ACTIVE

FRANS BODEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

841,7 k €

+20.3% YoY

Gross margin

3,4 M €

+21.7% YoY

Equity

4 M €

+15.6% YoY

Workforce

17,0 ETP

+11.1% YoY

What does FRANS BODEN do?

FRANS BODEN is a Private limited company incorporated in 2002. Its main activity is: Construction of roads and motorways. Its registered office is in Kapellen. It employs on average 17,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.680.656

Incorporation

04/06/2002

Legal form

Private limited company

Registered office

Energielaan 2A
2950 Kapellen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

17,0 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles 42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 43120Site preparation+6

Joint committees (5)

124
12400
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,4 M €	+21.7%	2,8 M €	+4.5%	2,7 M €	+7.8%	2,5 M €	+29.5%	1,9 M €	-7.5%	2,1 M €	-7.0%	2,2 M €	-6.0%	2,4 M €	+26.2%	1,9 M €	+11.4%	1,7 M €	-0.0%	1,7 M €	+22.9%	1,4 M €	+38.4%	996,2 k €	-12.7%	1,1 M €	+22.0%	935,6 k €	+8.1%	865,2 k €	-0.9%	873,4 k €	+61.3%	541,5 k €
EBITDA	1,9 M €	+22.6%	1,5 M €	+11.7%	1,4 M €	+6.4%	1,3 M €	+65.4%	781,1 k €	-28.0%	1,1 M €	-16.8%	1,3 M €	-5.4%	1,4 M €	+21.8%	1,1 M €	+14.2%	990,6 k €	-10.3%	1,1 M €	+26.5%	873,1 k €	+54.8%	564,1 k €	-23.6%	738,2 k €	+28.9%	572,8 k €	+7.0%	535,4 k €	-6.5%	572,7 k €	+44.5%	396,5 k €
Operating result	1,1 M €	+16.8%	947,5 k €	+5.1%	901,5 k €	+16.8%	771,8 k €	+187%	269,3 k €	-60.3%	678,5 k €	-29.2%	957,9 k €	+11.1%	862 k €	+23.1%	700 k €	+33.7%	523,5 k €	+1.2%	517,4 k €	+46.5%	353,3 k €	+402%	70,3 k €	-79.4%	342,2 k €	+75.0%	195,5 k €	-1.5%	198,5 k €	-36.5%	312,8 k €	+56.6%	199,8 k €
Net result	841,7 k €	+20.3%	699,8 k €	+4.6%	669,2 k €	+8.6%	616,3 k €	+176%	223,4 k €	-54.5%	491 k €	-27.1%	673,8 k €	+16.2%	579,9 k €	+19.2%	486,6 k €	+38.6%	351,1 k €	+4.9%	334,6 k €	+56.8%	213,3 k €	+265%	58,5 k €	-73.7%	222,8 k €	+64.5%	135,4 k €	+3.3%	131 k €	-34.5%	200,1 k €	+57.1%	127,3 k €
Balance sheet
Equity	4 M €	+15.6%	3,5 M €	+13.0%	3,1 M €	+9.6%	2,8 M €	+12.7%	2,5 M €	+6.6%	2,3 M €	+4.1%	2,2 M €	+36.1%	1,6 M €	+54.5%	1,1 M €	-28.0%	1,5 M €	+31.2%	1,1 M €	+42.3%	791,2 k €	+36.9%	577,9 k €	-29.4%	819 k €	+18.5%	691,3 k €	+24.4%	555,9 k €	+30.8%	424,8 k €	+89.0%	224,8 k €
Total assets	5,7 M €	+17.2%	4,9 M €	-5.0%	5,1 M €	+5.0%	4,9 M €	+19.8%	4,1 M €	+9.6%	3,7 M €	-2.7%	3,8 M €	+28.8%	3 M €	+42.9%	2,1 M €	+3.0%	2 M €	-15.6%	2,4 M €	+43.3%	1,7 M €	-2.3%	1,7 M €	+11.0%	1,5 M €	-3.6%	1,6 M €	+38.6%	1,1 M €	+9.1%	1,1 M €	+45.2%	725,6 k €
Cash	845,8 k €	+52.0%	556,6 k €	-45.9%	1 M €	-8.6%	1,1 M €	+33.3%	843,7 k €	+17.1%	720,3 k €	-34.9%	1,1 M €	+58.9%	696,7 k €	+70.5%	408,7 k €	+8.1%	378,2 k €	-19.4%	469,4 k €	+167%	175,8 k €	-49.5%	348,3 k €	+51.2%	230,4 k €	-50.8%	468,4 k €	+269%	127 k €	+23.4%	103 k €	+54.5%	66,7 k €
Debts	1,7 M €	+21.0%	1,4 M €	-31.9%	2,1 M €	-1.3%	2,1 M €	+30.8%	1,6 M €	+14.7%	1,4 M €	-12.1%	1,6 M €	+30.9%	1,2 M €	+19.4%	1 M €	+90.9%	527,1 k €	-58.1%	1,3 M €	+44.5%	870,5 k €	-22.6%	1,1 M €	+57.4%	714,6 k €	-20.6%	900,4 k €	+52.1%	591,9 k €	-5.9%	628,7 k €	+25.5%	500,8 k €
Other
Workforce	17,0 ETP	+11.1%	15,3 ETP	-4.4%	16,0 ETP	+4.6%	15,3 ETP	-5.6%	16,2 ETP	+1.9%	15,9 ETP	-2.5%	16,3 ETP	+0.6%	16,2 ETP	+6.6%	15,2 ETP	+1.3%	15,0 ETP	+28.2%	11,7 ETP	+10.4%	10,6 ETP	+23.3%	8,6 ETP	0.0%	8,6 ETP	+10.3%	7,8 ETP	+14.7%	6,8 ETP	0.0%	6,8 ETP	+61.9%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

Boden Franciscus

Director

Active

Francken Ria

Director

Active

Koen Boden Invest

Director · 0507.845.676

Represented by Boden Koen

Active

Tom Boden Invest

Director · 0507.852.804

Represented by Boden Tom

Active

Ended mandates

Koen Boden Invest

Mandate · since 13 janvier 2015 · 0507.845.676

Ended

Koen Boden Invest

Manager · since 13 janvier 2015 · 0507.845.676

Represented by Koen Boden

Ended

Koen Boden Invest

Manager · since 13 janvier 2015 · 0507.845.676

Ended

Tom Boden Invest

Manager · since 13 janvier 2015 · 0507.852.804

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	15/07/2025	30/07/2024	15/06/2023	22/07/2022	27/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	22/05/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	30/07/2024	Dutch	PDF
Abridged model	31/12/2022	22/05/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	22/07/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	19/06/2018	11/07/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 16 ended

Active mandates

Boden Franciscus

Director

Active

Francken Ria

Director

Active

Koen Boden Invest

Director · 0507.845.676

Represented by Boden Koen

Active

Tom Boden Invest

Director · 0507.852.804

Represented by Boden Tom

Active

Ended mandates

Koen Boden Invest

Mandate · since 13 janvier 2015 · 0507.845.676

Ended

Koen Boden Invest

Manager · since 13 janvier 2015 · 0507.845.676

Represented by Koen Boden

Ended

Koen Boden Invest

Manager · since 13 janvier 2015 · 0507.845.676

Ended

Tom Boden Invest

Manager · since 13 janvier 2015 · 0507.852.804

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/02/2017
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates05/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/02/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other23/02/2004
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025841,7 k €↑
2024
Annual accounts 2024699,8 k €↑
2023
Annual accounts 2023669,2 k €↑
2022
Annual accounts 2022616,3 k €↑
2021
Annual accounts 2021223,4 k €↓
2018
Annual accounts 2018491 k €↓
2017
Annual accounts 2017673,8 k €↑
2016
Annual accounts 2016579,9 k €↑
2015
Annual accounts 2015486,6 k €↑
2014
Annual accounts 2014351,1 k €↑
2013
Annual accounts 2013334,6 k €↑
2012
Annual accounts 2012213,3 k €↑
2011
Annual accounts 201158,5 k €↓
2010
Annual accounts 2010222,8 k €↑
2009
Annual accounts 2009135,4 k €↑
2008
Annual accounts 2008131 k €↓
2007
Annual accounts 2007200,1 k €↑
2006
Annual accounts 2006127,3 k €
04/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANS BODEN

Overview

What does FRANS BODEN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline