ACTIVE

DEVIMAS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

43,7 k €

+1046.6% YoY

Gross margin

573,5 k €

+36.0% YoY

Equity

575,3 k €

+4.0% YoY

What does DEVIMAS do?

DEVIMAS is a Private limited company incorporated in 2002. Its main activity is: Mixed farming. Its registered office is in Jurbise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.878.220

Incorporation

02/07/2002

Legal form

Private limited company

Registered office

Rue Piet en Veau(MP) 1
7050 Jurbise · WallonieSee on map

Contributed capital

19 631,67 €

Latest accounts

30/06/2025

Activities (NACE)

01500Mixed farming· main 01500Mixed farming 37000Sewerage 37000Sewerage 90010Performing arts

Joint committees (4)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	573,5 k €	+36.0%	421,7 k €	-19.1%	521,1 k €	+58.5%	328,7 k €	+6.1%	309,7 k €	+9.6%	282,7 k €	+2.6%	275,5 k €	+11.2%	247,7 k €	+17.5%	210,9 k €	+31.1%	160,8 k €	+8.1%	148,7 k €	+9.8%	135,4 k €	+12.8%	120,1 k €	-8.1%	130,7 k €	+7.6%	121,5 k €	+24.1%	97,9 k €
EBITDA	389,9 k €	+33.7%	291,6 k €	-30.9%	421,9 k €	+58.3%	266,4 k €	+23.7%	215,4 k €	+1.0%	213,2 k €	+1.2%	210,7 k €	-0.0%	210,8 k €	+21.2%	173,9 k €	+36.7%	127,2 k €	+11.4%	114,2 k €	+11.4%	102,5 k €	+8.6%	94,4 k €	-2.4%	96,7 k €	+3.4%	93,5 k €	+35.5%	69,0 k €
Operating result	52,5 k €	+454%	9,5 k €	-93.4%	144,0 k €	+150%	57,7 k €	+260%	16,0 k €	-19.4%	19,9 k €	-14.9%	23,4 k €	+90.6%	12,3 k €	-53.5%	26,4 k €	+114%	12,3 k €	-27.3%	16,9 k €	-4.1%	17,7 k €	-6.1%	18,8 k €	-2.2%	19,2 k €	+63.4%	11,8 k €	+12.4%	10,5 k €
Net result	43,7 k €	+1047%	3,8 k €	-97.3%	141,3 k €	+129%	61,6 k €	+242%	18,0 k €	-27.5%	24,8 k €	+43.9%	17,3 k €	+0.2%	17,2 k €	-14.0%	20,0 k €	+88.0%	10,7 k €	+26.0%	8,5 k €	-58.8%	20,5 k €	+174%	7,5 k €	-39.9%	12,4 k €	+61.6%	7,7 k €	+72.2%	4,5 k €
Balance sheet
Equity	575,3 k €	+4.0%	553,2 k €	+0.8%	548,8 k €	+29.5%	423,7 k €	+11.7%	379,3 k €	+0.2%	378,5 k €	+9.7%	345,1 k €	+1.0%	341,6 k €	+50.0%	227,8 k €	+9.8%	207,4 k €	+10.6%	187,6 k €	+0.3%	187,1 k €	+32.9%	140,8 k €	+2.8%	136,9 k €	+35.8%	100,8 k €	+8.3%	93,2 k €
Total assets	1,9 M €	+4.3%	1,8 M €	-19.2%	2,2 M €	+58.6%	1,4 M €	-0.4%	1,4 M €	-11.0%	1,6 M €	-3.5%	1,6 M €	-2.4%	1,7 M €	+11.5%	1,5 M €	+21.0%	1,2 M €	+80.7%	683,2 k €	-12.0%	776,2 k €	+15.2%	674,0 k €	+25.5%	536,9 k €	+35.8%	395,4 k €	+108%	189,7 k €
Cash	100,0 k €	-32.9%	149,0 k €	-60.2%	374,3 k €	+826%	40,4 k €	-11.0%	45,4 k €	+39.9%	32,5 k €	-13.8%	37,6 k €	-22.8%	48,8 k €	-52.5%	102,7 k €	+11.4%	92,3 k €	+406%	18,2 k €	-55.9%	41,4 k €	+283%	10,8 k €	-74.2%	41,8 k €	+17.8%	35,5 k €	+77.3%	20,0 k €
Debts	1,3 M €	+4.4%	1,2 M €	-25.8%	1,7 M €	+71.5%	967,0 k €	-4.9%	1,0 M €	-14.6%	1,2 M €	-7.1%	1,3 M €	-3.2%	1,3 M €	+4.6%	1,3 M €	+23.3%	1,0 M €	+108%	494,5 k €	-16.0%	588,7 k €	+10.6%	532,3 k €	+33.3%	399,3 k €	+35.8%	293,9 k €	+208%	95,5 k €
Other
Workforce	–		–		–		–		2,4 ETP	+20.0%	2,0 ETP	+5.3%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

JEAN ROBETTE

Director · since 10 mars 2025

Active

FRANCINE DELPUTTE

Manager · since 23 septembre 2009

Active

YVES ROBETTE

Director · since 23 septembre 2009

Active

Ended mandates

FRANCINE DELPUTTE

Director · since 23 septembre 2009

Ended

YVES ROBETTE

Manager · since 23 septembre 2009

Ended

FRANCINE DELPUTTE

Manager

Ended

JEAN ROBETTE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION ROBETTE● Active	0632.663.395
CS OncoPneumo● Active	1028.745.178
DU VAL● Active	0455.108.657

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/12/2025	20/12/2024	17/12/2023	20/12/2022	17/12/2021	18/12/2020
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	20/12/2025	French	PDF
Micro model	30/06/2024	20/12/2024	20/12/2024	French	PDF
Micro model	30/06/2023	15/12/2023	17/12/2023	French	PDF
Micro model	30/06/2022	16/12/2022	20/12/2022	French	PDF
Abridged model	30/06/2021	17/12/2021	17/12/2021	French	PDF
Abridged model	30/06/2020	18/12/2020	18/12/2020	French	PDF
Abridged model	30/06/2019	20/12/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	21/12/2018	24/12/2018	French	PDF
Abridged model	30/06/2017	22/08/2017	23/08/2017	French	PDF
Abridged model	30/06/2016	16/12/2016	19/12/2016	French	PDF
Abridged model	30/06/2015	17/10/2015	19/10/2015	French	PDF
Abridged model	30/06/2014	19/12/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	20/12/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	21/12/2012	22/12/2012	French	PDF
Abridged model	30/06/2011	16/12/2011	29/12/2011	French	PDF
Abridged model	30/06/2010	17/12/2010	21/12/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 6 ended

Active mandates

JEAN ROBETTE

Director · since 10 mars 2025

Active

FRANCINE DELPUTTE

Manager · since 23 septembre 2009

Active

YVES ROBETTE

Director · since 23 septembre 2009

Active

Ended mandates

FRANCINE DELPUTTE

Director · since 23 septembre 2009

Ended

YVES ROBETTE

Manager · since 23 septembre 2009

Ended

FRANCINE DELPUTTE

Manager

Ended

JEAN ROBETTE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other30/03/2016
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/10/2009
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Restructuring23/06/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/03/2009
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates16/12/2008
DEMISSIONS, NOMINATIONS
PDF
Other07/12/2007
DIVERS
PDF
Mandates01/12/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,7 k €↑
2024
Annual accounts 20243,8 k €↓
2023
Annual accounts 2023141,3 k €↑
2022
Annual accounts 202261,6 k €↑
2021
Annual accounts 202118,0 k €↓
2020
Annual accounts 202024,8 k €↑
2019
Annual accounts 201917,3 k €↑
2018
Annual accounts 201817,2 k €↓
2017
Annual accounts 201720,0 k €↑
2016
Annual accounts 201610,7 k €↑
2015
Annual accounts 20158,5 k €↓
2014
Annual accounts 201420,5 k €↑
2013
Annual accounts 20137,5 k €↓
2012
Annual accounts 201212,4 k €↑
2011
Annual accounts 20117,7 k €↑
2010
Annual accounts 20104,5 k €
02/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVIMAS

Overview

What does DEVIMAS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline