ACTIVE

IMACOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,6 k €

+144.6% YoY

Gross margin

34,7 k €

+229.3% YoY

Equity

307,7 k €

-16.7% YoY

What does IMACOMA do?

IMACOMA is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.846.447

Incorporation

27/06/2002

Legal form

Private limited company

Registered office

Zilverbergstraat 324
8800 Roeselare · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,7 k €	+229%	-26,8 k €	-240%	19,1 k €	+176%	-25,1 k €	-160%	42 k €	+7.1%	39,3 k €	-69.1%	127,2 k €	-0.6%	127,9 k €	-9.1%	140,8 k €	-36.7%	222,4 k €	+68.8%	131,8 k €	-19.7%	164 k €	+39.6%	117,5 k €	-3.5%	121,8 k €	+32.0%	92,3 k €	+20.9%	76,3 k €	+11.4%	68,5 k €	+30.6%	52,4 k €	+165%	19,8 k €	-22.9%	25,6 k €
EBITDA	32,6 k €	+207%	-30,3 k €	-277%	17,2 k €	+162%	-27,7 k €	-171%	38,8 k €	+9.4%	35,4 k €	-71.3%	123,7 k €	+0.2%	123,4 k €	-10.4%	137,7 k €	-37.4%	220 k €	+69.7%	129,7 k €	-19.3%	160,8 k €	+38.0%	116,5 k €	-3.5%	120,8 k €	+32.0%	91,5 k €	+20.9%	75,7 k €	+12.8%	67,1 k €	+36.1%	49,3 k €	+176%	17,8 k €	-28.1%	24,8 k €
Operating result	28,1 k €	+181%	-34,6 k €	-363%	13,2 k €	+142%	-31,7 k €	-196%	32,9 k €	+215%	10,5 k €	-89.4%	99 k €	-1.6%	100,6 k €	-3.6%	104,4 k €	-12.8%	119,7 k €	-1.5%	121,5 k €	-20.0%	151,9 k €	+34.4%	113 k €	-4.3%	118 k €	+33.7%	88,3 k €	+22.5%	72,1 k €	+12.5%	64,1 k €	+69.4%	37,8 k €	+187%	13,2 k €	-31.7%	19,3 k €
Net result	18,6 k €	+145%	-41,7 k €	-529%	9,7 k €	+128%	-34,2 k €	-187%	39,2 k €	+3508%	1,1 k €	-98.6%	80,2 k €	+20.8%	66,4 k €	+17.2%	56,6 k €	-12.2%	64,5 k €	+10.8%	58,2 k €	-70.3%	195,7 k €	+191%	67,2 k €	-3.6%	69,7 k €	+33.6%	52,1 k €	+19.2%	43,8 k €	+12.7%	38,8 k €	+70.0%	22,8 k €	+236%	6,8 k €	-28.6%	9,5 k €
Balance sheet
Equity	307,7 k €	-16.7%	369,3 k €	-20.4%	464,2 k €	-9.2%	511,1 k €	-16.2%	609,8 k €	-20.3%	764,8 k €	-0.1%	765,3 k €	+11.7%	685,2 k €	+10.6%	619,6 k €	+10.1%	563 k €	+12.9%	498,4 k €	+13.2%	440,2 k €	+80.1%	244,5 k €	+37.9%	177,3 k €	+64.7%	107,7 k €	-30.8%	155,5 k €	+11.7%	139,3 k €	+38.7%	100,4 k €	+29.4%	77,6 k €	+9.6%	70,8 k €
Total assets	488 k €	-3.8%	507,4 k €	-20.7%	640,3 k €	-3.8%	665,9 k €	-12.1%	757,1 k €	-27.2%	1 M €	-4.9%	1,1 M €	+2.9%	1,1 M €	+1.4%	1 M €	-2.8%	1,1 M €	+89.4%	569,2 k €	+8.8%	523,2 k €	+59.7%	327,5 k €	-0.2%	328,3 k €	+14.7%	286,4 k €	+5.5%	271,4 k €	+80.5%	150,3 k €	+24.6%	120,7 k €	+44.5%	83,5 k €	+7.0%	78,1 k €
Cash	96 k €	-53.7%	207,4 k €	-37.7%	333,2 k €	-5.9%	354 k €	-21.6%	451,4 k €	-10.9%	506,5 k €	-12.7%	580 k €	+3.1%	562,8 k €	+6.8%	526,8 k €	+7.4%	490,6 k €	+27.4%	385 k €	+16.2%	331,3 k €	+197%	111,5 k €	-5.3%	117,8 k €	+43.9%	81,9 k €	+67.4%	48,9 k €	-54.2%	106,9 k €	+70.8%	62,6 k €	+44.7%	43,2 k €	+3.8%	41,7 k €
Debts	180,2 k €	+30.5%	138,1 k €	-20.7%	174,3 k €	+13.2%	154 k €	+5.5%	146 k €	-46.8%	274,6 k €	-16.2%	327,8 k €	-13.0%	376,8 k €	-11.3%	425 k €	-17.0%	511,8 k €	+657%	67,6 k €	-15.8%	80,2 k €	+1.5%	79 k €	-45.8%	145,8 k €	-18.3%	178,4 k €	+54.0%	115,8 k €	+945%	11,1 k €	-43.7%	19,7 k €	+291%	5 k €	-30.8%	7,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Anje Vanden Bussche

Director

Active

Margaux Dedrie

Director

Active

Stefan Dedrie

Director

Active

Thibaut DEDRIE

Director

Active

Ended mandates

Anja VANDEN BUSSCHE

Director · since 01 avril 2023

Ended

Anje VANDEN BUSSCHE

Director · since 01 avril 2023

Ended

Thibaut DEDRIE

Director · since 01 octobre 2022

Ended

Margaux DEDRIE

Director · since 23 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
WYZR● Active	0758.492.785

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	01/07/2025	09/07/2024	27/07/2023	30/08/2022	10/08/2021
General meeting	01/06/2026	30/06/2025	05/07/2024	22/07/2023	27/08/2022	07/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	05/07/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	22/07/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	27/08/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	07/08/2021	10/08/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	22/06/2019	26/06/2019	Dutch	PDF
Micro model	31/12/2017	25/08/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	31/05/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	26/05/2014	Dutch	PDF
Abridged model	31/12/2012	17/08/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/08/2012	22/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	22/08/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Anje Vanden Bussche

Director

Active

Margaux Dedrie

Director

Active

Stefan Dedrie

Director

Active

Thibaut DEDRIE

Director

Active

Ended mandates

Anja VANDEN BUSSCHE

Director · since 01 avril 2023

Ended

Anje VANDEN BUSSCHE

Director · since 01 avril 2023

Ended

Thibaut DEDRIE

Director · since 01 octobre 2022

Ended

Margaux DEDRIE

Director · since 23 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other15/04/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,6 k €↑
2024
Annual accounts 2024-41,7 k €↓
2023
Annual accounts 20239,7 k €↑
2022
Annual accounts 2022-34,2 k €↓
2021
Annual accounts 202139,2 k €↑
2020
Annual accounts 20201,1 k €↓
2019
Annual accounts 201980,2 k €↑
2018
Annual accounts 201866,4 k €↑
2017
Annual accounts 201756,6 k €↓
2016
Annual accounts 201664,5 k €↑
2015
Annual accounts 201558,2 k €↓
2014
Annual accounts 2014195,7 k €↑
2013
Annual accounts 201367,2 k €↓
2012
Annual accounts 201269,7 k €↑
2011
Annual accounts 201152,1 k €↑
2010
Annual accounts 201043,8 k €↑
2009
Annual accounts 200938,8 k €↑
2008
Annual accounts 200822,8 k €↑
2007
Annual accounts 20076,8 k €↓
2006
Annual accounts 20069,5 k €
27/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMACOMA

Overview

What does IMACOMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline