ACTIVE

ALCHIMERYS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

42,7 k €

+5.8% YoY

Revenue

138,7 k €

+1.2% YoY

Equity

220,9 k €

+22.3% YoY

Workforce

1,1 ETP

What does ALCHIMERYS do?

ALCHIMERYS is a Private limited company incorporated in 2002. Its registered office is in Bruxelles. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.815.466

Incorporation

24/06/2002

Legal form

Private limited company

Registered office

Allée des Moutons 16
1020 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

1,1 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	138,7 k €	+1.2%	137 k €	+41.3%	97 k €	+1533%	5,9 k €	-96.4%	167,2 k €	+32.8%	125,9 k €	+17.3%	107,3 k €	-6.4%	114,6 k €	+18.5%	96,7 k €	+60.6%	60,2 k €	-42.3%	104,3 k €	+34.8%	77,4 k €	-24.1%	101,9 k €	-3.4%	105,6 k €	+2.5%	103 k €	+21.1%	85,1 k €	+14.4%	74,3 k €	-11.1%	83,6 k €	-8.2%	91 k €
EBITDA	58,3 k €	+9.6%	53,2 k €	+203%	17,6 k €	+141%	-43,4 k €	-173%	59,5 k €	+30.9%	45,4 k €	+238%	13,4 k €	-55.9%	30,5 k €	+56.7%	19,4 k €	+231%	-14,9 k €	-212%	13,3 k €	-33.7%	20,1 k €	-58.6%	48,6 k €	-31.3%	70,7 k €	+25.8%	56,2 k €	+40.5%	40 k €	+78.3%	22,5 k €	-43.3%	39,6 k €	+6.7%	37,1 k €
Operating result	57,7 k €	+8.6%	53,2 k €	+202%	17,6 k €	+140%	-44,2 k €	-174%	59,5 k €	+30.9%	45,4 k €	+238%	13,4 k €	-55.5%	30,2 k €	+58.9%	19 k €	+216%	-16,4 k €	-238%	11,9 k €	-36.5%	18,7 k €	-61.2%	48,2 k €	-30.9%	69,8 k €	+25.6%	55,6 k €	+43.7%	38,7 k €	+80.7%	21,4 k €	-43.0%	37,6 k €	+9.4%	34,4 k €
Net result	42,7 k €	+5.8%	40,3 k €	+176%	14,6 k €	+132%	-46,2 k €	-199%	46,5 k €	+33.6%	34,8 k €	+536%	5,5 k €	-75.0%	21,9 k €	+29.1%	17 k €	+207%	-15,9 k €	-929%	1,9 k €	-86.6%	14,4 k €	-58.1%	34,3 k €	-9.1%	37,7 k €	-0.4%	37,8 k €	+79.9%	21 k €	+107%	10,2 k €	-57.6%	24 k €	-8.1%	26,1 k €
Balance sheet
Equity	220,9 k €	+22.3%	180,6 k €	+26.9%	142,3 k €	+11.4%	127,7 k €	-26.6%	173,9 k €	+35.5%	128,3 k €	+33.8%	95,9 k €	+3.3%	92,9 k €	+26.6%	73,3 k €	+24.8%	58,8 k €	-21.3%	74,7 k €	+4.3%	71,6 k €	+25.1%	57,3 k €	+129%	25 k €	+44.4%	17,3 k €	-0.0%	17,3 k €	-32.1%	25,5 k €	+47.2%	17,3 k €	0.0%	17,3 k €
Total assets	251,2 k €	+14.7%	219 k €	+18.9%	184,2 k €	+4.1%	177 k €	-28.5%	247,6 k €	+36.3%	181,6 k €	+30.5%	139,2 k €	+17.9%	118,1 k €	+20.1%	98,3 k €	+57.7%	62,4 k €	-36.1%	97,5 k €	-3.3%	100,9 k €	+27.5%	79,1 k €	+39.0%	56,9 k €	-13.6%	65,9 k €	+0.5%	65,6 k €	-31.6%	95,9 k €	+18.4%	81 k €	+54.5%	52,4 k €
Cash	221,9 k €	+5.6%	210,1 k €	+18.7%	177,1 k €	+19.1%	148,7 k €	-31.2%	216,3 k €	+54.1%	140,3 k €	+26.4%	111 k €	+19.4%	93 k €	+40.0%	66,4 k €	+123%	29,8 k €	-33.4%	44,8 k €		–		66,4 k €	+83.4%	36,2 k €	+3.2%	35,1 k €	-8.0%	38,1 k €	+81.0%	21,1 k €	-25.0%	28,1 k €	-3.2%	29 k €
Debts	30,4 k €	-20.9%	38,4 k €	-8.4%	41,9 k €	-15.0%	49,3 k €	-33.1%	73,7 k €	+38.3%	53,3 k €	+23.3%	43,2 k €	+71.5%	25,2 k €	+0.8%	25 k €	+596%	3,6 k €	-84.3%	22,8 k €	-21.9%	29,2 k €	+35.6%	21,6 k €	-32.4%	31,9 k €	-34.3%	48,6 k €	+0.7%	48,3 k €	-31.5%	70,4 k €	+10.6%	63,7 k €	+81.3%	35,1 k €
Other
Workforce	1,1 ETP		–		–		–		–		–		–		–		–		–		66 882,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dany De Bontridder

Mandate

Active

Ended mandates

Dany De Bontridder

Manager · since 01 juillet 2004

Ended

Dany De Bontridder

Administrator - manager · since 01 juillet 2002

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	21/09/2024	27/09/2023	31/07/2022	20/09/2021	08/11/2020
General meeting	27/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	25/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	21/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	27/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	20/09/2021	French	PDF
Micro model	31/12/2019	25/08/2020	08/11/2020	French	PDF
Micro model	31/12/2018	30/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	02/05/2018	20/06/2018	French	PDF
Micro modelCorrection	31/12/2016	20/06/2017	07/07/2017	French	PDF
Micro model	31/12/2016	20/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	24/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/09/2015	French	PDF
Abridged model	31/12/2013	20/09/2014	01/10/2014	French	PDF
Abridged model	31/12/2012	27/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	01/09/2012	23/09/2012	French	PDF
Abridged model	31/12/2010	20/02/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	01/09/2009	05/10/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Dany De Bontridder

Mandate

Active

Ended mandates

Dany De Bontridder

Manager · since 01 juillet 2004

Ended

Dany De Bontridder

Administrator - manager · since 01 juillet 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202442,7 k €↑
2023
Annual accounts 202340,3 k €↑
2022
Annual accounts 202214,6 k €↑
2021
Annual accounts 2021-46,2 k €↓
2020
Annual accounts 202046,5 k €↑
2019
Annual accounts 201934,8 k €↑
2018
Annual accounts 20185,5 k €↓
2017
Annual accounts 201721,9 k €↑
2016
Annual accounts 201617 k €↑
2015
Annual accounts 2015-15,9 k €↓
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 201314,4 k €↓
2012
Annual accounts 201234,3 k €↓
2011
Annual accounts 201137,7 k €↓
2010
Annual accounts 201037,8 k €↑
2009
Annual accounts 200921 k €↑
2008
Annual accounts 200810,2 k €↓
2007
Annual accounts 200724 k €↓
2006
Annual accounts 200626,1 k €
24/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALCHIMERYS

Overview

What does ALCHIMERYS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline