ACTIVE

ILOMAR HOLDING

Financial year 2025 · closed on 31/12/2025
Net result
-8 M €
-2595.0% YoY
Revenue
4,2 M €
-11.9% YoY
Equity
30,7 M €
-20.7% YoY
Workforce
14,0 ETP
-19.5% YoY

What does ILOMAR HOLDING do?

ILOMAR HOLDING is a Public limited company incorporated in 2002. Its main activity is: Support activities for transportation. Its registered office is in Antwerpen. It employs on average 14,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.765.679
Incorporation
19/06/2002
Legal form
Public limited company
Registered office
Noorderlaan 121
2030 Antwerpen · FlandreSee on map
Contributed capital
8 689 240,72 €
Latest accounts
31/12/2025
Average workforce
14,0 ETP
Joint committees (1)
  • 226
Signals
Solid equityLow riskPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200820072006
Income statement
Revenue4,2 M €4,7 M €5 M €3,9 M €3,7 M €3,9 M €3,9 M €3,9 M €3,8 M €3,4 M €3,7 M €5,3 M €1,7 M €1,9 M €1,8 M €3,2 M €4,1 M €3,8 M €3,5 M €
EBITDA465,4 k €700,6 k €439,5 k €285,2 k €380,1 k €1,2 M €-1,7 M €-519,4 k €14,4 k €-188,5 k €-407,3 k €1,3 M €1,1 M €1,2 M €958,9 k €1,2 M €1,1 M €854,8 k €1,9 M €
Operating result216,6 k €438,7 k €269,2 k €117,1 k €65,3 k €888,7 k €-2,1 M €-998,3 k €-445,8 k €-511,4 k €-677,6 k €1,1 M €1,1 M €1,2 M €953 k €1,2 M €1,1 M €683,5 k €1,8 M €
Net result-8 M €321,3 k €27,2 M €-220,2 k €68,1 k €709,5 k €-2,9 M €-3,4 M €-622,5 k €-501,8 k €-1,4 M €422,2 k €-3,3 k €13,7 k €-12,6 M €29,7 M €7,3 k €-243,7 k €967,9 k €
Balance sheet
Equity30,7 M €38,7 M €38,4 M €11,2 M €11,4 M €11,3 M €10,6 M €13,6 M €16,9 M €17,6 M €18,1 M €19,5 M €11,6 M €11,6 M €10,5 M €30,3 M €21,1 M €22,1 M €22,3 M €
Total assets57,3 M €59,3 M €55,9 M €54,4 M €53,3 M €51,9 M €53,4 M €64,7 M €60,8 M €59,3 M €52 M €47,8 M €36 M €35,3 M €43,6 M €60,1 M €45,9 M €45,7 M €44,2 M €
Cash26,2 k €16,7 k €8,5 k €26,4 k €11,9 k €115,7 k €1,4 M €765,4 k €51,4 k €77 k €98,8 k €56,1 k €65,9 k €205,5 k €441,5 €32,6 k €62,9 k €77,4 k €31,1 k €
Debts26,7 M €20,6 M €17,5 M €43,2 M €41,9 M €40,6 M €40,7 M €49,5 M €43 M €41,7 M €33,6 M €27,9 M €24,1 M €23,4 M €32,7 M €28,9 M €23,8 M €22,9 M €21,9 M €
Other
Workforce14,0 ETP17,4 ETP17,1 ETP15,4 ETP15,3 ETP13,8 ETP13,8 ETP12,5 ETP12,9 ETP12,4 ETP12,0 ETP13,8 ETP0,8 ETP3,7 ETP5,0 ETP5,0 ETP4,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 48 ended

Active mandates

Juan Jose Blanchard

Director · since 06 février 2026 · until 30 juin 2033

Active
Raphaël Van Ruijssevelt

Managing director · since 06 février 2026 · until 30 juin 2033

Active
Teo Chiew Ping

Director · since 06 février 2026 · until 30 juin 2033

Active
Hervé Sahores

Director · since 22 septembre 2022 · until 06 février 2026

Active
Erwan Saint M'Leux

Director · since 01 août 2022 · until 18 juin 2028

Active
Massimiliano Talli

Director · since 01 août 2022 · until 18 juin 2028

Active
Oleksandr Karpenko

Director · since 01 août 2022 · until 06 février 2026

Active
Toon Pauwels

Managing director · since 01 août 2022 · until 27 octobre 2025

Active

Ended mandates

Hervé Sahores

Director · since 22 septembre 2022 · until 18 juin 2028

Ended
Oleksandr Karpenko

Director · since 01 août 2022 · until 18 juin 2028

Ended
Toon Pauwels

Managing director · since 01 août 2022 · until 18 juin 2028

Ended
Jean-Marc Foucher

Director · since 15 octobre 2019 · until 01 août 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
AFRIMARActive
0468.116.258
0553.456.561
0436.908.487
LCL GlobalBankrupt
0479.128.728
MolenbergnatieActive
0404.785.354
One 2 OneActive
0799.267.726
ONE 2 ONE LEASEActive
1006.654.419
0541.574.853
0637.977.710
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/09/202616/07/202511/07/202421/06/202323/06/202224/06/2021
General meeting14/09/202630/06/202528/06/202419/06/202318/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

28 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202514/09/202616/09/2026DutchPDF
Full model31/12/202430/06/202516/07/2025DutchPDF
Full model31/12/202328/06/202411/07/2024DutchPDF
Full model31/12/202219/06/202321/06/2023DutchPDF
Full model31/12/202118/06/202223/06/2022DutchPDF
Full model31/12/202018/06/202124/06/2021DutchPDF
Full model31/12/201931/07/202023/09/2020DutchPDF
Full model31/12/201801/10/201920/11/2019DutchPDF
Full model31/12/201731/08/201828/09/2018DutchPDF
Full model31/12/201616/06/201729/06/2017DutchPDF
Full model31/12/201517/06/201620/06/2016DutchPDF
Full model31/12/201418/06/201531/07/2015DutchPDF
Full model31/12/201318/06/201420/06/2014DutchPDF
Full model31/12/201218/06/201319/06/2013DutchPDF
Consolidated accounts31/12/201218/06/201319/06/2013DutchPDF
Full model31/12/201118/06/201226/06/2012DutchPDF
Consolidated accounts31/12/201118/06/201226/06/2012DutchPDF
Full model31/12/201020/06/201131/08/2011DutchPDF
Consolidated accounts31/12/201018/06/201122/09/2011DutchPDF
Full model31/12/200918/06/201030/09/2010DutchPDF
Consolidated accounts31/12/200918/06/201030/09/2010DutchPDF
Full model31/12/200830/07/200917/08/2009DutchPDF
Consolidated accounts31/12/200830/07/200927/08/2009DutchPDF
Full model31/12/200718/06/200822/07/2008DutchPDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 48 ended

Active mandates

Juan Jose Blanchard

Director · since 06 février 2026 · until 30 juin 2033

Active
Raphaël Van Ruijssevelt

Managing director · since 06 février 2026 · until 30 juin 2033

Active
Teo Chiew Ping

Director · since 06 février 2026 · until 30 juin 2033

Active
Hervé Sahores

Director · since 22 septembre 2022 · until 06 février 2026

Active
Erwan Saint M'Leux

Director · since 01 août 2022 · until 18 juin 2028

Active
Massimiliano Talli

Director · since 01 août 2022 · until 18 juin 2028

Active
Oleksandr Karpenko

Director · since 01 août 2022 · until 06 février 2026

Active
Toon Pauwels

Managing director · since 01 août 2022 · until 27 octobre 2025

Active

Ended mandates

Hervé Sahores

Director · since 22 septembre 2022 · until 18 juin 2028

Ended
Oleksandr Karpenko

Director · since 01 août 2022 · until 18 juin 2028

Ended
Toon Pauwels

Managing director · since 01 août 2022 · until 18 juin 2028

Ended
Jean-Marc Foucher

Director · since 15 octobre 2019 · until 01 août 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates31/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/10/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 06/02/2026
    nominationRaphaël Van Ruijssevelt — bestuurder
  2. 06/02/2026
    nominationTeo Chiew Ping — bestuurder
  3. 06/02/2026
    nominationJuan Jose Blanchard — bestuurder
  4. 06/02/2026
    nominationRaphaël Van Ruijssevelt — gedelegeerd bestuurder
  5. 2025
    Annual accounts 2025-8 M €
  6. 2024
    Annual accounts 2024321,3 k €
  7. 28/06/2024
    nominationPwC Bedrijfsrevisoren BV — commissaris
  8. 28/06/2024
    nominationAnke Verrijssen — vaste vertegenwoordiger
  9. 2023
    Annual accounts 202327,2 M €
  10. 2022
    Annual accounts 2022-220,2 k €
  11. 22/09/2022
    reconductionHervé Sahores — bestuurder
  12. 22/09/2022
    nominationSofian Milad — vaste vertegenwoordiger van Deloitte Bedrijfsrevisoren CVBA (commissaris)
  13. 01/08/2022
    nominationToon Pauwels — bestuurder
  14. 01/08/2022
    nominationErwan Saint M'Leux — bestuurder
  15. 01/08/2022
    nominationOleksandr Karpenko — bestuurder
  16. 01/08/2022
    nominationMassimiliano Talli — bestuurder
  17. 2021
    Annual accounts 202168,1 k €
  18. 2020
    Annual accounts 2020709,5 k €
  19. 2019
    Annual accounts 2019-2,9 M €
  20. 2018
    Annual accounts 2018-3,4 M €
  21. 2017
    Annual accounts 2017-622,5 k €
  22. 2016
    Annual accounts 2016-501,8 k €
  23. 2015
    Annual accounts 2015-1,4 M €
  24. 2014
    Annual accounts 2014422,2 k €
  25. 2013
    Annual accounts 2013-3,3 k €
  26. 2012
    Annual accounts 201213,7 k €
  27. 2011
    Annual accounts 2011-12,6 M €
  28. 2010
    Annual accounts 201029,7 M €
  29. 2008
    Annual accounts 20087,3 k €
  30. 2007
    Annual accounts 2007-243,7 k €
  31. 2007
    Name changeIlomar Holding
  32. 2006
    Annual accounts 2006967,9 k €
  33. 2006
    Name changeINTERNATIONAL LOGISTICS ` MARITIME COMPANY
  34. 19/06/2002
    IncorporationPublic limited company