VANDRI
0477.714.607 · rovalta.com · 21/09/2026
ACTIVE
VANDRI
Financial year 2024 · closed on 31/12/2024
Net result
10,2 k €
-12.5% YoY
Gross margin
24,3 k €
+125.7% YoY
Equity
6,3 k €
+259.8% YoY
Overview
What does VANDRI do?
VANDRI is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Esneux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.714.607
Incorporation
10/06/2002
Legal form
Private limited company
Registered office
Place du Roi Albert 13
4130 Esneux · WallonieSee on map
4130 Esneux · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 24,3 k € | +126% | 10,8 k € | -45.9% | 19,9 k € | +73.1% | 11,5 k € | +564% | 1,7 k € | -89.4% | 16,4 k € | +1.8% | 16,1 k € | -31.6% | 23,5 k € | +911% | -2,9 k € | -206% | 2,7 k € | -30.8% | 4 k € | -34.0% | 6 k € | -5.0% | 6,3 k € | -53.3% | 13,5 k € | +182% | 4,8 k € | -80.5% | 24,7 k € | -57.9% | 58,7 k € |
| EBITDA | 18,4 k € | +84.3% | 10 k € | +820% | -1,4 k € | -115% | 9,2 k € | +460% | 1,6 k € | -87.9% | 13,6 k € | +0.5% | 13,5 k € | -32.4% | 20 k € | +583% | -4,1 k € | -526% | 971 € | -63.2% | 2,6 k € | -16.9% | 3,2 k € | -13.1% | 3,7 k € | -64.4% | 10,3 k € | +139% | 4,3 k € | +988% | 395 € | -97.6% | 16,5 k € |
| Operating result | 16,7 k € | +77.9% | 9,4 k € | +776% | -1,4 k € | -117% | 8,3 k € | +932% | 806 € | -93.3% | 12 k € | -3.0% | 12,4 k € | -34.4% | 18,9 k € | +481% | -5 k € | -1480% | 359 € | -82.3% | 2 k € | +5.0% | 1,9 k € | +37.6% | 1,4 k € | -82.5% | 8 k € | +1432% | -602 € | +93.8% | -9,8 k € | -415% | 3,1 k € |
| Net result | 10,2 k € | -12.5% | 11,7 k € | +815% | -1,6 k € | -121% | 7,8 k € | +31087% | 24,9 € | -99.8% | 11 k € | -14.0% | 12,8 k € | -16.5% | 15,3 k € | +341% | -6,4 k € | -503% | -1,1 k € | -300% | 526 € | +335% | -223,8 € | +63.6% | -614,5 € | -108% | 7,5 k € | +5064% | 146 € | +101% | -12,7 k € | -313% | 6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 6,3 k € | +260% | -3,9 k € | +74.8% | -15,7 k € | -68.8% | -9,3 k € | +45.6% | -17,1 k € | +0.1% | -17,1 k € | +5.5% | -18,1 k € | +13.3% | -20,8 k € | +13.7% | -24,1 k € | -35.7% | -17,8 k € | -6.3% | -16,7 k € | +3.0% | -17,3 k € | -1.3% | -17 k € | -3.7% | -16,4 k € | +26.3% | -22,3 k € | +0.7% | -22,4 k € | -131% | -9,7 k € |
| Total assets | 53,1 k € | +54.1% | 34,4 k € | -0.1% | 34,4 k € | +222% | 10,7 k € | +7.3% | 10 k € | +46.6% | 6,8 k € | +36.0% | 5 k € | -82.1% | 28 k € | +259% | 7,8 k € | +114% | 3,6 k € | -39.3% | 6 k € | -9.6% | 6,6 k € | -27.8% | 9,2 k € | -38.0% | 14,8 k € | +25.1% | 11,8 k € | -19.0% | 14,6 k € | -60.7% | 37,2 k € |
| Cash | 3,8 k € | -60.7% | 9,8 k € | -4.6% | 10,3 k € | +179% | 3,7 k € | -30.7% | 5,3 k € | +137% | 2,2 k € | +52.2% | 1,5 k € | -88.7% | 13,1 k € | +334% | 3 k € | +324% | 710 € | -67.6% | 2,2 k € | -42.4% | 3,8 k € | -24.5% | 5 k € | +14.6% | 4,4 k € | +157% | 1,7 k € | +173% | 627 € | -71.7% | 2,2 k € |
| Debts | 46,8 k € | +100% | 23,4 k € | +3.9% | 22,5 k € | +12.5% | 20 k € | -26.1% | 27 k € | +13.2% | 23,9 k € | +3.5% | 23,1 k € | -52.8% | 48,8 k € | +52.9% | 31,9 k € | +49.9% | 21,3 k € | -6.2% | 22,7 k € | -4.9% | 23,9 k € | -8.9% | 26,2 k € | -16.1% | 31,2 k € | -8.5% | 34,1 k € | -7.9% | 37 k € | -21.0% | 46,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | -80.0% | 0,5 ETP | -77.3% | 2,2 ETP | -15.4% | 2,6 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
RABAH AYACHE
ActiveEnded mandates
Rabah AYACHE
EndedRABAH AYACHE
EndedRABAH AYACHE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/08/2025 | 05/08/2024 | 21/08/2023 | 31/08/2021 | 11/09/2020 | 19/08/2019 |
| General meeting | 26/05/2025 | 27/05/2024 | 30/05/2023 | 31/05/2021 | 25/05/2020 | 27/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/05/2025 | 05/08/2025 | French | |
| Micro model | 31/12/2023 | 27/05/2024 | 05/08/2024 | French | |
| Micro model | 31/12/2022 | 30/05/2023 | 21/08/2023 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 25/05/2020 | 11/09/2020 | French | |
| Micro model | 31/12/2018 | 27/05/2019 | 19/08/2019 | French | |
| Micro model | 31/12/2017 | 30/04/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 29/05/2017 | 27/11/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 13/01/2016 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/05/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2011 | 28/05/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 31/08/2011 | 04/10/2011 | French | |
| Abridged model | 31/12/2008 | 25/05/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 02/08/2008 | French | |
| Abridged model | 31/12/2006 | 28/05/2007 | 22/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
RABAH AYACHE
ActiveEnded mandates
Rabah AYACHE
EndedRABAH AYACHE
EndedRABAH AYACHE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202410,2 k €↓
- 2023Annual accounts 202311,7 k €↑
- 2023Name changeVANDRI
- 2022Annual accounts 2022-1,6 k €↓
- 2022Name changeSPRLU VANDRI
- 2020Annual accounts 20207,8 k €↑
- 2019Annual accounts 201924,9 €↓
- 2018Annual accounts 201811 k €↓
- 2017Annual accounts 201712,8 k €↓
- 2016Annual accounts 201615,3 k €↑
- 2015Annual accounts 2015-6,4 k €↓
- 2014Annual accounts 2014-1,1 k €↓
- 2013Annual accounts 2013526 €↑
- 2012Annual accounts 2012-223,8 €↑
- 2011Annual accounts 2011-614,5 €↓
- 2010Annual accounts 20107,5 k €↑
- 2008Annual accounts 2008146 €↑
- 2007Annual accounts 2007-12,7 k €↓
- 2006Annual accounts 20066 k €
- 10/06/2002IncorporationPrivate limited company