ACTIVE

KEGON (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,9 k €

+7.3% YoY

Gross margin

94,7 k €

-8.8% YoY

Equity

548,4 k €

+19.9% YoY

What does KEGON do?

KEGON is a Private limited company incorporated in 2002. Its main activity is: Legal activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.903.360

Incorporation

04/07/2002

Legal form

Private limited company

Registered office

Elizabetlaan 373 box 4
8301 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

69109Legal activities· main 69109Legal activities 74111Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	94,7 k €	-8.8%	103,8 k €	+12.8%	92 k €	+10.4%	83,3 k €	+37.6%	60,5 k €	-11.9%	68,7 k €	+244%	20 k €	-65.7%	58,2 k €	+771%	6,7 k €	+126%	3 k €	-88.8%	26,5 k €	-56.3%	60,8 k €	+455%	-17,1 k €	-1095%	1,7 k €	-98.6%	122,9 k €	-12.5%	140,5 k €	-44.6%	253,8 k €	+33.7%	189,8 k €	-0.5%	190,7 k €
EBITDA	92,3 k €	-8.6%	101 k €	+12.9%	89,4 k €	+10.4%	81 k €	+39.0%	58,3 k €	-12.3%	66,4 k €	+274%	17,8 k €	-68.7%	56,8 k €	+1316%	4 k €	+1491%	252,1 €	-98.9%	23,8 k €	-59.1%	58,2 k €	+396%	-19,7 k €	-1907%	-981 €	-101%	116,7 k €	-14.8%	137 k €	-45.4%	251,1 k €	+34.2%	187,1 k €	-0.5%	188 k €
Operating result	89,7 k €	-8.9%	98,4 k €	+13.1%	87 k €	+10.7%	78,5 k €	+40.8%	55,8 k €	-12.8%	64 k €	+338%	14,6 k €	-72.7%	53,5 k €	+1271%	-4,6 k €	+45.1%	-8,3 k €	-151%	16,2 k €	-62.0%	42,8 k €	+220%	-35,6 k €	-109%	-17,1 k €	-118%	96,2 k €	-17.7%	117 k €	-51.0%	238,8 k €	+36.9%	174,4 k €	-0.1%	174,5 k €
Net result	90,9 k €	+7.3%	84,8 k €	+27.4%	66,5 k €	-20.3%	83,5 k €	+18.8%	70,3 k €	+4.4%	67,4 k €	+196%	22,8 k €	-57.0%	52,9 k €	+223%	16,3 k €	+66.7%	9,8 k €	-68.1%	30,8 k €	-22.6%	39,7 k €	+201%	-39,4 k €	-62.0%	-24,3 k €	-140%	61,6 k €	-13.7%	71,4 k €	-57.1%	166,3 k €	+29.5%	128,4 k €	+7.9%	119 k €
Balance sheet
Equity	548,4 k €	+19.9%	457,4 k €	-8.5%	499,8 k €	+15.4%	433,3 k €	+23.9%	349,8 k €	+25.1%	279,5 k €	+31.7%	212,2 k €	+12.0%	189,4 k €	+38.2%	137,1 k €	+13.5%	120,7 k €	+8.8%	110,9 k €	+38.4%	80,2 k €	+98.3%	40,4 k €	-53.2%	86,4 k €	-22.0%	110,7 k €	-53.7%	239,1 k €	+42.6%	167,7 k €	-41.6%	287,4 k €	-37.4%	459 k €
Total assets	885,5 k €	+17.5%	753,7 k €	-36.9%	1,2 M €	-36.2%	1,9 M €	+18.7%	1,6 M €	-18.4%	1,9 M €	+39.8%	1,4 M €	-0.4%	1,4 M €	-5.6%	1,5 M €	+8.8%	1,4 M €	+116%	628 k €	+183%	222,2 k €	+3.6%	214,6 k €	+3.8%	206,7 k €	-11.5%	233,6 k €	-54.5%	513,7 k €	-29.9%	732,5 k €	+27.8%	573,2 k €	-5.9%	608,8 k €
Cash	131,4 k €	+27.0%	103,5 k €	+543%	16,1 k €	-89.2%	149,7 k €	+47.2%	101,7 k €	-71.1%	352,3 k €	+64.6%	214,1 k €	+183%	75,6 k €	-46.7%	141,9 k €	+18.4%	119,8 k €	+20.6%	99,4 k €	+25.2%	79,3 k €	-16.0%	94,4 k €	+47.0%	64,3 k €	+25.6%	51,2 k €	-80.6%	263,9 k €	-46.0%	488,9 k €	+317%	117,4 k €	-48.0%	225,5 k €
Debts	337,1 k €	+13.8%	296,3 k €	-57.4%	695,4 k €	-51.7%	1,4 M €	+17.2%	1,2 M €	-25.4%	1,6 M €	+41.4%	1,2 M €	-2.3%	1,2 M €	-9.7%	1,3 M €	+7.9%	1,2 M €	+137%	517 k €	+333%	119,5 k €	-31.4%	174,1 k €	+44.8%	120,3 k €	-2.1%	122,9 k €	-55.3%	274,6 k €	-51.4%	564,8 k €	+97.6%	285,8 k €	+90.7%	149,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KESTER KEAT-SIU GOH

Director · since 26 juin 2002

Active

Ended mandates

LIOK-HONG PHANG

Manager · since 01 avril 2011

Ended

KESTER KEAT-SIU GOH

Manager · since 26 juin 2002

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars Residentie Astoria II Knokke-Heist(Heist) Elizabetlaan 373● Active	0834.335.305

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	31/07/2024	28/08/2023	27/08/2022	30/08/2021
General meeting	26/06/2026	27/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	27/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

KESTER KEAT-SIU GOH

Director · since 26 juin 2002

Active

Ended mandates

LIOK-HONG PHANG

Manager · since 01 avril 2011

Ended

KESTER KEAT-SIU GOH

Manager · since 26 juin 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/08/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates24/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/09/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,9 k €↑
2024
Annual accounts 202484,8 k €↑
2023
Annual accounts 202366,5 k €↓
2022
Annual accounts 202283,5 k €↑
2021
Annual accounts 202170,3 k €↑
2020
Annual accounts 202067,4 k €↑
2019
Annual accounts 201922,8 k €↓
2018
Annual accounts 201852,9 k €↑
2017
Annual accounts 201716,3 k €↑
2016
Annual accounts 20169,8 k €↓
2015
Annual accounts 201530,8 k €↓
2014
Annual accounts 201439,7 k €↑
2013
Annual accounts 2013-39,4 k €↓
2012
Annual accounts 2012-24,3 k €↓
2011
Annual accounts 201161,6 k €↓
2010
Annual accounts 201071,4 k €↓
2009
Annual accounts 2009166,3 k €↑
2008
Annual accounts 2008128,4 k €↑
2007
Annual accounts 2007119 k €
04/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEGON (SRL)

Overview

What does KEGON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline