COPROCO
0477.962.055 · rovalta.com · 21/09/2026
ACTIVE
COPROCO
Financial year 2025 · closed on 31/12/2025
Net result
6 k €
-77.1% YoY
Gross margin
14 k €
-47.3% YoY
Equity
19,4 k €
+45.0% YoY
Overview
What does COPROCO do?
COPROCO is a Private company with limited liability incorporated in 2002. Its main activity is: Building completion and finishing. Its registered office is in Lochristi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.962.055
Incorporation
11/07/2002
Legal form
Private company with limited liability
Registered office
Antwerpse Steenweg 84
9080 Lochristi · FlandreSee on map
9080 Lochristi · FlandreSee on map
Contributed capital
11 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 14 k € | -47.3% | 26,7 k € | +938% | -3,2 k € | +15.3% | -3,8 k € | -0.8% | -3,7 k € | +0.2% | -3,7 k € | -69.8% | -2,2 k € | +29.5% | -3,1 k € | -274% | 1,8 k € | +96.3% | 912,6 € | +131% | -3 k € | -51.4% | -2 k € | -151% | 3,9 k € | +180% | -4,8 k € | -460% | -863,6 € | +10.8% | -968,4 € | +74.6% | -3,8 k € | -697% | -479,6 € | -104% | 13,3 k € | +799% | -1,9 k € |
| EBITDA | 13,9 k € | -47.6% | 26,5 k € | +901% | -3,3 k € | +14.6% | -3,9 k € | -0.8% | -3,8 k € | +0.2% | -3,9 k € | -6.6% | -3,6 k € | -11.3% | -3,2 k € | -304% | 1,6 k € | +103% | 787,6 € | +125% | -3,1 k € | -48.4% | -2,1 k € | -156% | 3,7 k € | +176% | -5 k € | -407% | -978,4 € | +9.5% | -1,1 k € | +72.5% | -3,9 k € | -570% | -587,2 € | -104% | 13,2 k € | +757% | -2 k € |
| Operating result | 9,5 k € | -64.3% | 26,5 k € | +901% | -3,3 k € | +14.6% | -3,9 k € | -0.8% | -3,8 k € | +0.2% | -3,9 k € | -6.6% | -3,6 k € | -11.3% | -3,2 k € | -304% | 1,6 k € | +103% | 787,6 € | +125% | -3,1 k € | -48.4% | -2,1 k € | -156% | 3,7 k € | +176% | -5 k € | -407% | -978,4 € | +9.5% | -1,1 k € | +72.5% | -3,9 k € | -570% | -587,2 € | -105% | 12,9 k € | +617% | -2,5 k € |
| Net result | 6 k € | -77.1% | 26,2 k € | +885% | -3,3 k € | +14.5% | -3,9 k € | -2.4% | -3,8 k € | -4.3% | -3,7 k € | -2.8% | -3,6 k € | -17.9% | -3 k € | -268% | 1,8 k € | +148% | 722,9 € | +128% | -2,6 k € | -65.6% | -1,6 k € | -138% | 4,2 k € | +192% | -4,6 k € | -1003% | -414,2 € | -36.7% | -303 € | +89.6% | -2,9 k € | -533% | 675,2 € | -93.0% | 9,6 k € | +481% | -2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 19,4 k € | +45.0% | 13,4 k € | +204% | -12,9 k € | -35.1% | -9,5 k € | -69.5% | -5,6 k € | +17.4% | -6,8 k € | -116% | -3,1 k € | -866% | 411,2 € | -88.0% | 3,4 k € | +110% | 1,6 k € | +79.1% | 913,9 € | -74.2% | 3,5 k € | -30.9% | 5,1 k € | +449% | 934,4 € | -83.0% | 5,5 k € | -7.0% | 5,9 k € | -4.9% | 6,2 k € | -32.0% | 9,1 k € | +8.0% | 8,5 k € | +58.8% | 5,3 k € |
| Total assets | 21,1 k € | -14.0% | 24,6 k € | +369% | 5,2 k € | -2.2% | 5,4 k € | -19.1% | 6,6 k € | -8.7% | 7,3 k € | -25.0% | 9,7 k € | +3.3% | 9,4 k € | -3.4% | 9,7 k € | +9.3% | 8,9 k € | -12.5% | 10,1 k € | -44.8% | 18,4 k € | -17.0% | 22,1 k € | +69.6% | 13,1 k € | -12.6% | 14,9 k € | +25.0% | 11,9 k € | -6.2% | 12,7 k € | -29.4% | 18 k € | -4.0% | 18,8 k € | +76.2% | 10,7 k € |
| Cash | 1,4 k € | -25.0% | 1,9 k € | +256% | 521,1 € | -33.2% | 780,4 € | -58.2% | 1,9 k € | +769% | 214,8 € | -30.8% | 310,5 € | +4.3% | 297,6 € | +156% | 116,2 € | -77.0% | 504,7 € | +14530% | 3,5 € | -99.8% | 1,9 k € | +592% | 277,5 € | -75.0% | 1,1 k € | +97.8% | 561,1 € | +538% | 88 € | -63.1% | 238,5 € | -94.9% | 4,7 k € | +238% | 1,4 k € | -85.2% | 9,3 k € |
| Debts | 1,8 k € | -84.3% | 11,2 k € | -37.8% | 18 k € | +24.2% | 14,5 k € | +18.6% | 12,2 k € | -7.8% | 13,3 k € | +6.8% | 12,4 k € | +38.8% | 9 k € | +43.0% | 6,3 k € | -13.4% | 7,2 k € | -21.6% | 9,2 k € | -37.8% | 14,8 k € | -10.9% | 16,7 k € | +37.4% | 12,1 k € | +28.5% | 9,4 k € | +56.4% | 6 k € | -7.4% | 6,5 k € | -26.8% | 8,9 k € | -13.9% | 10,3 k € | +93.6% | 5,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Leo Friant
ActiveEnded mandates
Leo Friant
EndedLEO GEORGES FRIANT
EndedLEO GEORGES FRIANT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
FRIANT Architecten● Active | 0896.652.459 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 08/07/2025 | 16/07/2024 | 27/06/2023 | 23/06/2022 | 13/07/2021 |
| General meeting | 26/05/2026 | 30/06/2025 | 10/06/2024 | 31/05/2023 | 01/05/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 04/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 08/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 10/06/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/05/2023 | 27/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/05/2022 | 23/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 23/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/06/2020 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/05/2019 | 09/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/05/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/05/2017 | 02/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/05/2016 | 27/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/05/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/05/2014 | 02/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/05/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/05/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 01/05/2008 | 01/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/05/2007 | 20/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Leo Friant
ActiveEnded mandates
Leo Friant
EndedLEO GEORGES FRIANT
EndedLEO GEORGES FRIANT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office05/08/2015MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256 k €↓
- 2024Annual accounts 202426,2 k €↑
- 2023Annual accounts 2023-3,3 k €↑
- 2022Annual accounts 2022-3,9 k €↓
- 2021Annual accounts 2021-3,8 k €↓
- 2020Annual accounts 2020-3,7 k €↓
- 2019Annual accounts 2019-3,6 k €↓
- 2018Annual accounts 2018-3 k €↓
- 2017Annual accounts 20171,8 k €↑
- 2016Annual accounts 2016722,9 €↑
- 2015Annual accounts 2015-2,6 k €↓
- 2014Annual accounts 2014-1,6 k €↓
- 2013Annual accounts 20134,2 k €↑
- 2012Annual accounts 2012-4,6 k €↓
- 2011Annual accounts 2011-414,2 €↓
- 2010Annual accounts 2010-303 €↑
- 2009Annual accounts 2009-2,9 k €↓
- 2008Annual accounts 2008675,2 €↓
- 2007Annual accounts 20079,6 k €↑
- 2006Annual accounts 2006-2,5 k €
- 11/07/2002IncorporationPrivate company with limited liability