ACTIVE

S&G SOLUTIONS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

86,2 k €

+25.2% YoY

Gross margin

146,6 k €

+10.2% YoY

Equity

312,6 k €

+38.0% YoY

What does S&G SOLUTIONS do?

S&G SOLUTIONS is a Private limited company incorporated in 2002. Its main activity is: Air transport. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.713.716

Incorporation

07/06/2002

Legal form

Private limited company

Registered office

Van Halmaelelei 9
2930 Brasschaat · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

51850Air transport· main 64200Activities of holding companies 64210Activities of holding companies 45320Retail trade of motor vehicle parts and accessories 46500Wholesale of information and communication equipment 46660Wholesale of other office machinery and equipment+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2008		2007		2006
Income statement
Gross margin	146,6 k €	+10.2%	133,1 k €	+94.6%	68,4 k €	+65.5%	41,3 k €	-33.9%	62,5 k €	+98.8%	31,4 k €	+168%	-46 k €	-134%	136,8 k €	+199%	45,8 k €	+120%	20,8 k €	-72.4%	75,5 k €	-42.7%	131,8 k €	-44.9%	239,2 k €	+1028%	21,2 k €	-53.0%	45,1 k €	-43.4%	79,8 k €	+88.0%	42,5 k €	-1.4%	43 k €
EBITDA	142,4 k €	+11.3%	127,9 k €	+101%	63,7 k €	+71.7%	37,1 k €	-34.3%	56,4 k €	+90.9%	29,6 k €	+160%	-49,6 k €	-138%	132,2 k €	+203%	43,7 k €	+113%	20,5 k €	-72.1%	73,7 k €	-43.0%	129,3 k €	-45.0%	235,4 k €	+1139%	19 k €	-54.2%	41,5 k €	-47.3%	78,8 k €	+107%	38,1 k €	-8.6%	41,7 k €
Operating result	113,6 k €	+34.7%	84,3 k €	+328%	19,7 k €	+346%	-8 k €	-170%	11,4 k €	+173%	-15,5 k €	+83.6%	-94,7 k €	-315%	44 k €	+197%	14,8 k €	+361%	-5,7 k €	-112%	46,5 k €	-54.3%	101,7 k €	-44.0%	181,5 k €	+1429%	-13,7 k €	+23.4%	-17,8 k €	-127%	65,2 k €	+163%	24,8 k €	+3.1%	24,1 k €
Net result	86,2 k €	+25.2%	68,8 k €	+376%	14,4 k €	+222%	-11,8 k €	-257%	7,5 k €	+135%	-21,8 k €	+78.2%	-100,1 k €	-497%	25,2 k €	+1.3%	24,9 k €	+138%	-64,9 k €	-321%	29,4 k €	-58.0%	69,9 k €	-57.5%	164,4 k €	+724%	-26,3 k €	-525%	6,2 k €	-85.1%	41,5 k €	+175%	15,1 k €	-4.8%	15,8 k €
Balance sheet
Equity	312,6 k €	+38.0%	226,4 k €	+43.6%	157,6 k €	+10.1%	143,2 k €	-7.6%	155 k €	+5.1%	147,5 k €	-12.9%	169,3 k €	-37.1%	269,4 k €	-11.0%	302,7 k €	+9.0%	277,8 k €	-18.9%	342,6 k €	+9.4%	313,3 k €	+25.4%	249,9 k €	+192%	85,5 k €	-23.6%	111,8 k €	+5.9%	105,6 k €	+64.7%	64,1 k €	+30.7%	49,1 k €
Total assets	915,1 k €	+105%	446,2 k €	-11.2%	502,3 k €	-10.3%	559,9 k €	-7.0%	601,8 k €	+17.0%	514,2 k €	-2.7%	528,6 k €	-30.4%	759,6 k €	+73.3%	438,3 k €	-0.8%	441,7 k €	-17.8%	537,4 k €	+2.6%	523,8 k €	-3.0%	539,9 k €	+20.3%	448,7 k €	+28.3%	349,7 k €	-1.4%	354,7 k €	+12.5%	315,3 k €	+25.5%	251,2 k €
Cash	334,9 k €	+107%	161,9 k €	-26.7%	220,8 k €	+0.4%	219,9 k €	-6.7%	235,6 k €	+299%	59 k €	+173%	21,6 k €	-71.0%	74,3 k €	+14.0%	65,2 k €	-13.5%	75,3 k €	+129%	32,9 k €	-55.7%	74,5 k €	-8.4%	81,3 k €	+70.9%	47,5 k €		–		186,9 k €	+26.4%	147,9 k €	+61.1%	91,8 k €
Debts	602,5 k €	+174%	219,8 k €	-36.2%	344,6 k €	-17.3%	416,6 k €	-6.8%	446,8 k €	+21.8%	366,7 k €	+2.3%	358,6 k €	-26.9%	490,2 k €	+262%	135,6 k €	-17.3%	163,9 k €	-15.9%	194,8 k €	-7.5%	210,6 k €	-27.4%	290 k €	-20.1%	363,2 k €	+52.7%	237,9 k €	-4.5%	249 k €	-0.8%	251,1 k €	+24.2%	202,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Greet VERBERT

Director

Active

Steven HUFKENS

Director

Active

Ended mandates

Steven Hufkens

Manager · since 23 mai 2002

Ended

Greet Verbert

Manager · since 22 mai 2002

Ended

Greet VERBERT

Manager

Ended

Steven Hufkens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	15/11/2024	10/03/2024	17/12/2022	27/12/2021	24/12/2020
General meeting	19/03/2026	14/11/2024	23/02/2024	16/12/2022	23/12/2021	23/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	19/03/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	14/11/2024	15/11/2024	Dutch	PDF
Abridged model	30/09/2023	23/02/2024	10/03/2024	Dutch	PDF
Abridged model	30/09/2022	16/12/2022	17/12/2022	Dutch	PDF
Abridged model	30/09/2021	23/12/2021	27/12/2021	Dutch	PDF
Abridged model	30/09/2020	23/12/2020	24/12/2020	Dutch	PDF
Abridged model	30/09/2019	10/01/2020	12/02/2020	Dutch	PDF
Abridged model	30/09/2018	21/03/2019	23/04/2019	Dutch	PDF
Abridged model	30/06/2017	14/12/2017	08/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	02/12/2015	25/12/2015	Dutch	PDF
Abridged model	30/06/2014	02/12/2014	27/12/2014	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	28/02/2014	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	14/03/2012	Dutch	PDF
Abridged model	30/09/2010	30/03/2011	11/10/2011	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	23/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Greet VERBERT

Director

Active

Steven HUFKENS

Director

Active

Ended mandates

Steven Hufkens

Manager · since 23 mai 2002

Ended

Greet Verbert

Manager · since 22 mai 2002

Ended

Greet VERBERT

Manager

Ended

Steven Hufkens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/07/2018
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares01/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/10/2012
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office12/01/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - BOEKJAAR
PDF
Registered office30/08/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,2 k €↑
2024
Annual accounts 202468,8 k €↑
2023
Annual accounts 202314,4 k €↑
2022
Annual accounts 2022-11,8 k €↓
2021
Annual accounts 20217,5 k €↑
2020
Annual accounts 2020-21,8 k €↑
2019
Annual accounts 2019-100,1 k €↓
2018
Annual accounts 201825,2 k €↑
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 2016-64,9 k €↓
2015
Annual accounts 201529,4 k €↓
2014
Annual accounts 201469,9 k €↓
2013
Annual accounts 2013164,4 k €↑
2011
Annual accounts 2011-26,3 k €↓
2010
Annual accounts 20106,2 k €↓
2008
Annual accounts 200841,5 k €↑
2007
Annual accounts 200715,1 k €↓
2006
Annual accounts 200615,8 k €
07/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S&G SOLUTIONS

Overview

What does S&G SOLUTIONS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline