ACTIVE

ATP PLANS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,8 k €

+108.0% YoY

Gross margin

41,2 k €

+72.4% YoY

Equity

135,3 k €

+23.6% YoY

What does ATP PLANS do?

ATP PLANS is a Private limited company incorporated in 2002. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.732.621

Incorporation

13/06/2002

Legal form

Private limited company

Registered office

Rue de Dave(JB) 662
5100 Namur · WallonieSee on map

Contributed capital

6 700,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 71111Architectural activities 71111Architectural activities 74201Photographic activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,2 k €	+72.4%	23,9 k €	-18.4%	29,3 k €	+29.2%	22,7 k €	-16.7%	27,2 k €	+32.8%	20,5 k €	-21.6%	26,1 k €	+363%	5,6 k €	-80.2%	28,5 k €	-3.1%	29,4 k €	-21.3%	37,3 k €	+330%	8,7 k €	-76.2%	36,4 k €	+5.2%	34,6 k €	+559%	-7,6 k €	-183%	9,1 k €	-65.0%	25,9 k €	-37.1%	41,2 k €	+41.0%	29,2 k €	+12.8%	25,9 k €
EBITDA	39,7 k €	+71.4%	23,1 k €	-17.0%	27,9 k €	+29.9%	21,5 k €	-16.2%	25,6 k €	+43.1%	17,9 k €	-21.5%	22,8 k €	+382%	4,7 k €	-82.7%	27,4 k €	+2.5%	26,7 k €	-27.6%	36,9 k €	+350%	8,2 k €	-77.2%	35,9 k €	+5.2%	34,2 k €	+546%	-7,7 k €	-187%	8,8 k €	-65.4%	25,5 k €	-37.5%	40,8 k €	+40.5%	29 k €	+13.5%	25,6 k €
Operating result	38,8 k €	+105%	18,9 k €	-28.0%	26,3 k €	+30.8%	20,1 k €	-18.1%	24,5 k €	+44.0%	17 k €	-22.4%	21,9 k €	+482%	3,8 k €	-85.7%	26,4 k €	+3.6%	25,5 k €	-17.2%	30,7 k €	+1176%	2,4 k €	-92.2%	30,8 k €	+9.9%	28 k €	+340%	-11,7 k €	-343%	4,8 k €	-74.4%	18,8 k €	-45.8%	34,6 k €	+55.4%	22,3 k €	+36.5%	16,3 k €
Net result	25,8 k €	+108%	12,4 k €	-28.6%	17,4 k €	+19.0%	14,6 k €	+0.8%	14,5 k €	-15.7%	17,2 k €	+8.4%	15,9 k €	+735%	1,9 k €	-90.2%	19,4 k €	+3.8%	18,7 k €	-16.0%	22,3 k €	+1361%	1,5 k €	-93.6%	23,9 k €	+4.1%	23 k €	+301%	-11,4 k €	-909%	1,4 k €	-88.6%	12,4 k €	-42.9%	21,7 k €	+69.1%	12,8 k €	+5.3%	12,2 k €
Balance sheet
Equity	135,3 k €	+23.6%	109,5 k €	-8.0%	119 k €	+17.1%	101,6 k €	+16.8%	87 k €	+20.0%	72,5 k €	+31.1%	55,3 k €	+40.3%	39,4 k €	+5.1%	37,5 k €	+108%	18,1 k €	-71.8%	64 k €	+53.4%	41,7 k €	-30.7%	60,2 k €	+65.9%	36,3 k €	+172%	13,3 k €	-46.2%	24,7 k €	+6.1%	23,3 k €	-43.0%	41 k €	+112%	19,3 k €	-65.8%	56,5 k €
Total assets	163,2 k €	+6.0%	153,9 k €	+13.6%	135,5 k €	+22.2%	110,9 k €	+13.1%	98 k €	+14.1%	85,9 k €	+30.3%	65,9 k €	+28.6%	51,2 k €	+10.0%	46,6 k €	+29.9%	35,9 k €	-51.7%	74,2 k €	-5.6%	78,6 k €	-6.1%	83,7 k €	+35.9%	61,5 k €	+292%	15,7 k €	-42.7%	27,4 k €	-56.7%	63,3 k €	+11.7%	56,6 k €	-23.8%	74,3 k €	+27.8%	58,1 k €
Cash	143,8 k €	+16.5%	123,4 k €	+6.7%	115,7 k €	+31.6%	87,9 k €	+13.5%	77,4 k €	+8.9%	71,1 k €	+40.7%	50,5 k €	+41.6%	35,7 k €	+10.6%	32,3 k €	+57.5%	20,5 k €	-51.2%	41,9 k €	+21.1%	34,6 k €	-26.7%	47,3 k €	+109%	22,6 k €	+160%	8,7 k €	-39.6%	14,4 k €	-65.9%	42,2 k €	+50.3%	28,1 k €	-37.5%	44,9 k €	+69.5%	26,5 k €
Debts	27,9 k €	-37.3%	44,5 k €	+170%	16,5 k €	+78.5%	9,2 k €	-15.9%	11 k €	-17.8%	13,3 k €	+26.0%	10,6 k €	-10.5%	11,8 k €	+30.3%	9,1 k €	-48.9%	17,8 k €	+77.3%	10 k €	-72.7%	36,8 k €	+56.9%	23,5 k €	-7.1%	25,3 k €	+971%	2,4 k €	-9.8%	2,6 k €	-93.4%	39,9 k €	+160%	15,3 k €	-72.0%	54,7 k €	+3272%	1,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Benoît Tislair

Mandate

Active

Ended mandates

Benoît TISLAIR

Managing director · since 31 janvier 2012

Ended

Benoît TISLAIR

Manager · since 31 janvier 2012

Ended

Etienne WINKEL

Manager · since 01 avril 2010

Ended

Michaël HERPIGNY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	01/08/2024	22/08/2023	11/08/2022	02/08/2021
General meeting	26/03/2026	27/03/2025	28/03/2024	30/03/2023	31/03/2022	25/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/03/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/03/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/03/2024	01/08/2024	French	PDF
Micro model	31/12/2022	30/03/2023	22/08/2023	French	PDF
Micro model	31/12/2021	31/03/2022	11/08/2022	French	PDF
Micro model	31/12/2020	25/03/2021	02/08/2021	French	PDF
Micro model	31/12/2019	26/03/2020	29/07/2020	French	PDF
Micro model	31/12/2018	28/03/2019	14/08/2019	French	PDF
Micro model	31/12/2017	29/03/2018	10/08/2018	French	PDF
Micro model	31/12/2016	30/03/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	31/03/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	26/03/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	27/03/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	28/03/2013	18/08/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	04/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	25/03/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Benoît Tislair

Mandate

Active

Ended mandates

Benoît TISLAIR

Managing director · since 31 janvier 2012

Ended

Benoît TISLAIR

Manager · since 31 janvier 2012

Ended

Etienne WINKEL

Manager · since 01 avril 2010

Ended

Michaël HERPIGNY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2023
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2010
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,8 k €↑
2024
Annual accounts 202412,4 k €↓
2023
Annual accounts 202317,4 k €↑
2022
Annual accounts 202214,6 k €↑
2021
Annual accounts 202114,5 k €↓
2020
Annual accounts 202017,2 k €↑
2019
Annual accounts 201915,9 k €↑
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 201719,4 k €↑
2016
Annual accounts 201618,7 k €↓
2015
Annual accounts 201522,3 k €↑
2014
Annual accounts 20141,5 k €↓
2013
Annual accounts 201323,9 k €↑
2012
Annual accounts 201223 k €↑
2011
Annual accounts 2011-11,4 k €↓
2010
Annual accounts 20101,4 k €↓
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200821,7 k €↑
2007
Annual accounts 200712,8 k €↑
2006
Annual accounts 200612,2 k €
13/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ATP PLANS

Overview

What does ATP PLANS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline