ACTIVE

SIL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
8,7 k €
-16.4% YoY
Gross margin
15,8 k €
-8.0% YoY
Equity
63,1 k €
+16.0% YoY

What does SIL do?

SIL is a Private company with limited liability incorporated in 2002. Its main activity is: Joinery installation. Its registered office is in Genk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.949.583
Incorporation
09/07/2002
Legal form
Private company with limited liability
Registered office
Rapenveldstraat 30
3600 Genk · FlandreSee on map
Contributed capital
10 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
43320Joinery installation· main43320Joinery installation45421Sale, maintenance and repair of motorcycles and related parts and accessories
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120182017201620152014201320122011201020092008
Income statement
Gross margin15,8 k €17,2 k €16,5 k €5,7 k €2,7 k €-179,6 €2,2 k €732,2 €-234,4 €4,5 k €17,4 k €16,4 k €36,1 k €31,2 k €7,2 k €24,6 k €
EBITDA14,4 k €15,8 k €15 k €4,3 k €1,4 k €-1,2 k €1,2 k €-2,5 k €-1,5 k €3,2 k €15,9 k €14,9 k €33,2 k €29,9 k €5,6 k €23,3 k €
Operating result12 k €14,4 k €11,2 k €389,3 €-1,6 k €-1,2 k €1,2 k €-3,2 k €-2,7 k €1,8 k €11,5 k €10,4 k €29,5 k €25,7 k €1,7 k €14,2 k €
Net result8,7 k €10,4 k €7,8 k €-178,1 €-2,7 k €-1,5 k €-209,3 €-2,4 k €-821,8 €-104,9 €7,2 k €7,9 k €22,3 k €19,4 k €1,4 k €11,7 k €
Balance sheet
Equity63,1 k €54,4 k €54 k €46,2 k €46,3 k €45,3 k €56,7 k €56,9 k €69,3 k €70,1 k €73,3 k €67,4 k €60,8 k €45,5 k €49,4 k €68 k €
Total assets72,7 k €74,9 k €65,6 k €59,6 k €56,4 k €53,5 k €58,1 k €70,3 k €71,7 k €75,2 k €89,7 k €82,5 k €100,1 k €91,2 k €89,2 k €96,6 k €
Cash36,9 k €44,1 k €39,6 k €26,2 k €27,8 k €30,3 k €36,7 k €47 k €14,4 k €16,3 k €62,4 k €58,7 k €79,6 k €24 k €73 k €74,4 k €
Debts9,7 k €20,5 k €11,6 k €13,4 k €10,1 k €8,2 k €916,7 €13,3 k €2,4 k €5 k €16,4 k €15,1 k €39,3 k €45,7 k €39,8 k €28,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

SILVIO BROGGIO

Director · since 05 juillet 2002

Active

Ended mandates

SILVIO BROGGIO

Manager · since 05 juillet 2002

Ended
Silvio BROGGIO

Manager

Ended
SILVIO BROGGIO

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202616/07/202531/07/202423/06/202326/08/202226/07/2021
General meeting12/06/202630/06/202530/06/202422/06/202330/06/202220/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202617/06/2026DutchPDF
Micro model31/12/202430/06/202516/07/2025DutchPDF
Micro model31/12/202330/06/202431/07/2024DutchPDF
Micro model31/12/202222/06/202323/06/2023DutchPDF
Micro model31/12/202130/06/202226/08/2022DutchPDF
Micro model31/12/202020/05/202126/07/2021DutchPDF
Micro model31/12/201926/06/202022/07/2020DutchPDF
Micro model31/12/201827/08/201929/08/2019DutchPDF
Micro model31/12/201729/06/201804/09/2018DutchPDF
Micro model31/12/201620/06/201728/08/2017DutchPDF
Abridged model31/12/201524/08/201631/08/2016DutchPDF
Abridged model31/12/201421/05/201530/06/2015DutchPDF
Abridged model31/12/201315/05/201430/08/2014DutchPDF
Abridged model31/12/201216/05/201321/05/2013DutchPDF
Abridged model31/12/201118/05/201227/06/2012DutchPDF
Abridged model31/12/201019/05/201130/08/2011DutchPDF
Abridged model31/12/200920/05/201013/07/2010DutchPDF
Abridged model31/12/200821/05/200920/08/2009DutchPDF
Abridged model31/12/200715/05/200813/02/2009DutchPDF
Abridged model31/12/200617/05/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

SILVIO BROGGIO

Director · since 05 juillet 2002

Active

Ended mandates

SILVIO BROGGIO

Manager · since 05 juillet 2002

Ended
Silvio BROGGIO

Manager

Ended
SILVIO BROGGIO

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/08/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/06/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office19/05/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/03/2004
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,7 k €↓
  2. 2024
    Annual accounts 202410,4 k €↑
  3. 2023
    Annual accounts 20237,8 k €↑
  4. 2022
    Annual accounts 2022-178,1 €↑
  5. 2021
    Annual accounts 2021-2,7 k €↓
  6. 2018
    Annual accounts 2018-1,5 k €↓
  7. 2017
    Annual accounts 2017-209,3 €↑
  8. 2016
    Annual accounts 2016-2,4 k €↓
  9. 2015
    Annual accounts 2015-821,8 €↓
  10. 2014
    Annual accounts 2014-104,9 €↓
  11. 2013
    Annual accounts 20137,2 k €↓
  12. 2012
    Annual accounts 20127,9 k €↓
  13. 2011
    Annual accounts 201122,3 k €↑
  14. 2010
    Annual accounts 201019,4 k €↑
  15. 2009
    Annual accounts 20091,4 k €↓
  16. 2008
    Annual accounts 200811,7 k €
  17. 09/07/2002
    IncorporationPrivate company with limited liability