ACTIVE

B.C.P.

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

29,2 k €

+795.9% YoY

Gross margin

56,4 k €

+120.2% YoY

Equity

271,6 k €

+12.0% YoY

What does B.C.P. do?

B.C.P. is a Private limited company incorporated in 2002. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.607.709

Incorporation

24/05/2002

Legal form

Private limited company

Registered office

Rue de Scherdemael 72
1070 Anderlecht · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2022

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 74122Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	56,4 k €	+120%	25,6 k €	+168%	9,6 k €	-87.0%	73,6 k €	-55.6%	165,7 k €	+84.9%	89,6 k €	-43.1%	157,3 k €	-37.5%	251,9 k €	+23.7%	203,7 k €	+34.1%	151,9 k €	+11.9%	135,6 k €	+11.9%	121,2 k €	+26.5%	95,8 k €	-8.8%	105,1 k €	+3.1%	102 k €
EBITDA	47,4 k €	+109%	22,7 k €	+332%	5,3 k €	-92.4%	68,8 k €	-52.7%	145,5 k €	+709%	18 k €	-73.4%	67,8 k €	-41.2%	115,3 k €	-27.8%	159,8 k €	+47.4%	108,3 k €	+83.1%	59,2 k €	-37.8%	95,1 k €	+10.1%	86,4 k €	-9.7%	95,7 k €	+19.6%	80 k €
Operating result	42,6 k €	+902%	4,3 k €	+157%	-7,5 k €	-114%	54,7 k €	-58.0%	130,4 k €	+2934%	4,3 k €	-89.6%	41,5 k €	-41.9%	71,4 k €	-41.2%	121,5 k €	+38.8%	87,6 k €	+122%	39,4 k €	-44.0%	70,4 k €	+15.2%	61,2 k €	-11.9%	69,5 k €	+21.6%	57,1 k €
Net result	29,2 k €	+796%	3,3 k €	+140%	-8,1 k €	-126%	30,9 k €	-64.3%	86,6 k €	+2540%	-3,5 k €	-116%	22,2 k €	-43.5%	39,3 k €	-44.2%	70,4 k €	+31.8%	53,4 k €	+221%	16,7 k €	-48.8%	32,5 k €	-2.0%	33,2 k €	-10.2%	37 k €	+56.3%	23,7 k €
Balance sheet
Equity	271,6 k €	+12.0%	242,5 k €	+1.4%	239,2 k €	-3.3%	247,3 k €	+14.3%	216,4 k €	+66.7%	129,8 k €	-2.7%	133,3 k €	+20.0%	111,1 k €	-35.3%	171,8 k €	+13.5%	151,3 k €	+54.6%	97,9 k €	+20.5%	81,2 k €	+32.2%	61,4 k €	-30.4%	88,2 k €	+72.3%	51,2 k €
Total assets	403 k €	+3.0%	391,4 k €	-2.3%	400,5 k €	-10.2%	446,2 k €	+13.0%	394,8 k €	+21.4%	325,3 k €	-2.2%	332,5 k €	-36.7%	525 k €	-2.8%	540,1 k €	+33.6%	404,2 k €	+9.8%	368 k €	-30.7%	531 k €	-1.4%	538,5 k €	+2.9%	523,5 k €	-5.0%	551,1 k €
Cash	28,6 k €	+13.0%	25,3 k €	-49.0%	49,6 k €	-28.3%	69,1 k €	+74.2%	39,7 k €	-15.4%	46,9 k €	-0.3%	47 k €	-25.6%	63,2 k €	-37.6%	101,2 k €	+8.7%	93,1 k €	-8.4%	101,6 k €	+6.7%	95,3 k €	-3.3%	98,6 k €	+30.4%	75,6 k €	+31.2%	57,6 k €
Debts	104,8 k €	-14.1%	121,9 k €	-9.0%	134 k €	-21.7%	171,1 k €	+13.8%	150,4 k €	-10.0%	167,1 k €	-1.9%	170,4 k €	-55.7%	384,7 k €	+13.5%	338,8 k €	+52.0%	223 k €	-7.0%	239,8 k €	-42.8%	419,1 k €	-6.0%	446,1 k €	+10.4%	403,9 k €	-14.4%	472 k €
Other
Workforce	–		–		–		–		–		–		–		2,7 ETP	+125%	1,2 ETP	+33.3%	0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	+150%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

ACCOUNTANCY YHM

Director · since 24 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Active

Ended mandates

ACCOUNTANCY YHM

Manager · since 01 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Ended

ACCOUNTANCY YHM

Manager · since 01 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Ended

Yun-Hee MOTTINT

Manager · until 31 mai 2016

Ended

Yun-Hee MOTTINT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACCOUNTANCY MDK● Active	0832.960.477
Smile Impact● Active	0763.654.076

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2023	01/03/2023	28/10/2021	16/12/2020	26/11/2019	27/09/2018
General meeting	30/06/2023	28/02/2023	30/06/2021	08/09/2020	14/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	28/02/2023	01/03/2023	French	PDF
Micro model	31/12/2020	30/06/2021	28/10/2021	French	PDF
Micro model	31/12/2019	08/09/2020	16/12/2020	French	PDF
Micro model	31/12/2018	14/06/2019	26/11/2019	French	PDF
Micro model	31/12/2017	30/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	09/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	31/10/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	08/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

ACCOUNTANCY YHM

Director · since 24 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Active

Ended mandates

ACCOUNTANCY YHM

Manager · since 01 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Ended

ACCOUNTANCY YHM

Manager · since 01 juin 2016 · 0443.176.370

Represented by Yun-Hee MOTTINT

Ended

Yun-Hee MOTTINT

Manager · until 31 mai 2016

Ended

Yun-Hee MOTTINT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2013
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/02/2008
SIEGE SOCIAL
PDF
Mandates29/01/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office17/10/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202229,2 k €↑
2021
Annual accounts 20213,3 k €↑
2020
Annual accounts 2020-8,1 k €↓
2019
Annual accounts 201930,9 k €↓
2018
Annual accounts 201886,6 k €↑
2017
Annual accounts 2017-3,5 k €↓
2016
Annual accounts 201622,2 k €↓
2015
Annual accounts 201539,3 k €↓
2014
Annual accounts 201470,4 k €↑
2013
Annual accounts 201353,4 k €↑
2012
Annual accounts 201216,7 k €↓
2011
Annual accounts 201132,5 k €↓
2010
Annual accounts 201033,2 k €↓
2009
Annual accounts 200937 k €↑
2008
Annual accounts 200823,7 k €
24/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B.C.P.

Overview

What does B.C.P. do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline