GEMI
0477.769.441 · rovalta.com · 21/09/2026
ACTIVE
GEMI
Financial year 2024 · closed on 31/12/2024
Net result
-203 k €
-1168.6% YoY
Gross margin
197,8 k €
+2577.2% YoY
Equity
-187,3 k €
-1291.9% YoY
Overview
What does GEMI do?
GEMI is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Hechtel-Eksel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.769.441
Incorporation
19/06/2002
Legal form
Private limited company
Registered office
Twaalf septemberstraat 7
3940 Hechtel-Eksel · FlandreSee on map
3940 Hechtel-Eksel · FlandreSee on map
Contributed capital
35 057,27 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 197,8 k € | +2577% | -8 k € | -111% | 70,9 k € | +23.8% | 57,2 k € | -44.5% | 103,1 k € | -17.2% | 124,6 k € | +7.5% | 115,9 k € | -16.7% | 139 k € | +18.5% | 117,3 k € | +19.4% | 98,3 k € | -3.7% | 102,1 k € | +11.0% | 92 k € | -6.4% | 98,3 k € | +48.4% | 66,2 k € | +9.2% | 60,6 k € | -31.9% | 89 k € | -12.1% | 101,3 k € | +52.4% | 66,5 k € | -19.1% | 82,2 k € |
| EBITDA | -185,7 k € | -1880% | -9,4 k € | -158% | 16,1 k € | +48.1% | 10,9 k € | -72.4% | 39,4 k € | +22.3% | 32,2 k € | +18.4% | 27,2 k € | -18.1% | 33,2 k € | -38.1% | 53,6 k € | -7.7% | 58,1 k € | -1.2% | 58,8 k € | +14.1% | 51,5 k € | -0.4% | 51,8 k € | -2.6% | 53,1 k € | +7.2% | 49,5 k € | +8.2% | 45,8 k € | -19.1% | 56,6 k € | +71.0% | 33,1 k € | -41.8% | 56,8 k € |
| Operating result | -197,9 k € | -1244% | -14,7 k € | -226% | 11,7 k € | +235% | -8,7 k € | -149% | 17,6 k € | +1287% | -1,5 k € | +88.4% | -12,8 k € | -73.6% | -7,4 k € | -156% | 13,2 k € | -33.5% | 19,8 k € | -17.0% | 23,9 k € | +43.5% | 16,6 k € | +20.2% | 13,8 k € | +17.4% | 11,8 k € | -2.8% | 12,1 k € | +17.5% | 10,3 k € | -53.7% | 22,3 k € | +1105% | -2,2 k € | -114% | 16,1 k € |
| Net result | -203 k € | -1169% | -16 k € | -278% | 9 k € | +173% | -12,3 k € | -249% | 8,2 k € | +332% | -3,5 k € | +77.2% | -15,5 k € | -9.1% | -14,2 k € | -415% | 4,5 k € | -58.5% | 10,9 k € | +119% | 5 k € | -42.1% | 8,6 k € | +39.5% | 6,2 k € | +174% | 2,3 k € | -19.1% | 2,8 k € | +248% | 799,9 € | -93.1% | 11,6 k € | +190% | -12,9 k € | -1781% | 769,5 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -187,3 k € | -1292% | 15,7 k € | -50.5% | 31,7 k € | +39.6% | 22,7 k € | -35.1% | 35 k € | -50.1% | 70,2 k € | -4.8% | 73,7 k € | -17.4% | 89,2 k € | -13.7% | 103,5 k € | +4.6% | 98,9 k € | +12.3% | 88,1 k € | +6.0% | 83,1 k € | +11.5% | 74,5 k € | +9.0% | 68,4 k € | +3.4% | 66,1 k € | +4.4% | 63,3 k € | +1.3% | 62,5 k € | +22.7% | 51 k € | -20.2% | 63,9 k € |
| Total assets | 124,9 k € | +7.3% | 116,4 k € | +78.9% | 65,1 k € | -28.5% | 91 k € | -16.5% | 109 k € | -16.4% | 130,4 k € | -9.7% | 144,4 k € | -23.5% | 188,8 k € | -20.1% | 236,3 k € | -2.9% | 243,2 k € | +20.9% | 201,1 k € | -2.4% | 206,1 k € | -12.4% | 235,3 k € | -10.3% | 262,4 k € | -3.5% | 271,7 k € | +6.5% | 255,3 k € | +1.9% | 250,6 k € | -7.2% | 270,1 k € | -8.4% | 294,8 k € |
| Cash | 8,5 k € | -43.1% | 15 k € | +865% | 1,6 k € | -92.7% | 21,2 k € | +42.8% | 14,8 k € | -37.1% | 23,6 k € | +91.3% | 12,3 k € | -15.6% | 14,6 k € | -51.2% | 29,9 k € | -14.5% | 35 k € | +176% | 12,7 k € | +86.8% | 6,8 k € | +22.6% | 5,5 k € | -47.6% | 10,6 k € | -63.7% | 29,2 k € | +172% | 10,7 k € | -9.7% | 11,9 k € | -31.5% | 17,3 k € | -18.3% | 21,2 k € |
| Debts | 312,1 k € | +218% | 98 k € | +194% | 33,4 k € | -51.1% | 68,3 k € | -5.7% | 72,4 k € | +20.3% | 60,2 k € | -14.8% | 70,7 k € | -27.2% | 97,1 k € | -26.9% | 132,8 k € | -5.7% | 140,8 k € | +27.0% | 110,9 k € | -6.8% | 118,9 k € | -24.9% | 158,5 k € | -18.3% | 194 k € | -5.7% | 205,6 k € | +7.1% | 191,9 k € | +2.1% | 188,1 k € | -14.2% | 219,2 k € | -5.1% | 230,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 3,2 ETP | 0.0% | 3,2 ETP | +60.0% | 2,0 ETP | +42.9% | 1,4 ETP | -6.7% | 1,5 ETP | +7.1% | 1,4 ETP | +250% | 0,4 ETP | +33.3% | 0,3 ETP | +50.0% | 0,2 ETP | -71.4% | 0,7 ETP | -53.3% | 1,5 ETP | +7.1% | 1,4 ETP | +7.7% | 1,3 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 7 ended
Active mandates
Arno Geutjens
ActiveDebby Dedoyard
ActiveMiguel Stinckens
ActiveEnded mandates
Miguel Stinckens
EndedGerard Hurkmans
EndedJonas Hurkmans
EndedMireille Linmans
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/09/2025 | 29/08/2024 | 12/06/2023 | 17/06/2022 | 04/06/2021 | 03/07/2020 |
| General meeting | 28/05/2025 | 28/05/2024 | 30/05/2023 | 28/05/2022 | 28/05/2021 | 28/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/05/2025 | 04/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/05/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/05/2023 | 12/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 17/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/05/2021 | 04/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 03/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/05/2019 | 13/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 15/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/05/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 24/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/05/2014 | 12/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 19/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 25/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 10/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 28/05/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/05/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 7 ended
Active mandates
Arno Geutjens
ActiveDebby Dedoyard
ActiveMiguel Stinckens
ActiveEnded mandates
Miguel Stinckens
EndedGerard Hurkmans
EndedJonas Hurkmans
EndedMireille Linmans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/04/2025Ontslagen
- Mandates29/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates10/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
- Mandates09/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates24/05/2016ONTSLAGEN - BENOEMINGEN
- Mandates11/12/2012ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-203 k €↓
- 2023Annual accounts 2023-16 k €↓
- 2022Annual accounts 20229 k €↑
- 2021Annual accounts 2021-12,3 k €↓
- 2020Annual accounts 20208,2 k €↑
- 2019Annual accounts 2019-3,5 k €↑
- 2018Annual accounts 2018-15,5 k €↓
- 2017Annual accounts 2017-14,2 k €↓
- 2016Annual accounts 20164,5 k €↓
- 2015Annual accounts 201510,9 k €↑
- 2014Annual accounts 20145 k €↓
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 20126,2 k €↑
- 2011Annual accounts 20112,3 k €↓
- 2010Annual accounts 20102,8 k €↑
- 2009Annual accounts 2009799,9 €↓
- 2008Annual accounts 200811,6 k €↑
- 2007Annual accounts 2007-12,9 k €↓
- 2006Annual accounts 2006769,5 €
- 19/06/2002IncorporationPrivate limited company