,5 k €	+1.5%	459,4 k €	+19.9%	383,2 k €	-9.5%	423,3 k €	-10.6%	473,8 k €	+12.1%	422,7 k €	+5.2%	402 k €	+38.6%	290 k €	-15.7%	344,2 k €
Cash	208,6 k €	+1204%	16 k €	-80.2%	80,9 k €	-51.3%	166,2 k €	+6.1%	156,7 k €	-13.8%	181,7 k €	-36.6%	286,6 k €	+33.9%	214,1 k €	-34.1%	325 k €	-0.4%	326,4 k €	+28.5%	253,9 k €	+11.7%	227,4 k €	+64.1%	138,6 k €	-2.5%	142,2 k €	-45.8%	262,2 k €	+43.1%	183,2 k €	+22.2%	150 k €	+54.2%	97,3 k €	+67.3%	58,2 k €
Debts	3,3 k €	-59.5%	8,2 k €	+10.6%	7,4 k €	-18.7%	9,1 k €	+4.7%	8,7 k €	-44.4%	15,7 k €	-23.2%	20,4 k €	+52.8%	13,4 k €	-60.2%	33,6 k €	-5.0%	35,3 k €	+32.4%	26,7 k €	-36.0%	41,7 k €	+44.7%	28,8 k €	-8.6%	31,5 k €	-9.1%	34,7 k €	-17.8%	42,2 k €	+8.9%	38,8 k €	+30.9%	29,6 k €	-13.1%	34,1 k €

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

An D'Haenens

Director · since 01 janvier 2022

Active

Thibault Van Geluwe de Berlaere

Director · since 01 janvier 2022

Active

Olivier Van Geluwe de Berlaere

Manager · since 27 mai 2002

Active

Ended mandates

Olivier Van Geluwe de Berlaere

Director · since 27 mai 2002

Ended

Oliver Van Geluwe De Berlaere

Director

Ended

Olivier Van Geluwe

Manager

Ended

Olivier Van Geluwe De Belaere

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	03/02/2025	31/01/2024	31/01/2023	31/01/2022	05/02/2021
General meeting	11/09/2025	29/01/2025	27/01/2024	28/01/2023	28/01/2022	23/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	11/09/2025	02/02/2026	Dutch	PDF
Micro model	30/06/2024	29/01/2025	03/02/2025	Dutch	PDF
Micro model	30/06/2023	27/01/2024	31/01/2024	Dutch	PDF
Micro model	30/06/2022	28/01/2023	31/01/2023	Dutch	PDF
Micro model	30/06/2021	28/01/2022	31/01/2022	Dutch	PDF
Micro model	30/06/2020	23/01/2021	05/02/2021	Dutch	PDF
Micro model	30/06/2019	25/01/2020	04/02/2020	Dutch	PDF
Micro model	30/06/2018	05/01/2019	31/01/2019	Dutch	PDF
Micro model	30/06/2017	24/01/2018	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	13/01/2017	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	08/02/2014	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	07/02/2013	13/02/2013	Dutch	PDF
Abridged model	30/06/2011	14/02/2012	14/02/2012	Dutch	PDF
Abridged model	30/06/2010	11/02/2011	14/02/2011	Dutch	PDF
Abridged model	30/06/2009	02/02/2010	17/02/2010	Dutch	PDF
Abridged model	30/06/2008	02/02/2009	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	09/01/2008	15/01/2008	Dutch	PDF
Abridged model	30/06/2006	16/12/2006	12/01/2007	Dutch	PDF
Abridged model	30/06/2005	17/12/2005	17/01/2006	Dutch	PDF
Abridged model	30/06/2004	08/01/2005	31/01/2005	Dutch	PDF
Abridged model	30/06/2003	06/12/2003	06/01/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

An D'Haenens

Director · since 01 janvier 2022

Active

Thibault Van Geluwe de Berlaere

Director · since 01 janvier 2022

Active

Olivier Van Geluwe de Berlaere

Manager · since 27 mai 2002

Active

Ended mandates

Olivier Van Geluwe de Berlaere

Director · since 27 mai 2002

Ended

Oliver Van Geluwe De Berlaere

Director

Ended

Olivier Van Geluwe

Manager

Ended

Olivier Van Geluwe De Belaere

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution29/09/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,4 k €↑
2025
Name changeBermaco in vereffening
2024
Annual accounts 2024-65,8 k €↓
2023
Annual accounts 2023-52,8 k €↓
2022
Annual accounts 202257,2 k €↓
2022
Name changeBermaco
2021
Annual accounts 202163,5 k €↓
2020
Annual accounts 202063,5 k €↑
2019
Annual accounts 201961 k €↑
2018
Annual accounts 201833,7 k €↑
2017
Annual accounts 201718,6 k €↓
2016
Annual accounts 201662,1 k €↑
2015
Annual accounts 201522,1 k €↓
2014
Annual accounts 201499,7 k €↑
2013
Annual accounts 2013-37,5 k €↑
2012
Annual accounts 2012-47,3 k €↓
2011
Annual accounts 201158,6 k €↑
2010
Annual accounts 201017,3 k €↓
2009
Annual accounts 2009102,9 k €↑
2008
Annual accounts 2008-49,7 k €↓
2007
Annual accounts 2007958 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BERMACO

Overview

What does BERMACO do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline