ACTIVE

VEMATIKA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

66,8 k €

+1260.8% YoY

Gross margin

341,4 k €

+92.1% YoY

Equity

405,8 k €

+19.7% YoY

What does VEMATIKA do?

VEMATIKA is a Private limited company incorporated in 2002. Its registered office is in Estaimpuis.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.849.219

Incorporation

27/06/2002

Legal form

Private limited company

Registered office

Rue Arthur François(LN) 1
7730 Estaimpuis · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	341,4 k €	+92.1%	177,7 k €	+26.8%	140,1 k €	-11.7%	158,6 k €	+24.1%	127,8 k €	+21.7%	105 k €	+65.9%	63,3 k €	+12.4%	56,3 k €	+2.2%	55,1 k €	+1.1%	54,5 k €	-6.8%	58,5 k €	+13.1%	51,7 k €	-24.8%	68,8 k €	+48.9%	46,2 k €
EBITDA	321,4 k €	+101%	159,6 k €	+27.6%	125,1 k €	-11.9%	142 k €	+23.0%	115,5 k €	+15.8%	99,7 k €	+70.4%	58,5 k €	+12.7%	51,9 k €	+2.4%	50,7 k €	-1.8%	51,6 k €	-7.1%	55,6 k €	+13.6%	48,9 k €	-25.9%	66 k €	+51.7%	43,5 k €
Operating result	174,3 k €	+215%	55,3 k €	+31.0%	42,2 k €	-26.7%	57,5 k €	-16.5%	68,9 k €	+124%	30,7 k €	+35.5%	22,7 k €	+21.5%	18,7 k €	+2990%	-646 €	-103%	24,2 k €	-16.1%	28,8 k €	+73.4%	16,6 k €	-56.4%	38,2 k €	+343%	8,6 k €
Net result	66,8 k €	+1261%	4,9 k €	-66.9%	14,8 k €	-39.8%	24,7 k €	-39.1%	40,5 k €	+206%	13,3 k €	-7.5%	14,3 k €	+4.0%	13,8 k €	+677%	-2,4 k €	-115%	16,4 k €	-25.1%	21,9 k €	+57.3%	13,9 k €	-60.8%	35,5 k €	+670%	4,6 k €
Balance sheet
Equity	405,8 k €	+19.7%	339,1 k €	+1.5%	334,2 k €	+4.6%	319,3 k €	+83.7%	173,8 k €	+30.4%	133,3 k €	+11.0%	120,1 k €	+13.6%	105,7 k €	+15.0%	91,9 k €	-2.5%	94,3 k €	+21.0%	78 k €	+17.9%	66,1 k €	+26.6%	52,2 k €	+212%	16,7 k €
Total assets	2,9 M €	+1.7%	2,9 M €	+105%	1,4 M €	+9.3%	1,3 M €	+43.6%	903,2 k €	-1.6%	917,7 k €	+19.8%	766 k €	+23.1%	622,1 k €	-2.5%	638,3 k €	+25.9%	507,2 k €	-5.7%	537,9 k €	+2.0%	527,2 k €	+12.0%	470,6 k €	-0.6%	473,5 k €
Cash	7,8 k €	-95.6%	175,8 k €	+1861%	9 k €	+58.6%	5,7 k €	-18.9%	7 k €	-45.2%	12,7 k €	-85.7%	88,7 k €	+324%	20,9 k €	+2546%	791,3 €	-83.3%	4,7 k €	-65.1%	13,5 k €	+77.9%	7,6 k €	+477%	1,3 k €	-96.5%	37,4 k €
Debts	2,5 M €	-0.6%	2,6 M €	+136%	1,1 M €	+10.8%	977,4 k €	+34.0%	729,3 k €	-6.9%	783,7 k €	+21.6%	644,2 k €	+24.8%	516,3 k €	-5.5%	546,3 k €	+32.3%	412,8 k €	-10.2%	460 k €	-0.2%	461,1 k €	+10.2%	418,4 k €	-8.4%	456,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 36 ended

Active mandates

VENYMAR

Administrateur · since 05 octobre 2021 · 0775.280.319

Represented by Marilyn Vens

Active

SEVENS

Administrateur · since 04 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Active

Boucherie Vens

Administrateur · since 24 juin 2002 · until 17 novembre 2025 · 0424.662.634

Represented by Marc Vens

Active

Katrien Timmerman

Administrateur · since 24 juin 2002

Active

Ended mandates

SEVENS

Administrateur · since 05 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Ended

VENYMAR

Director · since 05 octobre 2021 · 0775.280.319

Represented by Marilyn Vens

Ended

Venymar SRL

Administrateur · since 05 octobre 2021

Represented by Marilyn Vens

Ended

SEVENS

Director · since 04 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	03/02/2025	29/01/2024	26/01/2023	25/01/2022	29/01/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	02/12/2024	03/02/2025	French	PDF
Abridged model	30/06/2023	04/12/2023	29/01/2024	French	PDF
Abridged model	30/06/2022	05/12/2022	26/01/2023	French	PDF
Abridged model	30/06/2021	06/12/2021	25/01/2022	French	PDF
Abridged model	30/06/2020	27/11/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	29/11/2019	14/01/2020	French	PDF
Abridged model	30/06/2018	30/11/2018	09/01/2019	French	PDF
Abridged model	30/06/2017	24/11/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	12/01/2016	14/01/2016	French	PDF
Abridged model	30/06/2014	12/01/2015	14/01/2015	French	PDF
Abridged model	30/06/2013	10/02/2014	14/02/2014	French	PDF
Abridged model	30/06/2012	13/03/2013	14/03/2013	French	PDF
Abridged model	30/06/2011	20/01/2012	23/01/2012	French	PDF
Abridged model	30/06/2010	07/02/2011	09/02/2011	French	PDF
Abridged model	30/06/2009	08/02/2010	09/02/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	02/02/2009	French	PDF
Abridged modelCorrection	30/06/2007	30/11/2007	31/03/2008	Dutch	PDF
Abridged model	30/06/2007	22/01/2008	29/02/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	29/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 36 ended

Active mandates

VENYMAR

Administrateur · since 05 octobre 2021 · 0775.280.319

Represented by Marilyn Vens

Active

SEVENS

Administrateur · since 04 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Active

Boucherie Vens

Administrateur · since 24 juin 2002 · until 17 novembre 2025 · 0424.662.634

Represented by Marc Vens

Active

Katrien Timmerman

Administrateur · since 24 juin 2002

Active

Ended mandates

SEVENS

Administrateur · since 05 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Ended

VENYMAR

Director · since 05 octobre 2021 · 0775.280.319

Represented by Marilyn Vens

Ended

Venymar SRL

Administrateur · since 05 octobre 2021

Represented by Marilyn Vens

Ended

SEVENS

Director · since 04 octobre 2021 · 0775.268.738

Represented by Sebastien Vens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates22/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2021
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates13/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office09/07/2008
SIEGE SOCIAL
PDF
Mandates16/05/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,8 k €↑
2024
Annual accounts 20244,9 k €↓
2023
Annual accounts 202314,8 k €↓
2022
Annual accounts 202224,7 k €↓
2016
Annual accounts 201640,5 k €↑
2015
Annual accounts 201513,3 k €↓
2014
Annual accounts 201414,3 k €↑
2013
Annual accounts 201313,8 k €↑
2012
Annual accounts 2012-2,4 k €↓
2011
Annual accounts 201116,4 k €↓
2010
Annual accounts 201021,9 k €↑
2009
Annual accounts 200913,9 k €↓
2008
Annual accounts 200835,5 k €↑
2007
Annual accounts 20074,6 k €
27/06/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEMATIKA

Overview

What does VEMATIKA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline