ACTIVE

RAIDILLON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-46,6 k €

+41.6% YoY

Gross margin

-13,8 k €

+66.1% YoY

Equity

814,9 k €

-5.4% YoY

What does RAIDILLON do?

RAIDILLON is a Public limited company incorporated in 2002. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.872.181

Incorporation

01/07/2002

Legal form

Public limited company

Registered office

Avenue Henri de Brouckère 44
1160 Auderghem · BruxellesSee on map

Contributed capital

950 007,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-13,8 k €	+66.1%	-40,6 k €	-118%	228,9 k €	+325%	53,8 k €	+146%	-117 k €	-249%	78,8 k €	+14.0%	69,1 k €	+197%	-71 k €	+80.4%	-363,1 k €	-12.5%	-322,6 k €	-79.2%	-180 k €	-418%	-34,7 k €	-45.7%	-23,8 k €	+45.5%	-43,7 k €	+11.1%	-49,2 k €	-238%	35,5 k €	+114%	-252,7 k €	-2057%	12,9 k €	+79.9%	7,2 k €	+276%	-4,1 k €
EBITDA	-14,8 k €	+64.6%	-41,6 k €	-119%	224,2 k €	+361%	48,6 k €	+129%	-166,3 k €	-1635%	10,8 k €	+126%	-40,9 k €	+81.8%	-225,3 k €	+56.9%	-522,8 k €	-26.6%	-413,1 k €	-72.9%	-238,9 k €	-134%	-102,2 k €	-87.8%	-54,4 k €	+20.0%	-68,1 k €	+21.1%	-86,2 k €	-360%	33,2 k €	+113%	-254 k €	-3016%	8,7 k €	+57.4%	5,5 k €	+182%	-6,7 k €
Operating result	-32,4 k €	+46.3%	-60,2 k €	-129%	204,8 k €	+822%	22,2 k €	+111%	-199,5 k €	-612%	-28 k €	+62.4%	-74,5 k €	+73.6%	-282,6 k €	+52.6%	-596,7 k €	-33.4%	-447,4 k €	-65.5%	-270,4 k €	-69.7%	-159,3 k €	-96.7%	-81 k €	+12.5%	-92,6 k €	+14.3%	-108 k €	-702%	18 k €	+107%	-260,4 k €	-5205%	5,1 k €	+218%	1,6 k €	+114%	-11,6 k €
Net result	-46,6 k €	+41.6%	-79,8 k €	-141%	196,8 k €	+1187%	15,3 k €	+108%	-200,8 k €	-711%	-24,8 k €	+69.3%	-80,7 k €	+72.0%	-288 k €	+52.1%	-600,9 k €	-29.3%	-464,8 k €	-64.3%	-282,8 k €	-33.0%	-212,6 k €	-130%	-92,4 k €	+14.5%	-108 k €	+7.5%	-116,7 k €	-962%	13,5 k €	+105%	-258,1 k €	-6189%	-4,1 k €	-33.6%	-3,1 k €	+81.9%	-17 k €
Balance sheet
Equity	814,9 k €	-5.4%	861,5 k €	-8.5%	941,2 k €	+26.4%	744,4 k €	+2.1%	729,1 k €	-6.5%	779,9 k €	-3.1%	804,6 k €	+1448%	52 k €	-93.0%	740 k €	+203%	-719,7 k €	-182%	-254,9 k €	-1011%	28 k €	-88.4%	240,6 k €	-18.6%	295,5 k €	+22.6%	240,9 k €	-6.5%	257,6 k €	+5.5%	244,1 k €	+10924%	2,2 k €	+136%	-6,2 k €	-99.5%	-3,1 k €
Total assets	1,3 M €	+3.9%	1,2 M €	-1.1%	1,3 M €	+41.0%	888,9 k €	+7.7%	825,6 k €	-4.1%	860,9 k €	-1.6%	875,1 k €	-8.1%	952,7 k €	-30.8%	1,4 M €	+48.4%	927,5 k €	+22.9%	754,7 k €	-3.7%	783,6 k €	+14.0%	687,1 k €	+24.9%	550 k €	+42.3%	386,4 k €	-3.5%	400,3 k €	+35.6%	295,2 k €	+291%	75,5 k €	+4.4%	72,3 k €	-16.3%	86,4 k €
Cash	5,1 k €	-68.6%	16,1 k €	+3.0%	15,7 k €	-11.6%	17,7 k €	-83.4%	106,6 k €	+155%	41,8 k €	+6.4%	39,3 k €	+67.1%	23,5 k €	-30.8%	33,9 k €	-84.3%	216,3 k €	+1891%	10,9 k €	-71.8%	38,5 k €	+14.9%	33,5 k €	-16.2%	40 k €	+59.4%	25,1 k €	-18.4%	30,7 k €	-65.9%	90,2 k €		–		–		–
Debts	473,1 k €	+25.0%	378,4 k €	+21.2%	312,1 k €	+116%	144,5 k €	+88.2%	76,8 k €	-5.2%	81 k €	+14.9%	70,5 k €	-92.2%	900 k €	+41.5%	636,2 k €	-60.9%	1,6 M €	+62.9%	997,8 k €	+34.3%	743,2 k €	+68.7%	440,6 k €	+75.8%	250,6 k €	+80.0%	139,2 k €	-2.0%	142 k €	+191%	48,8 k €	-31.3%	71 k €	-9.5%	78,5 k €	-12.3%	89,5 k €
Other
Workforce	–		–		–		–		–		–		1,8 ETP	-35.7%	2,8 ETP	-15.2%	3,3 ETP	+106%	1,6 ETP	+23.1%	1,3 ETP	-23.5%	1,7 ETP	+240%	0,5 ETP	0.0%	0,5 ETP	-50.0%	1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Patrick GELDER

Managing director · since 28 septembre 2021 · until 01 juin 2027

Active

Frédéric DAWANS

Director · since 10 juin 2020 · until 10 juin 2026

Active

YAMM

Managing director · since 10 mars 2009 · until 01 juin 2025 · 0809.471.532

Represented by Frédéric DAWANS

Active

Ended mandates

CATHERINE PAUL - HAZARD BAILBY CONSULTING

Director · since 01 janvier 2019 · until 10 juin 2020 · 0479.981.536

Represented by Marc-Antoine BAILBY

Ended

PARCinvest

Director · since 31 mars 2016 · until 31 décembre 2018 · 0861.089.685

Represented by Christian SALEZ

Ended

PARCinvest

Director · since 31 mars 2016 · until 30 mars 2022 · 0861.089.685

Represented by Christian SALEZ

Ended

AFDS

Managing director · since 31 mars 2014 · until 31 mars 2020 · 0878.037.466

Represented by Fabien de Schaetzen

Ended

At this address

Other companies at this address

Company	CBE no.
24Seven● Active	1022.600.724
ALARM-TECH● Bankrupt	0644.456.716
Billen● Active	0403.049.351
CABRETO● Active	0765.772.240
CHARMANDISING BELGIUM● Active	1004.704.224
CLEAN & BUILD BELGIUM● Active	1017.327.288
CONSULT ESTATE● Active	0882.536.583
COOPERS & REDFORD● Active	0897.718.568
CORONADO● Active	0441.798.475
DYD● Active	1016.672.737
EDIFORMA● Active	0728.980.239
G2K● Active	0477.454.883
G-TIME● Active	0478.530.395
IMAGIDENT● Active	0711.735.025
INVESTIM● Active	0666.653.680
KAFFEÏNE● Active	0768.843.972
KINTANA MANAGEMENT● Active	0766.297.129
K&P PARTNERS● Active	0841.137.082
METACOM● Active	0871.095.236
MORRISON & PAGE● Active	0764.395.137

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	07/08/2025	25/07/2024	10/08/2023	30/08/2022	19/07/2021
General meeting	30/06/2026	01/06/2025	01/06/2024	01/06/2023	30/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	01/06/2025	07/08/2025	French	PDF
Micro model	31/12/2023	01/06/2024	25/07/2024	French	PDF
Micro model	31/12/2022	01/06/2023	10/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	20/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	20/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/10/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	24/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Patrick GELDER

Managing director · since 28 septembre 2021 · until 01 juin 2027

Active

Frédéric DAWANS

Director · since 10 juin 2020 · until 10 juin 2026

Active

YAMM

Managing director · since 10 mars 2009 · until 01 juin 2025 · 0809.471.532

Represented by Frédéric DAWANS

Active

Ended mandates

CATHERINE PAUL - HAZARD BAILBY CONSULTING

Director · since 01 janvier 2019 · until 10 juin 2020 · 0479.981.536

Represented by Marc-Antoine BAILBY

Ended

PARCinvest

Director · since 31 mars 2016 · until 31 décembre 2018 · 0861.089.685

Represented by Christian SALEZ

Ended

PARCinvest

Director · since 31 mars 2016 · until 30 mars 2022 · 0861.089.685

Represented by Christian SALEZ

Ended

AFDS

Managing director · since 31 mars 2014 · until 31 mars 2020 · 0878.037.466

Represented by Fabien de Schaetzen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/01/2026
SIEGE SOCIAL
PDF
Mandates02/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office21/02/2020
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/04/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/12/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office28/09/2017
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-46,6 k €↑
2024
Annual accounts 2024-79,8 k €↓
2023
Annual accounts 2023196,8 k €↑
2022
Annual accounts 202215,3 k €↑
2021
Annual accounts 2021-200,8 k €↓
2020
Annual accounts 2020-24,8 k €↑
2019
Annual accounts 2019-80,7 k €↑
2018
Annual accounts 2018-288 k €↑
2017
Annual accounts 2017-600,9 k €↓
2016
Annual accounts 2016-464,8 k €↓
2015
Annual accounts 2015-282,8 k €↓
2014
Annual accounts 2014-212,6 k €↓
2013
Annual accounts 2013-92,4 k €↑
2012
Annual accounts 2012-108 k €↑
2011
Annual accounts 2011-116,7 k €↓
2010
Annual accounts 201013,5 k €↑
2009
Annual accounts 2009-258,1 k €↓
2008
Annual accounts 2008-4,1 k €↓
2007
Annual accounts 2007-3,1 k €↑
2006
Annual accounts 2006-17 k €
01/07/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAIDILLON

Overview

What does RAIDILLON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline