ACTIVE

DUFRINVEST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

107 k €

-62.3% YoY

Gross margin

224,1 k €

-28.3% YoY

Equity

1,1 M €

+11.2% YoY

What does DUFRINVEST do?

DUFRINVEST is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Dour.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.937.806

Incorporation

05/07/2002

Legal form

Private limited company

Registered office

Rue Planche à l'Aulne 43
7370 Dour · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	224,1 k €	-28.3%	312,4 k €	+75.2%	178,3 k €	+20.7%	147,8 k €	+98.1%	74,6 k €	-72.6%	272,4 k €	+149%	109,3 k €	-36.9%	173,3 k €	+243%	50,5 k €	-11.4%	57 k €	+0.1%	56,9 k €	+145%	23,2 k €	+63.6%	14,2 k €	-44.1%	25,4 k €	+32.9%	19,1 k €	+58.5%	12,1 k €	-12.3%	13,8 k €	-21.0%	17,4 k €	+1059%	1,5 k €
EBITDA	221,1 k €	-28.1%	307,7 k €	+74.8%	176 k €	+21.7%	144,6 k €	+99.0%	72,7 k €	-73.2%	270,8 k €	+156%	105,8 k €	-38.4%	171,7 k €	+247%	49,4 k €	-11.4%	55,8 k €	-0.1%	55,9 k €	+148%	22,5 k €	+66.9%	13,5 k €	-39.8%	22,4 k €	+21.7%	18,4 k €	+61.0%	11,4 k €	-14.8%	13,4 k €	-19.8%	16,7 k €	+1013%	1,5 k €
Operating result	149,5 k €	-39.9%	248,7 k €	+101%	123,4 k €	+18.1%	104,5 k €	+188%	36,3 k €	-85.9%	256,6 k €	+173%	94,1 k €	-40.2%	157,4 k €	+611%	22,2 k €	-44.6%	40 k €	-2.6%	41 k €	+131%	17,8 k €	+110%	8,5 k €	-53.3%	18,1 k €	+44.4%	12,5 k €	+27.5%	9,8 k €	-16.8%	11,8 k €	-21.9%	15,1 k €	+907%	1,5 k €
Net result	107 k €	-62.3%	283,4 k €	+203%	93,6 k €	+6.2%	88,1 k €	+231%	26,6 k €	-85.4%	182,7 k €	+164%	69,1 k €	-35.0%	106,3 k €	+530%	16,9 k €	-44.2%	30,2 k €	-6.4%	32,3 k €	+141%	13,4 k €	+113%	6,3 k €	-56.4%	14,4 k €	+56.2%	9,2 k €	+24.0%	7,4 k €	-16.1%	8,9 k €	-20.6%	11,1 k €	+3103%	-371 €
Balance sheet
Equity	1,1 M €	+11.2%	958 k €	+42.0%	674,6 k €	+16.1%	581 k €	+17.9%	492,9 k €	+5.7%	466,3 k €	+64.4%	283,7 k €	+28.6%	220,6 k €	+93.1%	114,2 k €	+17.3%	97,3 k €	+40.9%	69,1 k €	+54.3%	44,8 k €	+42.7%	31,4 k €	-37.4%	50,1 k €	+29.5%	38,7 k €	+31.3%	29,5 k €	+33.7%	22 k €	+67.1%	13,2 k €	+542%	2,1 k €
Total assets	1,2 M €	+8.0%	1,1 M €	+30.2%	822,1 k €	+27.8%	643,1 k €	+24.9%	515 k €	-0.5%	517,5 k €	+70.1%	304,2 k €	+23.3%	246,7 k €	+84.5%	133,8 k €	+11.9%	119,5 k €	+23.8%	96,5 k €	+46.9%	65,7 k €	+48.2%	44,3 k €	-25.4%	59,4 k €	+16.1%	51,2 k €	+14.2%	44,8 k €	+19.8%	37,4 k €	+50.1%	24,9 k €	+174%	9,1 k €
Cash	631,3 k €	+60.1%	394,3 k €	+81.1%	217,8 k €	+16.1%	187,6 k €	-32.5%	277,9 k €	-32.1%	409,5 k €	+85.3%	221 k €	+7.2%	206,2 k €	+148%	83,2 k €	-4.7%	87,3 k €	+112%	41,2 k €	-0.2%	41,3 k €	+180%	14,8 k €	-60.0%	37 k €	+69.5%	21,8 k €	+7.6%	20,3 k €	+66.4%	12,2 k €	+56.8%	7,8 k €	-14.5%	9,1 k €
Debts	83,2 k €	-20.4%	104,6 k €	-24.9%	139,2 k €	+161%	53,4 k €	+308%	13,1 k €	-74.3%	50,8 k €	+148%	20,5 k €	-21.6%	26,2 k €	+34.0%	19,5 k €	-11.9%	22,2 k €	-19.1%	27,4 k €	+30.9%	20,9 k €	+61.6%	13 k €	+39.3%	9,3 k €	-25.4%	12,5 k €	-18.5%	15,3 k €	-0.3%	15,4 k €	+31.0%	11,7 k €	+66.7%	7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

PAULINE DUFRASNE

Director · since 19 janvier 2024

Active

CAROLINE SAIRY

Director · since 02 avril 2012

Active

CHRISTOPHE DUFRASNE DAMIEN

Manager · since 10 novembre 2006

Active

Ended mandates

Caroline Sairy

Mandate

Ended

Caroline Sairy

Director

Ended

Caroline Sairy

Manager

Ended

Damien Dufrasne

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/11/2025	30/01/2025	26/01/2024	30/01/2023	28/01/2022	31/01/2021
General meeting	03/11/2025	26/10/2024	28/10/2023	22/10/2022	22/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/11/2025	10/11/2025	French	PDF
Abridged model	30/06/2024	26/10/2024	30/01/2025	French	PDF
Micro model	30/06/2023	28/10/2023	26/01/2024	French	PDF
Micro model	30/06/2022	22/10/2022	30/01/2023	French	PDF
Micro model	30/06/2021	22/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	30/12/2020	31/01/2021	French	PDF
Micro model	30/06/2019	26/10/2019	02/12/2019	French	PDF
Micro model	30/06/2018	27/10/2018	29/11/2018	French	PDF
Abridged model	30/06/2017	28/10/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	22/10/2016	23/11/2016	French	PDF
Abridged model	30/06/2015	24/10/2015	30/11/2015	French	PDF
Abridged model	30/06/2014	15/11/2014	26/01/2015	French	PDF
Abridged model	30/06/2013	26/10/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	27/10/2012	21/12/2012	French	PDF
Abridged model	30/06/2011	22/10/2011	30/11/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	17/12/2010	French	PDF
Abridged model	30/06/2009	27/11/2009	13/01/2010	French	PDF
Abridged model	30/06/2008	25/10/2008	06/01/2009	French	PDF
Abridged model	30/06/2007	27/10/2007	27/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 7 ended

Active mandates

PAULINE DUFRASNE

Director · since 19 janvier 2024

Active

CAROLINE SAIRY

Director · since 02 avril 2012

Active

CHRISTOPHE DUFRASNE DAMIEN

Manager · since 10 novembre 2006

Active

Ended mandates

Caroline Sairy

Mandate

Ended

Caroline Sairy

Director

Ended

Caroline Sairy

Manager

Ended

Damien Dufrasne

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/08/2026
SIEGE SOCIAL
PDF
Mandates07/03/2024
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2006
SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107 k €↓
2024
Annual accounts 2024283,4 k €↑
2023
Annual accounts 202393,6 k €↑
2022
Annual accounts 202288,1 k €↑
2021
Annual accounts 202126,6 k €↓
2020
Annual accounts 2020182,7 k €↑
2019
Annual accounts 201969,1 k €↓
2018
Annual accounts 2018106,3 k €↑
2017
Annual accounts 201716,9 k €↓
2016
Annual accounts 201630,2 k €↓
2015
Annual accounts 201532,3 k €↑
2014
Annual accounts 201413,4 k €↑
2013
Annual accounts 20136,3 k €↓
2012
Annual accounts 201214,4 k €↑
2011
Annual accounts 20119,2 k €↑
2010
Annual accounts 20107,4 k €↓
2009
Annual accounts 20098,9 k €↓
2008
Annual accounts 200811,1 k €↑
2007
Annual accounts 2007-371 €
05/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DUFRINVEST

Overview

What does DUFRINVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline