NORMAL SITUATION

SINNEK

Export PDF

Financial year 2021 · closed on 30/09/2021

Net result

72,2 k €

-12.9% YoY

Gross margin

130,7 k €

-24.6% YoY

Equity

541,4 k €

+40.5% YoY

Company — Normal situation.

What does SINNEK do?

SINNEK is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.863.273

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

30/09/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	130,7 k €	-24.6%	173,4 k €	+4.1%	166,5 k €	+16.8%	142,6 k €	+39.2%	102,4 k €	-49.5%	202,6 k €	+201%	67,4 k €	+24.4%	54,2 k €	-52.0%	112,9 k €	+54.5%	73,1 k €	-50.7%	148,2 k €	+158%	57,4 k €	+13.1%	50,8 k €
EBITDA	127 k €	-25.4%	170,1 k €	+5.1%	161,9 k €	+16.5%	139 k €	+40.4%	99 k €	-50.2%	198,9 k €	+214%	63,3 k €	+25.0%	50,6 k €	-53.4%	108,7 k €	+90.2%	57,1 k €	-58.4%	137,5 k €	+155%	54 k €	+13.9%	47,4 k €
Operating result	96,5 k €	-30.5%	138,9 k €	+7.2%	129,6 k €	+19.6%	108,3 k €	+42.4%	76,1 k €	-56.2%	173,7 k €	+325%	40,9 k €	+117%	18,9 k €	-75.5%	77,1 k €	+173%	28,2 k €	-74.1%	109 k €	+233%	32,7 k €	+25.7%	26 k €
Net result	72,2 k €	-12.9%	82,9 k €	+8.0%	76,7 k €	+22.9%	62,4 k €	+41.8%	44 k €	-56.1%	100,2 k €	+258%	28 k €	+5932%	-479,7 €	-101%	44,3 k €	+978%	4,1 k €	-94.7%	77,2 k €	+760%	9 k €	-25.3%	12 k €
Balance sheet
Equity	541,4 k €	+40.5%	385,4 k €	+3.4%	372,7 k €	+25.9%	296 k €	+26.7%	233,6 k €	+23.2%	189,6 k €	+112%	89,5 k €	-3.1%	92,3 k €	-0.5%	92,8 k €	+91.2%	48,5 k €	-48.6%	94,4 k €	+447%	17,2 k €	+109%	8,3 k €
Total assets	560,8 k €	+14.5%	489,8 k €	-4.3%	511,6 k €	+12.8%	453,5 k €	+11.2%	407,9 k €	+3.8%	393 k €	+36.2%	288,6 k €	-14.4%	337,1 k €	-20.5%	423,8 k €	-2.3%	433,9 k €	-4.5%	454,4 k €	-6.1%	483,9 k €	-5.4%	511,5 k €
Cash	170,8 k €	+14.7%	149 k €	+37.4%	108,4 k €	+23.9%	87,5 k €	-0.3%	87,8 k €	+27.4%	68,9 k €	+5891%	1,2 k €	-95.8%	27,4 k €	-67.2%	83,5 k €	+15.0%	72,6 k €	+9.6%	66,3 k €	+747%	7,8 k €	-49.3%	15,4 k €
Debts	19,5 k €	-78.8%	91,6 k €	-27.0%	125,5 k €	-13.2%	144,7 k €	-10.4%	161,5 k €	-15.3%	190,6 k €	+2.3%	186,4 k €	-19.7%	232 k €	-27.1%	318,3 k €	-14.6%	372,7 k €	+3.7%	359,5 k €	-23.0%	466,6 k €	-7.3%	503,2 k €

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 2 ended

Active mandates

Margareta Spiessens

Director · since 01 mars 2006

Active

Norbert Kennis

Director · since 21 juin 2002

Active

Ended mandates

Margareta Spiessens

Manager

Ended

Norbert Kennis

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016	01/10/2015
Closing of the financial year	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017	30/09/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/04/2022	15/04/2021	27/04/2020	29/04/2019	04/04/2018	17/03/2017
General meeting	17/03/2022	18/03/2021	19/03/2020	21/03/2019	15/03/2018	16/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2021	17/03/2022	25/04/2022	Dutch	PDF
Micro model	30/09/2020	18/03/2021	15/04/2021	Dutch	PDF
Micro model	30/09/2019	19/03/2020	27/04/2020	Dutch	PDF
Micro model	30/09/2018	21/03/2019	29/04/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	04/04/2018	Dutch	PDF
Abridged model	30/09/2016	16/03/2017	17/03/2017	Dutch	PDF
Abridged model	30/09/2015	17/03/2016	23/05/2016	Dutch	PDF
Abridged model	30/09/2014	19/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	09/04/2014	Dutch	PDF
Abridged model	30/09/2012	21/03/2013	11/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	19/03/2012	Dutch	PDF
Abridged model	30/09/2010	17/03/2011	22/03/2011	Dutch	PDF
Abridged model	30/09/2009	18/03/2010	28/04/2010	Dutch	PDF
Abridged model	30/09/2008	19/03/2009	19/03/2009	Dutch	PDF
Abridged model	30/09/2007	20/03/2008	26/03/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	30/04/2007	Dutch	PDF
Abridged model	30/09/2005	16/03/2006	27/03/2006	Dutch	PDF
Abridged model	30/09/2004	17/03/2005	01/04/2005	Dutch	PDF
Abridged model	30/09/2003	18/03/2004	01/04/2004	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 2 ended

Active mandates

Margareta Spiessens

Director · since 01 mars 2006

Active

Norbert Kennis

Director · since 21 juin 2002

Active

Ended mandates

Margareta Spiessens

Manager

Ended

Norbert Kennis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202172,2 k €↓
2019
Annual accounts 201982,9 k €↑
2018
Annual accounts 201876,7 k €↑
2017
Annual accounts 201762,4 k €↑
2016
Annual accounts 201644 k €↓
2015
Annual accounts 2015100,2 k €↑
2014
Annual accounts 201428 k €↑
2013
Annual accounts 2013-479,7 €↓
2012
Annual accounts 201244,3 k €↑
2011
Annual accounts 20114,1 k €↓
2010
Annual accounts 201077,2 k €↑
2009
Annual accounts 20099 k €↓
2008
Annual accounts 200812 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINNEK

Overview

What does SINNEK do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline