ACTIVE

IMMO LEYN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

163,2 k €

+86.8% YoY

Gross margin

277,2 k €

+54.0% YoY

Equity

730,8 k €

+7.5% YoY

What does IMMO LEYN do?

IMMO LEYN is a Private limited company incorporated in 2002. Its main activity is: Buying and selling of own real estate. Its registered office is in Zelzate.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.622.951

Incorporation

28/05/2002

Legal form

Private limited company

Registered office

Kerkstraat 2
9060 Zelzate · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 70120Activities of head offices

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2019		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	277,2 k €	+54.0%	180 k €	+28.0%	140,6 k €	+0.0%	140,6 k €	+8.0%	130,2 k €	-38.3%	210,9 k €	+57.4%	134 k €	-5.0%	141,1 k €	+2.5%	137,6 k €	-30.4%	197,6 k €	+80.0%	109,8 k €	-20.5%	138,1 k €	+4.3%	132,5 k €	+21.4%	109,1 k €
EBITDA	272 k €	+55.6%	174,8 k €	+29.5%	135 k €	+0.9%	133,8 k €	-13.6%	154,9 k €	-27.9%	214,8 k €	+63.1%	131,7 k €	-1.9%	134,3 k €	+6.7%	125,9 k €	-25.4%	168,8 k €	+89.5%	89,1 k €	-29.5%	126,3 k €	+20.2%	105,1 k €	+45.9%	72 k €
Operating result	238 k €	+85.8%	128,1 k €	+17.9%	108,6 k €	-63.0%	293,5 k €	+220%	91,8 k €	-45.0%	167 k €	+113%	78,5 k €	-4.9%	82,6 k €	+12.5%	73,4 k €	-36.9%	116,3 k €	+206%	38,1 k €	-51.6%	78,6 k €	+75.6%	44,8 k €	+91.3%	23,4 k €
Net result	163,2 k €	+86.8%	87,4 k €	+23.9%	70,5 k €	-60.4%	178 k €	+673%	23 k €	-68.7%	73,4 k €	+240%	21,6 k €	-12.7%	24,8 k €	+116%	11,5 k €	-78.9%	54,3 k €	+327%	-24 k €	-178%	30,6 k €	-55.1%	68,1 k €	+259%	-42,9 k €
Balance sheet
Equity	730,8 k €	+7.5%	680,1 k €	+14.7%	592,7 k €	+13.5%	522,2 k €	+90.9%	273,5 k €	+45.6%	187,8 k €	+35.1%	139 k €	+18.4%	117,4 k €	+26.7%	92,6 k €	+14.2%	81,1 k €	+202%	26,8 k €	-47.2%	50,8 k €	+152%	20,2 k €	+128%	-72,6 k €
Total assets	1,3 M €	+8.7%	1,2 M €	+7.0%	1,1 M €	+3.7%	1,1 M €	-1.2%	1,1 M €	+25.4%	872 k €	+1.5%	859 k €	-4.3%	897,7 k €	-5.4%	949,1 k €	-5.3%	1 M €	-2.3%	1 M €	-0.9%	1 M €	-3.8%	1,1 M €	+5.7%	1 M €
Cash	28,6 k €	-70.2%	96,2 k €	+164%	36,5 k €	-73.3%	136,5 k €	+645%	18,3 k €	+52.0%	12,1 k €	-15.3%	14,2 k €	+10.0%	12,9 k €	+52.1%	8,5 k €	+23.5%	6,9 k €	+3.4%	6,7 k €	-73.2%	24,9 k €	+102%	12,3 k €	+218%	3,9 k €
Debts	557,8 k €	+10.6%	504,1 k €	-1.3%	510,8 k €	-0.2%	512,1 k €	+3.7%	493,8 k €	+93.6%	255 k €	-16.6%	305,9 k €	-14.5%	357,9 k €	-16.2%	427,2 k €	-13.4%	493,2 k €	-15.0%	580,4 k €	+2.7%	564,9 k €	-12.5%	645,6 k €	-4.8%	677,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Luc Leyn

Director · since 04 juillet 2023

Active

Ended mandates

Jacques Leyn

Director · since 01 septembre 2002

Ended

Jacques Leyn

Manager · since 01 septembre 2002

Ended

Luc Leyn

Director · since 21 mai 2002

Ended

Luc Leyn

Manager · since 21 mai 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	04/12/2024	09/11/2023	10/11/2022	08/11/2021	22/12/2020
General meeting	02/12/2025	03/12/2024	07/11/2023	31/10/2022	02/11/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	11/12/2025	Dutch	PDF
Abridged model	30/06/2024	03/12/2024	04/12/2024	Dutch	PDF
Abridged model	30/06/2023	07/11/2023	09/11/2023	Dutch	PDF
Abridged model	30/06/2022	31/10/2022	10/11/2022	Dutch	PDF
Micro model	30/06/2021	02/11/2021	08/11/2021	Dutch	PDF
Micro model	30/06/2020	01/12/2020	22/12/2020	Dutch	PDF
Micro model	30/06/2019	30/09/2019	01/10/2019	Dutch	PDF
Abridged model	30/06/2018	15/10/2018	17/12/2018	Dutch	PDF
Abridged model	30/06/2017	30/09/2017	05/02/2018	Dutch	PDF
Abridged model	30/06/2016	06/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	01/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	02/12/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	03/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	04/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	27/12/2011	26/01/2012	Dutch	PDF
Abridged model	30/06/2010	07/12/2010	03/01/2011	Dutch	PDF
Abridged model	30/06/2009	01/12/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	31/12/2008	29/01/2009	Dutch	PDF
Abridged model	30/06/2007	31/12/2007	28/01/2008	Dutch	PDF
Abridged model	30/06/2006	26/12/2006	05/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Luc Leyn

Director · since 04 juillet 2023

Active

Ended mandates

Jacques Leyn

Director · since 01 septembre 2002

Ended

Jacques Leyn

Manager · since 01 septembre 2002

Ended

Luc Leyn

Director · since 21 mai 2002

Ended

Luc Leyn

Manager · since 21 mai 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025163,2 k €↑
2024
Annual accounts 202487,4 k €↑
2023
Annual accounts 202370,5 k €↓
2022
Annual accounts 2022178 k €↑
2019
Annual accounts 201923 k €↓
2015
Annual accounts 201573,4 k €↑
2014
Annual accounts 201421,6 k €↓
2013
Annual accounts 201324,8 k €↑
2012
Annual accounts 201211,5 k €↓
2011
Annual accounts 201154,3 k €↑
2010
Annual accounts 2010-24 k €↓
2009
Annual accounts 200930,6 k €↓
2008
Annual accounts 200868,1 k €↑
2007
Annual accounts 2007-42,9 k €
28/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO LEYN

Overview

What does IMMO LEYN do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline