NORMAL SITUATION

WAVE

Financial year 2021 · closed on 31/12/2021
Net result
290,8 k €
+973.8% YoY
Gross margin
-13,8 k €
-36.8% YoY
Equity
4,1 M €
+7.6% YoY

Company — Normal situation.

What does WAVE do?

WAVE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.621.862
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-13,8 k €-10,1 k €-30,2 k €-63,9 k €-20,7 k €-4,1 k €-4,2 k €-5,6 k €-19,7 k €-10,1 k €-18,1 k €-2,8 k €-694 €-1,1 k €-4,1 k €5,7 k €
EBITDA-14,7 k €-11,1 k €-31,3 k €-570,9 k €-24,1 k €-4,4 k €-5,3 k €-6,7 k €-20,9 k €-10,6 k €-18,8 k €-3,2 k €-1,1 k €-1,5 k €-4,6 k €5,2 k €
Operating result-14,7 k €-11,1 k €-31,3 k €-570,9 k €-24,1 k €-4,4 k €-5,3 k €-6,7 k €-20,9 k €-10,6 k €-18,8 k €-3,2 k €-1,1 k €-1,5 k €-17,5 k €-18,3 k €
Net result290,8 k €-33,3 k €1,8 M €-163 k €223,8 k €749,8 k €164,2 k €532,8 k €251,1 k €214,9 k €390,2 k €-3,2 k €-1,1 k €-1,5 k €-127,1 k €-53 k €
Balance sheet
Equity4,1 M €3,8 M €3,8 M €2 M €2,2 M €1,9 M €1,2 M €1 M €488,2 k €237,1 k €22,2 k €-374,2 k €-371 k €-369,9 k €-368,4 k €-241,3 k €
Total assets5,5 M €6 M €4,9 M €3 M €3,1 M €3,4 M €3 M €3,4 M €3,2 M €3,2 M €3,4 M €8 €338,1 k €
Cash58,7 k €1,5 M €1,7 M €13,9 k €30 k €300 k €846,4 €208,1 k €765,8 €60 k €408,9 k €8 €7 €
Debts1,5 M €2,2 M €1,1 M €1 M €981,1 k €1,5 M €1,8 M €2,4 M €2,7 M €2,9 M €3,4 M €374,2 k €371 k €369,9 k €368,4 k €579,3 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Vermunt Alphonse

Manager

Active
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202227/08/202128/10/202026/07/201918/07/201825/07/2017
General meeting13/06/202230/06/202108/06/202010/06/201911/06/201819/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202113/06/202230/06/2022DutchPDF
Abridged model31/12/202030/06/202127/08/2021DutchPDF
Abridged model31/12/201908/06/202028/10/2020DutchPDF
Abridged model31/12/201810/06/201926/07/2019DutchPDF
Abridged model31/12/201711/06/201818/07/2018DutchPDF
Abridged model31/12/201619/05/201725/07/2017DutchPDF
Abridged model31/12/201525/06/201619/08/2016DutchPDF
Abridged model31/12/201409/06/201525/08/2015DutchPDF
Abridged model31/12/201330/06/201428/08/2014DutchPDF
Abridged model31/12/201203/06/201328/08/2013DutchPDF
Abridged model31/12/201105/06/201230/08/2012DutchPDF
Abridged model31/12/201020/05/201123/08/2011DutchPDF
Abridged model31/12/200930/06/201026/08/2010DutchPDF
Abridged model31/12/200830/06/200930/08/2009DutchPDF
Abridged model31/12/200730/06/200809/09/2008DutchPDF
Abridged model31/12/200604/06/200730/07/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Vermunt Alphonse

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021290,8 k €
  2. 2020
    Annual accounts 2020-33,3 k €
  3. 2019
    Annual accounts 20191,8 M €
  4. 2018
    Annual accounts 2018-163 k €
  5. 2017
    Annual accounts 2017223,8 k €
  6. 2016
    Annual accounts 2016749,8 k €
  7. 2015
    Annual accounts 2015164,2 k €
  8. 2014
    Annual accounts 2014532,8 k €
  9. 2013
    Annual accounts 2013251,1 k €
  10. 2012
    Annual accounts 2012214,9 k €
  11. 2011
    Annual accounts 2011390,2 k €
  12. 2010
    Annual accounts 2010-3,2 k €
  13. 2009
    Annual accounts 2009-1,1 k €
  14. 2008
    Annual accounts 2008-1,5 k €
  15. 2007
    Annual accounts 2007-127,1 k €
  16. 2006
    Annual accounts 2006-53 k €