ACTIVE

DEPICO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,2 k €

-67.6% YoY

Revenue

5,1 M €

Equity

18,6 k €

-81.8% YoY

Workforce

20,4 ETP

+2.5% YoY

What does DEPICO do?

DEPICO is a Private limited company incorporated in 2002. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Aartselaar. It employs on average 20,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.942.853

Incorporation

19/07/2002

Legal form

Private limited company

Registered office

Antwerpsesteenweg 29
2630 Aartselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

20,4 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 55302Camping grounds, recreational vehicle parks and trailer parks 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (2)

302
3020

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	5,1 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	228,6 k €	-28.5%	319,7 k €	+2.1%	313,1 k €	+7.4%	291,4 k €	-46.8%	547,3 k €	+56.9%	348,7 k €	-16.4%	417 k €	+46.9%	283,8 k €	+41.3%	200,8 k €	-14.6%	235,1 k €	+71.2%	137,3 k €	+19.3%	115,1 k €	-44.9%	208,8 k €	-6.4%	223,2 k €	+14.5%	194,9 k €	-1.1%	197,1 k €	+216%	62,4 k €
Operating result	88,3 k €	-50.4%	177,9 k €	-11.1%	200,1 k €	+33.9%	149,4 k €	-62.5%	398,4 k €	+96.3%	203 k €	-32.3%	300 k €	+70.2%	176,3 k €	+88.9%	93,3 k €	-16.1%	111,3 k €	+215%	35,3 k €	+497%	-8,9 k €	-111%	83,8 k €	-15.2%	98,9 k €	-2.1%	101 k €	-17.3%	122,2 k €	+228%	37,2 k €
Net result	32,2 k €	-67.6%	99,5 k €	-18.0%	121,4 k €	+29.6%	93,7 k €	-66.3%	278,3 k €	+136%	117,8 k €	-34.2%	178,9 k €	+74.0%	102,8 k €	+101%	51,1 k €	-9.0%	56,1 k €	+531%	8,9 k €	+118%	-49,8 k €	-261%	30,9 k €	-25.6%	41,5 k €	-9.5%	45,8 k €	-22.7%	59,3 k €	+102%	29,3 k €
Balance sheet
Equity	18,6 k €	-81.8%	102,4 k €	-1.0%	103,4 k €	+5.9%	97,6 k €	+3.4%	94,5 k €	-51.0%	192,9 k €	-14.6%	226 k €	+14.7%	197,1 k €	+109%	94,2 k €	-34.4%	143,7 k €	+64.0%	87,6 k €	+11.3%	78,7 k €	-38.7%	128,5 k €	+31.6%	97,6 k €	+3.9%	94 k €	+95.1%	48,2 k €	+534%	-11,1 k €
Total assets	849,1 k €	-15.3%	1 M €	-6.3%	1,1 M €	+34.9%	793,7 k €	-25.2%	1,1 M €	+2.0%	1 M €	+34.2%	775,2 k €	+15.4%	671,9 k €	+35.5%	496 k €	-16.9%	596,5 k €	+12.4%	530,7 k €	-8.0%	576,7 k €	-16.9%	693,7 k €	+1.2%	685,8 k €	-6.7%	735 k €	+12.4%	653,8 k €	-9.0%	718,8 k €
Cash	325,5 k €	-6.3%	347,5 k €	-14.7%	407,3 k €	+7.4%	379,1 k €	-32.1%	558,5 k €	+119%	255,6 k €	-8.8%	280,4 k €	+10.5%	253,8 k €	+107%	122,6 k €	-33.8%	185,1 k €	+54.0%	120,2 k €	-6.1%	128,1 k €	+8.0%	118,6 k €	-5.7%	125,7 k €	+0.5%	125,1 k €	+43.1%	87,4 k €	+55.3%	56,3 k €
Debts	816,7 k €	-8.3%	891,1 k €	-6.5%	953 k €	+39.8%	681,9 k €	-28.8%	957,1 k €	+13.0%	847 k €	+54.3%	549 k €	+15.6%	474,9 k €	+40.2%	338,7 k €	-25.1%	452,3 k €	+3.4%	437,6 k €	-12.0%	497,2 k €	-11.8%	563,5 k €	-3.2%	582,2 k €	-8.6%	637 k €	+6.6%	597,8 k €	-17.8%	727,2 k €
Other
Workforce	20,4 ETP	+2.5%	19,9 ETP	-9.5%	22,0 ETP	-6.0%	23,4 ETP	+8.3%	21,6 ETP	-12.2%	24,6 ETP	+13.9%	21,6 ETP	-3.6%	22,4 ETP	-0.4%	22,5 ETP	-6.3%	24,0 ETP	-7.0%	25,8 ETP	+6.2%	24,3 ETP	-1.2%	24,6 ETP	0.0%	24,6 ETP	+5.6%	23,3 ETP	+6.4%	21,9 ETP	+8.4%	20,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PIAMAN

Director · since 01 octobre 2011 · 0473.879.939

Represented by Peter VERHELST

Active

Ended mandates

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by PETER VERHELST

Ended

PIAMAN

Director · since 01 octobre 2011 · 0473.879.939

Represented by Verhelst PETER

Ended

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by Peter Verhelst

Ended

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by PETER VERHELST

Ended

At this address

Other companies at this address

Company	CBE no.
IXA● Active	0746.697.882
Keukens Verlinden Y.● Active	1029.426.158
SUPERIUS● Active	0450.689.912
Telesto● Active	0812.234.943

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/06/2025	03/07/2024	14/07/2023	30/06/2022	01/07/2021
General meeting	22/06/2026	02/06/2025	03/06/2024	26/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/06/2026	01/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	05/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	09/09/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	25/05/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	26/04/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	16/04/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	21/04/2008	Dutch	PDF
Abridged model	30/09/2006	23/02/2007	26/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

PIAMAN

Director · since 01 octobre 2011 · 0473.879.939

Represented by Peter VERHELST

Active

Ended mandates

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by PETER VERHELST

Ended

PIAMAN

Director · since 01 octobre 2011 · 0473.879.939

Represented by Verhelst PETER

Ended

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by Peter Verhelst

Ended

PIAMAN

Manager · since 01 octobre 2011 · 0473.879.939

Represented by PETER VERHELST

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other05/08/2014
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/05/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,2 k €↓
2024
Annual accounts 202499,5 k €↓
2023
Annual accounts 2023121,4 k €↑
2022
Annual accounts 202293,7 k €↓
2021
Annual accounts 2021278,3 k €↑
2018
Annual accounts 2018117,8 k €↓
2017
Annual accounts 2017178,9 k €↑
2016
Annual accounts 2016102,8 k €↑
2015
Annual accounts 201551,1 k €↓
2014
Annual accounts 201456,1 k €↑
2013
Annual accounts 20138,9 k €↑
2012
Annual accounts 2012-49,8 k €↓
2011
Annual accounts 201130,9 k €↓
2010
Annual accounts 201041,5 k €↓
2009
Annual accounts 200945,8 k €↓
2008
Annual accounts 200859,3 k €↑
2007
Annual accounts 200729,3 k €
19/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEPICO

Overview

What does DEPICO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline