ACTIVE

GYPROLUX

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-71,6 k €

-2.8% YoY

Gross margin

270,9 k €

-33.0% YoY

Equity

194,2 k €

-27.0% YoY

Workforce

7,6 ETP

-6.2% YoY

What does GYPROLUX do?

GYPROLUX is a Private limited company incorporated in 2002. Its registered office is in Hasselt. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.894.452

Incorporation

03/07/2002

Legal form

Private limited company

Registered office

Genkersteenweg 402B
3500 Hasselt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

7,6 ETP

Joint committees (5)

124
12400
200
20000
218

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	270,9 k €	-33.0%	404,4 k €	-19.3%	501,2 k €	+11.7%	448,5 k €	+4.1%	430,9 k €	+3.1%	417,9 k €	+14.1%	366,3 k €	+25.9%	290,9 k €	-2.5%	298,4 k €	+2.8%	290,2 k €	-0.1%	290,3 k €	+4.9%	276,7 k €	-10.9%	310,5 k €	+14.0%	272,3 k €	-9.8%	302,1 k €	+8.3%	279 k €	+38.1%	202 k €	+51.9%	133 k €	+105%	65 k €
EBITDA	-45,9 k €	-2.7%	-44,8 k €	-178%	57,3 k €	-41.4%	97,8 k €	-23.1%	127,2 k €	+43.8%	88,5 k €	-20.9%	111,9 k €	+128%	49,2 k €	+35.2%	36,4 k €	-23.7%	47,7 k €	-36.7%	75,3 k €	+22.2%	61,6 k €	+16.6%	52,9 k €	+19.9%	44,1 k €	-17.8%	53,6 k €	+31.1%	40,9 k €	+21.2%	33,7 k €	-19.3%	41,8 k €	+190%	14,4 k €
Operating result	-69,2 k €	-1.1%	-68,5 k €	-321%	31 k €	-54.5%	68,2 k €	-13.5%	78,8 k €	+68.4%	46,8 k €	-41.1%	79,4 k €	+337%	18,2 k €	+58.2%	11,5 k €	-33.7%	17,3 k €	-67.9%	53,9 k €	+12.0%	48,1 k €	+43.7%	33,5 k €	+66.0%	20,2 k €	-35.2%	31,1 k €	+27.6%	24,4 k €	+37.2%	17,8 k €	-48.6%	34,6 k €	+410%	6,8 k €
Net result	-71,6 k €	-2.8%	-69,7 k €	-763%	10,5 k €	-82.8%	61,3 k €	-16.0%	73 k €	+315%	17,6 k €	-77.1%	76,8 k €	+444%	14,1 k €	+33.2%	10,6 k €	-40.8%	17,9 k €	-54.2%	39,1 k €	+66.7%	23,5 k €	+10.7%	21,2 k €	+144%	8,7 k €	-46.3%	16,2 k €	+2.6%	15,8 k €	+201%	5,2 k €	-75.8%	21,6 k €	+371%	4,6 k €
Balance sheet
Equity	194,2 k €	-27.0%	265,8 k €	-20.8%	335,5 k €	+3.2%	325 k €	+5.3%	308,7 k €	+10.0%	280,6 k €	+2.8%	273 k €	+29.3%	211,2 k €	+7.2%	197,1 k €	+5.7%	186,4 k €	+10.6%	168,5 k €	+30.2%	129,4 k €	+22.1%	105,9 k €	+25.0%	84,7 k €	+11.4%	76,1 k €	+27.0%	59,9 k €	+35.7%	44,2 k €	+13.4%	38,9 k €	+125%	17,3 k €
Total assets	343,7 k €	-36.5%	541,2 k €	-7.4%	584,7 k €	-21.4%	744,2 k €	+34.5%	553,3 k €	+5.6%	523,9 k €	+7.7%	486,4 k €	+28.5%	378,4 k €	+9.5%	345,5 k €	-5.2%	364,5 k €	+19.2%	305,7 k €	+24.7%	245,2 k €	+54.2%	159 k €	+4.2%	152,6 k €	-26.7%	208,3 k €	+10.3%	188,9 k €	+10.1%	171,5 k €	+89.7%	90,4 k €	+76.5%	51,2 k €
Cash	60,4 k €	+61.6%	37,4 k €	-65.1%	107,3 k €	+75.4%	61,2 k €	-61.1%	157,3 k €	+99.4%	78,9 k €	+144%	32,4 k €	-1.0%	32,7 k €	+316%	7,9 k €	-79.7%	38,7 k €	+256%	10,9 k €	+1515%	673,3 €	-86.8%	5,1 k €	+660%	673,3 €	-72.3%	2,4 k €	+147%	983,9 €	-49.2%	1,9 k €	-32.3%	2,9 k €	+6097%	46,2 €
Debts	144,8 k €	-46.1%	268,5 k €	+10.6%	242,9 k €	-41.0%	411,5 k €	+75.7%	234,2 k €	-1.9%	238,8 k €	+19.2%	200,3 k €	+22.4%	163,7 k €	+15.7%	141,5 k €	-20.5%	178,1 k €	+33.9%	133 k €	+14.9%	115,8 k €	+118%	53,1 k €	-21.8%	67,9 k €	-48.2%	131 k €	+7.1%	122,4 k €	-3.5%	126,8 k €	+193%	43,2 k €	+28.6%	33,6 k €
Other
Workforce	7,6 ETP	-6.2%	8,1 ETP	0.0%	8,1 ETP	+26.6%	6,4 ETP	0.0%	6,4 ETP	+3.2%	6,2 ETP	+21.6%	5,1 ETP	+2.0%	5,0 ETP	0.0%	5,0 ETP	+92.3%	2,6 ETP	-50.0%	5,2 ETP	+20.9%	4,3 ETP	-29.5%	6,1 ETP	0.0%	6,1 ETP	-7.6%	6,6 ETP	+15.8%	5,7 ETP	+26.7%	4,5 ETP	+95.7%	2,3 ETP	+53.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

STEINKAMP

Director · since 05 mai 2022 · 0416.496.719

Represented by Lupo LUDOVICO JOSEPHUS

Active

Ended mandates

LIYA Vision

Director · since 01 avril 2024 · 1007.600.168

Represented by Laura LUPO

Ended

MYRA Management

Director · since 01 avril 2024 · 1007.600.069

Represented by Romy LUPO

Ended

Laura Lupo

Director · since 05 mai 2022

Ended

Romy Lupo

Director · since 05 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-EENHEID GROEP GYPROLUX● Active	0741.727.524
GPL Team● Active	0778.640.477
LUPROJECTS● Active	0828.766.317
STEINKAMP● Active	0416.496.719

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	30/01/2025	31/01/2024	09/01/2023	25/01/2022	23/12/2020
General meeting	19/12/2025	31/12/2024	31/12/2023	13/12/2022	13/11/2021	14/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	05/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	13/12/2022	09/01/2023	Dutch	PDF
Abridged model	30/06/2021	13/11/2021	25/01/2022	Dutch	PDF
Abridged model	30/06/2020	14/11/2020	23/12/2020	Dutch	PDF
Abridged model	30/06/2019	09/11/2019	30/12/2019	Dutch	PDF
Abridged model	30/06/2018	10/11/2018	21/12/2018	Dutch	PDF
Abridged model	30/06/2017	13/11/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	12/11/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	14/11/2015	15/12/2015	Dutch	PDF
Abridged model	30/06/2014	08/11/2014	23/01/2015	Dutch	PDF
Abridged model	30/06/2013	09/11/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	10/11/2012	18/01/2013	Dutch	PDF
Abridged model	30/06/2011	12/11/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	13/11/2010	29/04/2011	Dutch	PDF
Abridged model	30/06/2009	14/11/2009	05/01/2010	Dutch	PDF
Abridged model	30/06/2008	08/11/2008	05/01/2009	Dutch	PDF
Abridged model	30/06/2007	10/11/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	13/11/2006	25/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 13 ended

Active mandates

STEINKAMP

Director · since 05 mai 2022 · 0416.496.719

Represented by Lupo LUDOVICO JOSEPHUS

Active

Ended mandates

LIYA Vision

Director · since 01 avril 2024 · 1007.600.168

Represented by Laura LUPO

Ended

MYRA Management

Director · since 01 avril 2024 · 1007.600.069

Represented by Romy LUPO

Ended

Laura Lupo

Director · since 05 mai 2022

Ended

Romy Lupo

Director · since 05 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates19/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office18/12/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/09/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-71,6 k €↓
2024
Annual accounts 2024-69,7 k €↓
2023
Annual accounts 202310,5 k €↓
2022
Annual accounts 202261,3 k €↓
2021
Annual accounts 202173 k €↑
2020
Annual accounts 202017,6 k €↓
2019
Annual accounts 201976,8 k €↑
2018
Annual accounts 201814,1 k €↑
2017
Annual accounts 201710,6 k €↓
2016
Annual accounts 201617,9 k €↓
2015
Annual accounts 201539,1 k €↑
2014
Annual accounts 201423,5 k €↑
2013
Annual accounts 201321,2 k €↑
2012
Annual accounts 20128,7 k €↓
2011
Annual accounts 201116,2 k €↑
2010
Annual accounts 201015,8 k €↑
2009
Annual accounts 20095,2 k €↓
2008
Annual accounts 200821,6 k €↑
2007
Annual accounts 20074,6 k €
03/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYPROLUX

Overview

What does GYPROLUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline