ACTIVE

W.S. MANAGEMENT

Financial year 2025 · closed on 31/12/2025
Net result
203,1 k €
+8.1% YoY
Gross margin
60,4 k €
-24.8% YoY
Equity
2,8 M €
+71.3% YoY

What does W.S. MANAGEMENT do?

W.S. MANAGEMENT is a Private limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Mol.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.957.996
Incorporation
10/07/2002
Legal form
Private limited company
Registered office
Sprietstraat 16
2400 Mol · FlandreSee on map
Contributed capital
635 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin60,4 k €80,3 k €64,8 k €89,3 k €66,4 k €43,4 k €36,6 k €31,1 k €41,8 k €-6,2 k €193 €34,4 k €36,6 k €37,8 k €59,1 k €61,4 k €45 k €45,8 k €68,9 k €61,2 k €
EBITDA58,6 k €77,6 k €60,6 k €86,9 k €62,8 k €40,4 k €32,5 k €28,5 k €39,1 k €-9,5 k €-2,7 k €31,9 k €34 k €34,8 k €55,9 k €59,9 k €43,4 k €43,2 k €67,6 k €59,7 k €
Operating result23,9 k €53,8 k €45,4 k €73,2 k €49,5 k €27,1 k €19,2 k €28,5 k €34,1 k €-14,5 k €-18,9 k €20,1 k €22,1 k €16,3 k €37,4 k €48,9 k €32,5 k €32,2 k €63,2 k €55,4 k €
Net result203,1 k €187,9 k €274,9 k €49,1 k €30,3 k €14,3 k €8,4 k €17,7 k €19,3 k €-22,6 k €84 k €557,9 €1,8 k €4,3 k €3,1 k €1,8 k €268 €474,5 €1,3 k €18,1 k €
Balance sheet
Equity2,8 M €1,6 M €1,5 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €1 M €1 M €1 M €1 M €1 M €1 M €1 M €1 M €
Total assets3 M €1,9 M €1,6 M €1,7 M €1,6 M €1,6 M €1,9 M €1,9 M €1,9 M €2 M €2,1 M €2,1 M €2,1 M €2,1 M €2,1 M €2 M €2,1 M €2,1 M €2,1 M €2,1 M €
Cash181,7 k €85,7 k €6,2 k €28,5 k €40,2 k €72,7 k €12,8 k €21 k €1,8 k €3,4 k €95,2 k €5,4 k €6,5 k €7,8 k €4,2 k €2,5 k €7,1 k €6,7 k €8,7 k €
Debts240,2 k €246,8 k €135,8 k €480,2 k €455,4 k €430,2 k €714 k €736,7 k €818,8 k €857,4 k €982,8 k €1 M €1 M €1,1 M €1 M €1 M €1,1 M €1 M €1 M €1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Sarah FAES

Director

Active
Sven FAES

Director

Active

Ended mandates

Sonja VAN ENDERT

Manager · since 15 juillet 2011

Ended
Sarah FAES

Manager · since 01 avril 2006

Ended
Sven FAES

Manager · since 16 septembre 2002

Ended
Sarah FAES

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202624/04/202528/06/202429/06/202330/08/202207/06/2021
General meeting25/08/202604/04/202522/06/202416/06/202312/08/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/08/202628/08/2026DutchPDF
Abridged model31/12/202404/04/202524/04/2025DutchPDF
Abridged model31/12/202322/06/202428/06/2024DutchPDF
Abridged model31/12/202216/06/202329/06/2023DutchPDF
Abridged model31/12/202112/08/202230/08/2022DutchPDF
Abridged model31/12/202005/06/202107/06/2021DutchPDF
Abridged model31/12/201918/08/202020/08/2020DutchPDF
Abridged model31/12/201801/06/201905/06/2019DutchPDF
Micro model31/12/201731/07/201831/08/2018DutchPDF
Abridged model31/12/201603/06/201727/06/2017DutchPDF
Abridged model31/12/201504/06/201608/06/2016DutchPDF
Abridged model31/12/201401/08/201528/08/2015DutchPDF
Abridged model31/12/201330/07/201430/08/2014DutchPDF
Abridged model31/12/201208/06/201311/07/2013DutchPDF
Abridged model31/12/201102/06/201225/06/2012DutchPDF
Abridged model31/12/201015/07/201103/08/2011DutchPDF
Abridged model31/12/200931/07/201019/08/2010DutchPDF
Abridged model31/12/200828/07/200928/08/2009DutchPDF
Abridged model31/12/200707/06/200809/06/2008DutchPDF
Abridged model31/12/200602/06/200707/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Sarah FAES

Director

Active
Sven FAES

Director

Active

Ended mandates

Sonja VAN ENDERT

Manager · since 15 juillet 2011

Ended
Sarah FAES

Manager · since 01 avril 2006

Ended
Sven FAES

Manager · since 16 septembre 2002

Ended
Sarah FAES

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/03/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates04/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/09/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/06/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/12/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025203,1 k €
  2. 2024
    Annual accounts 2024187,9 k €
  3. 2023
    Annual accounts 2023274,9 k €
  4. 2022
    Annual accounts 202249,1 k €
  5. 2021
    Annual accounts 202130,3 k €
  6. 2020
    Annual accounts 202014,3 k €
  7. 2019
    Annual accounts 20198,4 k €
  8. 2018
    Annual accounts 201817,7 k €
  9. 2017
    Annual accounts 201719,3 k €
  10. 2016
    Annual accounts 2016-22,6 k €
  11. 2015
    Annual accounts 201584 k €
  12. 2014
    Annual accounts 2014557,9 €
  13. 2013
    Annual accounts 20131,8 k €
  14. 2012
    Annual accounts 20124,3 k €
  15. 2011
    Annual accounts 20113,1 k €
  16. 2010
    Annual accounts 20101,8 k €
  17. 2009
    Annual accounts 2009268 €
  18. 2008
    Annual accounts 2008474,5 €
  19. 2007
    Annual accounts 20071,3 k €
  20. 2006
    Annual accounts 200618,1 k €
  21. 10/07/2002
    IncorporationPrivate limited company