ACTIVE

VITROTECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,9 k €

-24.1% YoY

Gross margin

172,1 k €

-8.4% YoY

Equity

84,8 k €

+7.5% YoY

What does VITROTECH do?

VITROTECH is a Private limited company incorporated in 2002. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.625.921

Incorporation

29/05/2002

Legal form

Private limited company

Registered office

Rue Fromont 6
6010 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

45203Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95313Repair of computers and personal and household goods

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	172,1 k €	-8.4%	188 k €	+36.2%	138 k €	+1.6%	135,8 k €	+0.1%	135,6 k €	+19.2%	113,8 k €	-31.0%	164,9 k €	+3.5%	159,4 k €	+5.9%	150,6 k €	-20.8%	190,1 k €	-5.5%	201,3 k €	+19.2%	168,9 k €	-11.1%	190 k €	+44.9%	131,1 k €	-18.9%	161,6 k €	+31.9%	122,6 k €	+11.9%	109,6 k €	-3.1%	113 k €	+22.0%	92,6 k €	+73.6%	53,3 k €
EBITDA	46,7 k €	-17.9%	56,9 k €	+28.4%	44,3 k €	-1.2%	44,8 k €	-11.5%	50,6 k €	+5.4%	48,1 k €	-1.7%	48,9 k €	-23.6%	64 k €	+1349%	4,4 k €	-94.5%	79,8 k €	-10.1%	88,7 k €	+68.7%	52,6 k €	-33.4%	79 k €	+188%	27,4 k €	+14.8%	23,9 k €	+11.2%	21,5 k €	-19.0%	26,5 k €	-28.0%	36,9 k €	+53.3%	24,1 k €	+2900%	-859 €
Operating result	15,4 k €	-46.3%	28,7 k €	+34.9%	21,3 k €	-21.8%	27,2 k €	-30.3%	39,1 k €	+25.2%	31,2 k €	+7.5%	29 k €	-36.8%	45,9 k €	+360%	-17,6 k €	-129%	61,9 k €	-13.4%	71,4 k €	+76.7%	40,4 k €	-31.9%	59,4 k €	+452%	10,8 k €	+211%	3,5 k €	-62.5%	9,2 k €	+13.6%	8,1 k €	-68.7%	25,9 k €	+57.4%	16,4 k €	+246%	-11,2 k €
Net result	17,9 k €	-24.1%	23,6 k €	+18.2%	20 k €	-32.3%	29,5 k €	-18.4%	36,2 k €	+45.9%	24,8 k €	-1.2%	25,1 k €	-30.9%	36,3 k €	+450%	-10,4 k €	-124%	44 k €	-2.3%	45 k €	+78.6%	25,2 k €	-29.3%	35,7 k €	+312%	8,7 k €	+66.9%	5,2 k €	+6.3%	4,9 k €	+84.5%	2,6 k €	-90.2%	27,1 k €	+42.0%	19,1 k €	+280%	-10,6 k €
Balance sheet
Equity	84,8 k €	+7.5%	78,8 k €	+42.8%	55,2 k €	+56.8%	35,2 k €	+70.3%	20,7 k €	-3.7%	21,5 k €	-0.9%	21,7 k €	+0.5%	21,5 k €	+6.6%	20,2 k €	-34.0%	30,6 k €	+14.9%	26,6 k €	-15.8%	31,6 k €	+47.6%	21,4 k €	+120%	9,8 k €	+789%	1,1 k €	+127%	-4,1 k €	+54.4%	-9 k €	+22.8%	-11,6 k €	+70.0%	-38,7 k €	+33.0%	-57,8 k €
Total assets	223,3 k €	+13.5%	196,7 k €	+11.1%	177,1 k €	+9.1%	162,3 k €	+35.3%	119,9 k €	+14.9%	104,4 k €	-27.1%	143,2 k €	+5.9%	135,3 k €	-1.2%	136,9 k €	-18.2%	167,4 k €	+43.1%	117 k €	+24.1%	94,3 k €	-15.4%	111,4 k €	+89.2%	58,9 k €	-17.9%	71,7 k €	-19.9%	89,6 k €	+12.8%	79,4 k €	+29.8%	61,2 k €	+64.1%	37,3 k €	-19.4%	46,2 k €
Cash	44,3 k €	+122%	20 k €	-18.9%	24,6 k €	-27.5%	34 k €	+42.0%	23,9 k €	-42.5%	41,6 k €	+184%	14,7 k €	-16.4%	17,6 k €	-9.9%	19,5 k €	-68.2%	61,2 k €	+30.5%	46,9 k €	+37.8%	34 k €	+87.1%	18,2 k €	+197%	6,1 k €	+119%	2,8 k €	-78.5%	13 k €	+58.5%	8,2 k €	+1057%	709 €	-76.0%	3 k €	-33.0%	4,4 k €
Debts	126,5 k €	+9.2%	115,9 k €	-4.9%	121,9 k €	-4.1%	127,1 k €	+37.8%	92,3 k €	+24.8%	74 k €	-37.6%	118,6 k €	+4.3%	113,7 k €	-2.5%	116,7 k €	-14.7%	136,8 k €	+53.9%	88,9 k €	+44.2%	61,6 k €	-31.5%	90 k €	+83.2%	49,1 k €	-30.5%	70,6 k €	-24.6%	93,6 k €	+6.0%	88,4 k €	+21.4%	72,8 k €	-4.2%	76 k €	-27.0%	104 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,7 ETP	-18.2%	3,3 ETP	-5.7%	3,5 ETP	0.0%	3,5 ETP	-10.3%	3,9 ETP	+11.4%	3,5 ETP	-12.5%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	+20.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

YVO MERLI

Mandate

Active

Ended mandates

NATHALIE LEMAIRE

Mandate

Ended

VITRAUTO SA

Mandate

Represented by YVO MERLI

Ended

At this address

Other companies at this address

Company	CBE no.
DECOROM● Active	0816.967.652
METY● Active	0837.987.156

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	27/06/2025	26/06/2024	13/06/2023	18/07/2022	02/07/2021
General meeting	10/07/2026	05/05/2025	25/06/2024	10/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/07/2026	10/07/2026	French	PDF
Micro model	31/12/2024	05/05/2025	27/06/2025	French	PDF
Micro model	31/12/2023	25/06/2024	26/06/2024	French	PDF
Micro model	31/12/2022	10/05/2023	13/06/2023	French	PDF
Micro model	31/12/2021	02/05/2022	18/07/2022	French	PDF
Micro model	31/12/2020	03/05/2021	02/07/2021	French	PDF
Micro model	31/12/2019	22/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	17/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	07/05/2018	29/06/2018	French	PDF
Micro model	31/12/2016	15/05/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	25/06/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	30/05/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	25/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

YVO MERLI

Mandate

Active

Ended mandates

NATHALIE LEMAIRE

Mandate

Ended

VITRAUTO SA

Mandate

Represented by YVO MERLI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2004
DEMISSIONS, NOMINATIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,9 k €↓
2024
Annual accounts 202423,6 k €↑
2023
Annual accounts 202320 k €↓
2022
Annual accounts 202229,5 k €↓
2021
Annual accounts 202136,2 k €↑
2020
Annual accounts 202024,8 k €↓
2019
Annual accounts 201925,1 k €↓
2018
Annual accounts 201836,3 k €↑
2017
Annual accounts 2017-10,4 k €↓
2016
Annual accounts 201644 k €↓
2015
Annual accounts 201545 k €↑
2014
Annual accounts 201425,2 k €↓
2013
Annual accounts 201335,7 k €↑
2012
Annual accounts 20128,7 k €↑
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 20092,6 k €↓
2008
Annual accounts 200827,1 k €↑
2007
Annual accounts 200719,1 k €↑
2006
Annual accounts 2006-10,6 k €
29/05/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VITROTECH

Overview

What does VITROTECH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline