MOREMI
0477.925.532 · rovalta.com · 22/09/2026
ACTIVE
MOREMI
Financial year 2024 · closed on 31/12/2024
Net result
61,7 k €
-29.4% YoY
Gross margin
-47,4 k €
-327.7% YoY
Equity
5,3 M €
+1.2% YoY
Overview
What does MOREMI do?
MOREMI is a Public limited company incorporated in 2002. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.925.532
Incorporation
08/07/2002
Legal form
Public limited company
Registered office
Avenue Fond'Roy 77
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
6 500 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -47,4 k € | -328% | 20,8 k € | -77.8% | 93,7 k € | -38.9% | 153,2 k € | +886% | 15,5 k € | +396% | -5,3 k € | +89.7% | -50,8 k € | -7.3% | -47,3 k € | -27.9% | -37 k € | -23.0% | -30,1 k € | +8.1% | -32,7 k € | -115% | -15,3 k € | +20.6% | -19,2 k € | -111% | 167,1 k € | +402% | -55,3 k € | -130% | 184,9 k € | -72.7% | 677,3 k € |
| EBITDA | -48,5 k € | -345% | 19,8 k € | -78.7% | 92,8 k € | -39.1% | 152,3 k € | +938% | 14,7 k € | +340% | -6,1 k € | +88.2% | -51,7 k € | -7.0% | -48,3 k € | -27.2% | -38 k € | -22.3% | -31 k € | +7.9% | -33,7 k € | -96.0% | -17,2 k € | +14.4% | -20,1 k € | -112% | 166,2 k € | +393% | -56,6 k € | -131% | 183,6 k € | -72.8% | 675,9 k € |
| Operating result | -48,5 k € | -345% | 19,8 k € | -78.7% | 92,8 k € | -39.1% | 152,3 k € | +938% | 14,7 k € | +340% | -6,1 k € | +88.2% | -51,7 k € | -7.0% | -48,3 k € | -27.2% | -38 k € | -22.3% | -31 k € | +7.9% | -33,7 k € | -96.0% | -17,2 k € | +71.4% | -60,1 k € | -259% | 37,7 k € | +120% | -185,1 k € | -269% | 109,7 k € | -81.8% | 602 k € |
| Net result | 61,7 k € | -29.4% | 87,5 k € | -86.2% | 633,1 k € | +126% | 280,3 k € | +1141% | -26,9 k € | +75.5% | -109,7 k € | -143% | 252,3 k € | -43.8% | 449,3 k € | -85.8% | 3,2 M € | +495% | 532,2 k € | +343% | -219,4 k € | +66.0% | -646,1 k € | +80.1% | -3,2 M € | -75.7% | -1,8 M € | +46.2% | -3,4 M € | -415% | -666,4 k € | -124% | 2,8 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 5,3 M € | +1.2% | 5,2 M € | +1.7% | 5,1 M € | +14.0% | 4,5 M € | +13.5% | 4 M € | -0.7% | 4 M € | -2.7% | 4,1 M € | +6.5% | 3,9 M € | +13.2% | 3,4 M € | +1270% | 249,1 k € | +188% | -283 k € | -345% | -63,6 k € | -111% | 582,5 k € | +434% | -174,6 k € | -110% | 1,7 M € | -67.3% | 5,1 M € | -11.5% | 5,8 M € |
| Total assets | 8,4 M € | +9.0% | 7,7 M € | +2.9% | 7,5 M € | -15.1% | 8,8 M € | +13.1% | 7,8 M € | -15.2% | 9,2 M € | -5.8% | 9,7 M € | -5.0% | 10,3 M € | +19.0% | 8,6 M € | +147% | 3,5 M € | -1.0% | 3,5 M € | -3.4% | 3,6 M € | -29.5% | 5,2 M € | -51.3% | 10,6 M € | -10.5% | 11,9 M € | -23.6% | 15,5 M € | +35.3% | 11,5 M € |
| Cash | 7,7 k € | -70.7% | 26,4 k € | +146% | 10,7 k € | +5492% | 191,7 € | -99.3% | 28,9 k € | -21.5% | 36,8 k € | -88.0% | 305,7 k € | +10314% | 2,9 k € | -66.1% | 8,7 k € | -99.5% | 1,9 M € | +16831% | 11,2 k € | -30.2% | 16,1 k € | +396% | 3,2 k € | -90.7% | 34,9 k € | -4.9% | 36,7 k € | +179% | 13,2 k € | -95.3% | 282 k € |
| Debts | 3,1 M € | +25.6% | 2,5 M € | +5.6% | 2,3 M € | -45.8% | 4,3 M € | +12.6% | 3,8 M € | -26.4% | 5,2 M € | -8.1% | 5,6 M € | -12.0% | 6,4 M € | +22.9% | 5,2 M € | +60.6% | 3,2 M € | -14.9% | 3,8 M € | +2.5% | 3,7 M € | -19.2% | 4,6 M € | -57.5% | 10,8 M € | +5.9% | 10,2 M € | -2.2% | 10,4 M € | +83.8% | 5,7 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
COVORIM● Active | 0866.942.943 |
Delta 7● Active | 0414.653.917 |
FFU● Active | 0759.807.235 |
IMMO BVDV● Active | 0474.011.284 |
LE TERRIER● Active | 0444.260.295 |
Prevorim● Active | 0417.077.333 |
STARLIGHTER● Active | 0880.197.992 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 09/07/2024 | 21/06/2023 | 15/07/2022 | 24/06/2021 | 06/10/2020 |
| General meeting | 30/06/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/06/2024 | 09/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/06/2023 | 21/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 15/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 16/06/2021 | 24/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 06/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/06/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/06/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/06/2015 | 29/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 05/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/09/2012 | 13/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/08/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 17/06/2009 | 16/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/06/2008 | 25/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/06/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/02/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates07/02/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares04/02/2011KAPITAAL - AANDELEN
- Mandates26/05/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates08/10/2004KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Capital / shares24/02/2004KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202461,7 k €↓
- 2023Annual accounts 202387,5 k €↓
- 2022Annual accounts 2022633,1 k €↑
- 2021Annual accounts 2021280,3 k €↑
- 2018Annual accounts 2018-26,9 k €↑
- 2017Annual accounts 2017-109,7 k €↓
- 2016Annual accounts 2016252,3 k €↓
- 2015Annual accounts 2015449,3 k €↓
- 2014Annual accounts 20143,2 M €↑
- 2013Annual accounts 2013532,2 k €↑
- 2012Annual accounts 2012-219,4 k €↑
- 2011Annual accounts 2011-646,1 k €↑
- 2010Annual accounts 2010-3,2 M €↓
- 2009Annual accounts 2009-1,8 M €↑
- 2008Annual accounts 2008-3,4 M €↓
- 2007Annual accounts 2007-666,4 k €↓
- 2006Annual accounts 20062,8 M €
- 08/07/2002IncorporationPublic limited company