ACTIVE

EMCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-58,4 k €

-235.2% YoY

Gross margin

-21 k €

-123.4% YoY

Equity

155,3 k €

-68.9% YoY

What does EMCO do?

EMCO is a Private limited company incorporated in 2002. Its registered office is in Kruisem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.739.054

Incorporation

11/06/2002

Legal form

Private limited company

Registered office

Nokeredorpstraat(NOK) 61 box B
9771 Kruisem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-21 k €	-123%	89,8 k €	+11.7%	80,4 k €	+11.7%	71,9 k €	-64.0%	199,9 k €	+11.7%	179 k €	-7.3%	193,2 k €	-4.9%	203 k €	+11.1%	182,8 k €	-37.6%	293 k €	+118%	134,7 k €	+1.0%	133,4 k €	+2.5%	130,2 k €	+3.3%	126 k €	+7.5%	117,1 k €	-3.6%	121,5 k €	+15.1%	105,5 k €
EBITDA	-28,9 k €	-133%	87,4 k €	+11.3%	78,5 k €	+12.5%	69,8 k €	-64.6%	197,1 k €	+11.7%	176,6 k €	-6.9%	189,6 k €	-5.0%	199,6 k €	+11.1%	179,8 k €	-38.3%	291,2 k €	+120%	132,4 k €	+1.1%	131 k €	+2.4%	128 k €	+3.5%	123,7 k €	+12.5%	110 k €	-8.4%	120,1 k €	+16.2%	103,4 k €
Operating result	-56,9 k €	-211%	51,4 k €	-13.3%	59,3 k €	+11.6%	53,1 k €	-66.8%	160 k €	+14.6%	139,6 k €	-6.3%	148,9 k €	+5.1%	141,7 k €	+12.4%	126 k €	-48.9%	246,7 k €	+173%	90,3 k €	-6.3%	96,3 k €	+36.4%	70,6 k €	+14.9%	61,4 k €	+29.4%	47,5 k €	-47.1%	89,7 k €	+44.6%	62 k €
Net result	-58,4 k €	-235%	43,2 k €	-17.3%	52,2 k €	+30.3%	40,1 k €	-63.5%	109,8 k €	+19.6%	91,8 k €	-7.9%	99,7 k €	+7.4%	92,9 k €	+6.2%	87,4 k €	-48.1%	168,5 k €	+133%	72,3 k €	+0.1%	72,3 k €	+40.1%	51,6 k €	+25.5%	41,1 k €	+33.8%	30,7 k €	-50.9%	62,5 k €	+52.4%	41 k €
Balance sheet
Equity	155,3 k €	-68.9%	499,4 k €	+9.1%	457,9 k €	+12.9%	405,7 k €	-32.5%	601,3 k €	-10.5%	671,5 k €	+15.8%	579,7 k €	+20.8%	480 k €	+1.0%	475,3 k €	-32.4%	702,9 k €	+21.5%	578,4 k €	+14.3%	506,1 k €	+16.7%	433,8 k €	+13.5%	382,2 k €	+12.0%	341,1 k €	+9.9%	310,4 k €	+25.2%	247,9 k €
Total assets	158,2 k €	-68.9%	509,4 k €	+6.3%	479,2 k €	+14.2%	419,6 k €	-32.8%	624,1 k €	-10.4%	696,3 k €	+5.2%	662,1 k €	+9.3%	605,8 k €	-25.6%	813,7 k €	-5.2%	858,4 k €	+44.1%	595,5 k €	+7.7%	553 k €	+15.2%	480 k €	-9.7%	531,6 k €	+9.5%	485,6 k €	+11.5%	435,5 k €	+17.5%	370,7 k €
Cash	79,4 k €	-79.0%	377,4 k €	+240%	111 k €	-37.4%	177,2 k €	-65.2%	508,9 k €	-8.7%	557,5 k €	+20.2%	463,8 k €	+38.9%	333,8 k €	-39.3%	550,3 k €	-9.9%	610,9 k €	+89.0%	323,2 k €	+43.8%	224,8 k €	+100%	112,4 k €	-33.1%	167,9 k €	+80.5%	93 k €	+20.0%	77,5 k €	+49.7%	51,8 k €
Debts	2,9 k €	-71.0%	10 k €	-53.2%	21,3 k €	+59.0%	13,4 k €	-40.5%	22,5 k €	-6.0%	23,9 k €	-69.2%	77,6 k €	-37.6%	124,4 k €	-63.1%	337,7 k €	+118%	154,8 k €	+992%	14,2 k €	-68.9%	45,6 k €	+2.8%	44,4 k €	-68.5%	141,1 k €	+4.2%	135,4 k €	+14.6%	118,1 k €	+1.9%	115,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Ernst Buyse

Director · since 30 mai 2002

Active

Ended mandates

Ernst Buyse

Director

Ended

Ernst Buyse

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	13/12/2024	10/01/2024	06/01/2023	23/12/2021	28/01/2021
General meeting	04/12/2025	05/12/2024	07/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/12/2025	08/01/2026	Dutch	PDF
Micro model	30/06/2024	05/12/2024	13/12/2024	Dutch	PDF
Micro model	30/06/2023	07/12/2023	10/01/2024	Dutch	PDF
Micro model	30/06/2022	01/12/2022	06/01/2023	Dutch	PDF
Micro model	30/06/2021	02/12/2021	23/12/2021	Dutch	PDF
Micro model	30/06/2020	03/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	05/12/2019	28/01/2020	Dutch	PDF
Micro model	30/06/2018	06/12/2018	11/12/2018	Dutch	PDF
Micro model	30/06/2017	07/12/2017	29/01/2018	Dutch	PDF
Abridged model	30/06/2016	01/12/2016	01/12/2016	Dutch	PDF
Abridged model	30/06/2015	21/09/2015	22/09/2015	Dutch	PDF
Abridged model	30/06/2014	04/12/2014	06/01/2015	Dutch	PDF
Abridged model	30/06/2013	05/12/2013	14/01/2014	Dutch	PDF
Abridged model	30/06/2012	06/12/2012	05/02/2013	Dutch	PDF
Abridged model	30/06/2011	01/12/2011	13/12/2011	Dutch	PDF
Abridged model	30/06/2010	01/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	03/12/2009	10/12/2009	Dutch	PDF
Abridged model	30/06/2008	04/12/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	06/12/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Ernst Buyse

Director · since 30 mai 2002

Active

Ended mandates

Ernst Buyse

Director

Ended

Ernst Buyse

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office12/06/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-58,4 k €↓
2024
Annual accounts 202443,2 k €↓
2023
Annual accounts 202352,2 k €↑
2022
Annual accounts 202240,1 k €↓
2019
Annual accounts 2019109,8 k €↑
2018
Annual accounts 201891,8 k €↓
2017
Annual accounts 201799,7 k €↑
2016
Annual accounts 201692,9 k €↑
2015
Annual accounts 201587,4 k €↓
2014
Annual accounts 2014168,5 k €↑
2013
Annual accounts 201372,3 k €↑
2012
Annual accounts 201272,3 k €↑
2011
Annual accounts 201151,6 k €↑
2010
Annual accounts 201041,1 k €↑
2009
Annual accounts 200930,7 k €↓
2008
Annual accounts 200862,5 k €↑
2007
Annual accounts 200741 k €
11/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMCO

Overview

What does EMCO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline