ACTIVE

A.U.I. COUSSEMENT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,9 k €

+111.6% YoY

Gross margin

465 k €

+10.5% YoY

Equity

194,6 k €

+0.7% YoY

Workforce

5,0 ETP

-18.0% YoY

What does A.U.I. COUSSEMENT do?

A.U.I. COUSSEMENT is a Public limited company incorporated in 2002. Its registered office is in Comines-Warneton. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.694.514

Incorporation

05/06/2002

Legal form

Public limited company

Registered office

Avenue des Châteaux(COM) 90 box 2
7780 Comines-Warneton · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	465 k €	+10.5%	420,7 k €	-2.6%	431,8 k €	-21.0%	546,7 k €	-33.1%	817,7 k €	+86.1%	439,5 k €	-3.7%	456,6 k €	-22.2%	586,7 k €	+10.9%	529,1 k €	-55.1%	1,2 M €	+54.3%	764,3 k €	-9.5%	844 k €	-4.9%	887,9 k €	-25.4%	1,2 M €	+31.0%	908,7 k €	+30.7%	695,1 k €	-0.7%	699,8 k €	-11.3%	788,5 k €	-6.6%	844,4 k €	+44.9%	582,7 k €
EBITDA	109,7 k €	+65.1%	66,4 k €	-19.3%	82,4 k €	-65.9%	241,7 k €	-53.7%	522 k €	+163%	198,7 k €	+5.8%	187,8 k €	-39.1%	308,2 k €	+41.9%	217,2 k €	-63.4%	592,9 k €	+158%	230 k €	-10.5%	256,9 k €	-4.4%	268,8 k €	-53.6%	579,6 k €	+68.1%	344,8 k €	+92.9%	178,8 k €	-16.6%	214,2 k €	-30.2%	307 k €	-14.4%	358,9 k €	+490%	60,8 k €
Operating result	37,3 k €	+717%	-6,1 k €	-136%	17 k €	-90.3%	175,3 k €	-62.2%	463,4 k €	+256%	130,2 k €	+32.0%	98,6 k €	-55.0%	219 k €	+93.3%	113,3 k €	-76.3%	477,8 k €	+325%	112,3 k €	-22.5%	145 k €	+69.1%	85,8 k €	-78.7%	402,8 k €	+198%	135,3 k €	+26.5%	107 k €	-33.4%	160,6 k €	-40.8%	271,3 k €	-15.0%	319,2 k €	+1852%	16,3 k €
Net result	4,9 k €	+112%	-42,1 k €	-168%	-15,7 k €	-110%	154,9 k €	-53.6%	333,4 k €	+268%	90,7 k €	-86.4%	665,5 k €	+391%	135,6 k €	+119%	61,9 k €	-79.3%	298,2 k €	+358%	65,1 k €	-16.6%	78,1 k €	+54.3%	50,6 k €	-77.1%	221,4 k €	+408%	43,6 k €	-13.6%	50,5 k €	-38.7%	82,4 k €	-6.3%	87,9 k €	-33.0%	131,3 k €	+2230%	5,6 k €
Balance sheet
Equity	194,6 k €	+0.7%	193,3 k €	-19.1%	238,9 k €	-7.5%	258,2 k €	+142%	106,9 k €	-87.6%	864 k €	-0.0%	864 k €	+122%	389 k €	+0.9%	385,5 k €	+0.3%	384,3 k €	+3.4%	371,8 k €	-0.4%	373,3 k €	+1.5%	367,8 k €	+32.1%	278,5 k €	+37.0%	203,3 k €	-1.4%	206,2 k €	+9.1%	189,1 k €	-5.3%	199,7 k €	+78.2%	112,1 k €	+103%	55,1 k €
Total assets	2 M €	+8.4%	1,8 M €	-0.4%	1,8 M €	+2.1%	1,8 M €	+12.2%	1,6 M €	+3.2%	1,6 M €	-6.0%	1,7 M €	-9.3%	1,8 M €	+1.2%	1,8 M €	-2.6%	1,9 M €	-1.6%	1,9 M €	-0.7%	1,9 M €	-7.8%	2,1 M €	-10.0%	2,3 M €	-3.5%	2,4 M €	+125%	1,1 M €	-0.1%	1,1 M €	+10.6%	955,2 k €	-25.8%	1,3 M €	+7.0%	1,2 M €
Cash	15,6 k €	-57.7%	36,8 k €	+79.1%	20,6 k €	-10.1%	22,9 k €	-85.0%	152,7 k €	+333%	35,3 k €	-38.1%	57 k €	-17.6%	69,2 k €	+280%	18,2 k €	-47.3%	34,6 k €	+62.1%	21,3 k €	-31.9%	31,4 k €	+48.1%	21,2 k €	-31.8%	31,1 k €	+10.0%	28,2 k €	+443%	5,2 k €	+151%	2,1 k €	-75.6%	8,5 k €	+446%	1,6 k €	-58.4%	3,7 k €
Debts	1,8 M €	+9.3%	1,6 M €	+4.3%	1,6 M €	+3.2%	1,5 M €	+1.6%	1,5 M €	+116%	695,5 k €	-12.5%	794,8 k €	-44.8%	1,4 M €	+1.3%	1,4 M €	-3.4%	1,5 M €	-1.9%	1,5 M €	-1.8%	1,5 M €	-9.8%	1,7 M €	-15.9%	2 M €	-7.3%	2,2 M €	+156%	849,1 k €	-2.1%	867,3 k €	+14.8%	755,5 k €	-35.7%	1,2 M €	+2.6%	1,1 M €
Other
Workforce	5,0 ETP	-18.0%	6,1 ETP	-3.2%	6,3 ETP	-1.6%	6,4 ETP	0.0%	6,4 ETP	+6.7%	6,0 ETP	+13.2%	5,3 ETP	+6.0%	5,0 ETP	-31.5%	7,3 ETP	-33.0%	10,9 ETP	+6.9%	10,2 ETP	-1.0%	10,3 ETP	-6.4%	11,0 ETP	-0.9%	11,1 ETP	+7.8%	10,3 ETP	+5.1%	9,8 ETP	+5.4%	9,3 ETP	+5.7%	8,8 ETP	-4.3%	9,2 ETP	-15.6%	10,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

CATHY VINCKIER

Managing director · since 26 novembre 2021 · until 18 novembre 2027

Active

HOLDING BRION

administrateur · since 26 novembre 2021 · until 18 novembre 2027 · 0777.779.454

Represented by JEREMY BRION

Active

Ended mandates

HOLDING BRION

Director · since 26 novembre 2021 · until 18 novembre 2027 · 0777.779.454

Represented by JEREMY BRION

Ended

JEREMY BRION

administrateur · since 26 novembre 2021 · until 18 novembre 2027

Ended

JEREMY BRION

Managing director · since 26 novembre 2021 · until 18 juin 2027

Ended

DOROTHEE LEMAITRE

Director · since 16 juin 2017 · until 16 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
DUJARDIN CONSTRUCTION● Active	0477.208.722

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	02/07/2025	01/07/2024	17/07/2023	28/06/2022	06/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	06/07/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	11/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

CATHY VINCKIER

Managing director · since 26 novembre 2021 · until 18 novembre 2027

Active

HOLDING BRION

administrateur · since 26 novembre 2021 · until 18 novembre 2027 · 0777.779.454

Represented by JEREMY BRION

Active

Ended mandates

HOLDING BRION

Director · since 26 novembre 2021 · until 18 novembre 2027 · 0777.779.454

Represented by JEREMY BRION

Ended

JEREMY BRION

administrateur · since 26 novembre 2021 · until 18 novembre 2027

Ended

JEREMY BRION

Managing director · since 26 novembre 2021 · until 18 juin 2027

Ended

DOROTHEE LEMAITRE

Director · since 16 juin 2017 · until 16 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/01/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,9 k €↑
2024
Annual accounts 2024-42,1 k €↓
2023
Annual accounts 2023-15,7 k €↓
2022
Annual accounts 2022154,9 k €↓
2021
Annual accounts 2021333,4 k €↑
2020
Annual accounts 202090,7 k €↓
2019
Annual accounts 2019665,5 k €↑
2018
Annual accounts 2018135,6 k €↑
2017
Annual accounts 201761,9 k €↓
2016
Annual accounts 2016298,2 k €↑
2015
Annual accounts 201565,1 k €↓
2014
Annual accounts 201478,1 k €↑
2013
Annual accounts 201350,6 k €↓
2012
Annual accounts 2012221,4 k €↑
2011
Annual accounts 201143,6 k €↓
2010
Annual accounts 201050,5 k €↓
2009
Annual accounts 200982,4 k €↓
2008
Annual accounts 200887,9 k €↓
2007
Annual accounts 2007131,3 k €↑
2006
Annual accounts 20065,6 k €
05/06/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A.U.I. COUSSEMENT

Overview

What does A.U.I. COUSSEMENT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline