BRUMOS
0477.760.929 · rovalta.com · 23/09/2026
ACTIVE
BRUMOS
Financial year 2025 · closed on 30/09/2025
Net result
-4,1 k €
-102.1% YoY
Gross margin
354,3 k €
-57.0% YoY
Equity
380,5 k €
-1.1% YoY
Workforce
4,3 ETP
-18.9% YoY
Overview
What does BRUMOS do?
BRUMOS is a Public limited company incorporated in 2002. Its main activity is: Wholesale of meat and meat products. Its registered office is in Deerlijk. It employs on average 4,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.760.929
Incorporation
18/06/2002
Legal form
Public limited company
Registered office
Roterijstraat 20
8540 Deerlijk · FlandreSee on map
8540 Deerlijk · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
4,3 ETP
Activities (NACE)
Joint committees (7)
- 119
- 11901
- 200
- 2000
- 218
- 999
- 999001
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 354,3 k € | -57.0% | 823,3 k € | +23.1% | 668,7 k € | +0.4% | 665,8 k € | +14.3% | 582,7 k € | +13.7% | 512,6 k € | -5.6% | 542,8 k € | +11.5% | 486,7 k € | +27.4% | 381,9 k € | +13.1% | 337,6 k € | -21.8% | 431,5 k € | +1.1% | 426,9 k € | -11.1% | 480,2 k € | +5.4% | 455,6 k € | -8.3% | 496,7 k € | -3.4% | 514,4 k € | +29.6% | 397 k € | -14.3% | 463,3 k € |
| EBITDA | 6,2 k € | -97.9% | 289,1 k € | +200% | 96,4 k € | +26.5% | 76,2 k € | -50.0% | 152,4 k € | +50.1% | 101,5 k € | -48.5% | 197 k € | +96.8% | 100,1 k € | +14.3% | 87,5 k € | +2.7% | 85,2 k € | -46.7% | 159,8 k € | +10.1% | 145,1 k € | +19.6% | 121,3 k € | +47.2% | 82,4 k € | -36.8% | 130,4 k € | -16.7% | 156,6 k € | +43.8% | 108,9 k € | -46.6% | 203,8 k € |
| Operating result | 905,2 € | -99.7% | 283 k € | +351% | 62,8 k € | +158% | 24,3 k € | -73.8% | 92,9 k € | +58.2% | 58,7 k € | -44.6% | 106,1 k € | +42.4% | 74,5 k € | +556% | 11,4 k € | -57.4% | 26,7 k € | -69.6% | 87,8 k € | +202% | 29,1 k € | -37.3% | 46,4 k € | +454% | -13,1 k € | -150% | 26 k € | -39.3% | 42,8 k € | +187% | 14,9 k € | -73.5% | 56,4 k € |
| Net result | -4,1 k € | -102% | 197,2 k € | +365% | 42,4 k € | +1753% | -2,6 k € | -104% | 71,9 k € | +1.0% | 71,2 k € | -16.8% | 85,5 k € | +56.8% | 54,5 k € | +7973% | -692,7 € | -117% | 4 k € | -93.9% | 64,6 k € | +10508% | 609,4 € | -95.4% | 13,2 k € | -42.7% | 23 k € | +756% | -3,5 k € | -138% | 9,3 k € | +577% | -1,9 k € | -125% | 7,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 380,5 k € | -1.1% | 384,6 k € | +105% | 187,4 k € | +1.3% | 185 k € | -1.4% | 187,6 k € | +2.3% | 183,4 k € | +0.6% | 182,3 k € | -2.4% | 186,7 k € | -2.8% | 192,2 k € | -3.6% | 199,4 k € | +2.0% | 195,4 k € | +8.1% | 180,8 k € | -14.0% | 210,2 k € | +6.7% | 197 k € | +13.2% | 174 k € | -2.0% | 177,5 k € | +5.5% | 168,2 k € | -1.1% | 170,1 k € |
| Total assets | 690,4 k € | -41.4% | 1,2 M € | +1.1% | 1,2 M € | +3.5% | 1,1 M € | -5.9% | 1,2 M € | +0.5% | 1,2 M € | +6.8% | 1,1 M € | -5.8% | 1,2 M € | -0.1% | 1,2 M € | +11.5% | 1,1 M € | -3.6% | 1,1 M € | -6.3% | 1,2 M € | -15.3% | 1,4 M € | +3.6% | 1,3 M € | -7.8% | 1,5 M € | -0.8% | 1,5 M € | +13.9% | 1,3 M € | -11.2% | 1,5 M € |
| Cash | 27,7 k € | -28.7% | 38,9 k € | -61.0% | 99,9 k € | -19.7% | 124,4 k € | -44.7% | 225 k € | +45.3% | 154,9 k € | +17.0% | 132,4 k € | +3.2% | 128,3 k € | -10.7% | 143,7 k € | +32.5% | 108,4 k € | -2.6% | 111,3 k € | -36.7% | 175,6 k € | +90.5% | 92,2 k € | +105% | 45 k € | +102% | 22,3 k € | -65.2% | 64 k € | +18.9% | 53,9 k € | +28.5% | 41,9 k € |
| Debts | 309,1 k € | -61.0% | 792,9 k € | -18.8% | 976,7 k € | +4.0% | 939,6 k € | -6.6% | 1 M € | +0.1% | 1 M € | +8.0% | 930,9 k € | -6.3% | 993,4 k € | +0.7% | 986,7 k € | +15.4% | 854,9 k € | -4.9% | 898,6 k € | -9.2% | 989,6 k € | -15.8% | 1,2 M € | +3.9% | 1,1 M € | -10.5% | 1,3 M € | -1.3% | 1,3 M € | +15.0% | 1,1 M € | -13.0% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 4,3 ETP | -18.9% | 5,3 ETP | +194% | 1,8 ETP | -82.9% | 10,5 ETP | +8.2% | 9,7 ETP | +10.2% | 8,8 ETP | +15.8% | 7,6 ETP | -1.3% | 7,7 ETP | +10.0% | 7,0 ETP | +12.9% | 6,2 ETP | -6.1% | 6,6 ETP | -13.2% | 7,6 ETP | -2.6% | 7,8 ETP | -10.3% | 8,7 ETP | +7.4% | 8,1 ETP | -1.2% | 8,2 ETP | +10.8% | 7,4 ETP | +5.7% | 7,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 17 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BRUMOS INVEST● Active | 0899.600.467 |
LOBSTER FISH● Active | 0461.550.645 |
MALVANCO● Active | 0898.986.496 |
MALY● Active | 0811.528.328 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/04/2026 | 08/04/2025 | 26/02/2024 | 28/04/2023 | 27/04/2022 | 30/04/2021 |
| General meeting | 31/03/2026 | 08/04/2025 | 05/02/2024 | 06/02/2023 | 07/02/2022 | 01/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 02/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 08/04/2025 | 08/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 05/02/2024 | 26/02/2024 | French | |
| Abridged model | 30/09/2022 | 06/02/2023 | 28/04/2023 | French | |
| Abridged model | 30/09/2021 | 07/02/2022 | 27/04/2022 | French | |
| Abridged model | 30/09/2020 | 01/02/2021 | 30/04/2021 | French | |
| Abridged model | 30/09/2019 | 03/02/2020 | 27/03/2020 | French | |
| Abridged model | 30/09/2018 | 04/02/2019 | 29/03/2019 | French | |
| Abridged model | 30/09/2017 | 05/02/2018 | 27/04/2018 | French | |
| Abridged model | 30/09/2016 | 06/02/2017 | 29/03/2017 | French | |
| Abridged model | 30/09/2015 | 01/02/2016 | 12/04/2016 | French | |
| Abridged model | 30/09/2014 | 02/02/2015 | 10/03/2015 | French | |
| Abridged model | 30/09/2013 | 03/02/2014 | 28/04/2014 | French | |
| Abridged model | 30/09/2012 | 04/02/2013 | 17/04/2013 | French | |
| Abridged model | 30/09/2011 | 06/02/2012 | 22/02/2012 | French | |
| Abridged model | 30/09/2010 | 07/02/2011 | 25/02/2011 | French | |
| Abridged model | 30/09/2009 | 01/02/2010 | 23/02/2010 | French | |
| Abridged model | 30/09/2008 | 02/02/2009 | 24/03/2009 | French | |
| Abridged model | 30/09/2007 | 04/02/2008 | 28/02/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 12/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 17 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other04/10/2024DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/09/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/05/2020DEMISSIONS, NOMINATIONS
- Mandates04/04/2014DEMISSIONS, NOMINATIONS
- Mandates18/12/2013DEMISSIONS, NOMINATIONS
- Mandates18/11/2008DEMISSIONS, NOMINATIONS
- Mandates19/09/2007OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
- Mandates26/06/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,1 k €↓
- 2024Annual accounts 2024197,2 k €↑
- 2023Annual accounts 202342,4 k €↑
- 2022Annual accounts 2022-2,6 k €↓
- 2021Annual accounts 202171,9 k €↑
- 2019Annual accounts 201971,2 k €↓
- 2018Annual accounts 201885,5 k €↑
- 2017Annual accounts 201754,5 k €↑
- 2016Annual accounts 2016-692,7 €↓
- 2015Annual accounts 20154 k €↓
- 2014Annual accounts 201464,6 k €↑
- 2013Annual accounts 2013609,4 €↓
- 2012Annual accounts 201213,2 k €↓
- 2011Annual accounts 201123 k €↑
- 2010Annual accounts 2010-3,5 k €↓
- 2009Annual accounts 20099,3 k €↑
- 2008Annual accounts 2008-1,9 k €↓
- 2007Annual accounts 20077,9 k €
- 18/06/2002IncorporationPublic limited company