ACTIVE

FILACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

556,1 k €

+11.4% YoY

Gross margin

184,2 k €

+86.4% YoY

Equity

2,4 M €

+29.5% YoY

What does FILACO do?

FILACO is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Erpe-Mere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.607.016

Incorporation

28/05/2002

Legal form

Private limited company

Registered office

Daalbroek 10
9420 Erpe-Mere · FlandreSee on map

Contributed capital

250 170,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	184,2 k €	+86.4%	98,9 k €	-38.3%	160,2 k €	+14.1%	140,4 k €	-11.6%	158,9 k €	+55.9%	101,9 k €	-25.3%	136,4 k €	+31.2%	104 k €	-6.0%	110,6 k €	+23.7%	89,4 k €	-30.8%	129,2 k €	+72.4%	75 k €	-9.2%	82,6 k €	+27.4%	64,8 k €	+36.4%	47,5 k €	-2.1%	48,5 k €	-6.0%	51,6 k €	-22.7%	66,8 k €	-32.0%	98,2 k €
EBITDA	183,1 k €	+87.3%	97,7 k €	-38.6%	159,1 k €	+13.7%	139,9 k €	-11.2%	157,6 k €	+55.4%	101,4 k €	-25.4%	135,8 k €	+32.3%	102,7 k €	-6.1%	109,3 k €	+24.1%	88,1 k €	-31.1%	128 k €	+73.5%	73,7 k €	-2.8%	75,8 k €	+18.1%	64,2 k €	+37.1%	46,8 k €	-1.2%	47,4 k €	-7.0%	51 k €	-23.1%	66,2 k €	-32.0%	97,5 k €
Operating result	171,4 k €	+98.8%	86,2 k €	-41.7%	147,8 k €	+34.5%	109,9 k €	-14.1%	127,9 k €	+83.4%	69,7 k €	-30.4%	100,1 k €	+1.3%	98,9 k €	+2.3%	96,7 k €	+27.8%	75,6 k €	-34.6%	115,8 k €	+86.8%	62 k €	-2.5%	63,5 k €	+3.2%	61,6 k €	+35.9%	45,3 k €	+9.8%	41,3 k €	-8.8%	45,3 k €	-25.5%	60,8 k €	-33.6%	91,6 k €
Net result	556,1 k €	+11.4%	499,2 k €	+41.0%	354 k €	+313%	85,7 k €	-46.5%	160,3 k €	+408%	31,6 k €	-59.3%	77,7 k €	+14.3%	68 k €	+2.0%	66,7 k €	+32.7%	50,2 k €	-36.9%	79,6 k €	+84.8%	43,1 k €	+0.3%	42,9 k €	+0.5%	42,7 k €	+23.6%	34,6 k €	+11.3%	31,1 k €	-10.6%	34,8 k €	-3.1%	35,9 k €	-43.4%	63,5 k €
Balance sheet
Equity	2,4 M €	+29.5%	1,9 M €	+36.0%	1,4 M €	+34.3%	1 M €	+42.7%	723,7 k €	+52.8%	473,6 k €	+7.1%	442 k €	+21.3%	364,3 k €	+22.9%	296,3 k €	+29.0%	229,7 k €	-13.1%	264,4 k €	+43.1%	184,8 k €	+30.4%	141,7 k €	+43.5%	98,8 k €	-45.7%	181,9 k €	+23.5%	147,4 k €	+26.7%	116,3 k €	+31.4%	88,5 k €	-47.2%	167,6 k €
Total assets	2,5 M €	+29.2%	2 M €	+33.0%	1,5 M €	+32.3%	1,1 M €	+34.5%	827,6 k €	+32.6%	623,9 k €	+1.3%	615,8 k €	+63.3%	377,1 k €	+20.6%	312,6 k €	-1.9%	318,8 k €	+11.8%	285,2 k €	+33.7%	213,3 k €	+17.0%	182,3 k €	+56.8%	116,2 k €	-37.8%	186,9 k €	+19.2%	156,7 k €	+14.3%	137,1 k €	+8.4%	126,5 k €	-38.6%	205,9 k €
Cash	47,9 k €	-60.5%	121,3 k €	+144%	49,8 k €	-75.0%	199 k €	-36.0%	311,1 k €	+149%	124,7 k €	-28.2%	173,7 k €	-34.2%	264 k €	+6.2%	248,6 k €	+1.6%	244,7 k €	+32.5%	184,7 k €	+77.7%	103,9 k €	+40.2%	74,2 k €	+8.9%	68,1 k €	-46.0%	126 k €	+14.8%	109,8 k €	+0.5%	109,2 k €	+203%	36 k €	-49.1%	70,7 k €
Debts	86,8 k €	+19.2%	72,8 k €	-15.4%	86,1 k €	+7.1%	80,3 k €	-22.7%	103,9 k €	-30.9%	150,3 k €	-13.5%	173,8 k €	+1258%	12,8 k €	-21.4%	16,3 k €	-81.7%	89,1 k €	+328%	20,8 k €	-26.9%	28,5 k €	-29.8%	40,5 k €	+133%	17,4 k €	+255%	4,9 k €	-47.5%	9,4 k €	-54.9%	20,8 k €	-45.3%	38 k €	-0.9%	38,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Filip Lauweres

Director · since 03 mai 2002

Active

Ended mandates

Filip Lauweres

Director

Ended

Filip Lauweres

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	01/07/2025	16/07/2024	03/07/2023	05/07/2022	30/06/2021
General meeting	15/06/2026	09/06/2025	24/06/2024	19/06/2023	20/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	10/07/2026	Dutch	PDF
Micro model	31/12/2024	09/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	16/07/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	03/07/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	05/07/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	27/07/2020	10/08/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	23/08/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	29/05/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	10/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Filip Lauweres

Director · since 03 mai 2002

Active

Ended mandates

Filip Lauweres

Director

Ended

Filip Lauweres

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/12/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025556,1 k €↑
2024
Annual accounts 2024499,2 k €↑
2023
Annual accounts 2023354 k €↑
2022
Annual accounts 202285,7 k €↓
2021
Annual accounts 2021160,3 k €↑
2019
Annual accounts 201931,6 k €↓
2018
Annual accounts 201877,7 k €↑
2017
Annual accounts 201768 k €↑
2016
Annual accounts 201666,7 k €↑
2015
Annual accounts 201550,2 k €↓
2014
Annual accounts 201479,6 k €↑
2013
Annual accounts 201343,1 k €↑
2012
Annual accounts 201242,9 k €↑
2011
Annual accounts 201142,7 k €↑
2010
Annual accounts 201034,6 k €↑
2009
Annual accounts 200931,1 k €↓
2008
Annual accounts 200834,8 k €↓
2007
Annual accounts 200735,9 k €↓
2006
Annual accounts 200663,5 k €
28/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FILACO

Overview

What does FILACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline