ACTIVE

N.D.W.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

189,8 k €

+42454.1% YoY

Gross margin

2,3 M €

+19.3% YoY

Equity

1,5 M €

+14.8% YoY

Workforce

26,5 ETP

-12.8% YoY

What does N.D.W. do?

N.D.W. is a Private limited company incorporated in 2002. Its registered office is in Machelen (Brab.). It employs on average 26,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.968.884

Incorporation

12/07/2002

Legal form

Private limited company

Registered office

Beaulieustraat 6
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

26,5 ETP

Joint committees (7)

111
11100
12400
14901
209
20900
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+19.3%	1,9 M €	-14.1%	2,2 M €	-8.1%	2,4 M €	+21.7%	2 M €	+33.7%	1,5 M €	-24.8%	2 M €	+2.6%	1,9 M €	+8.0%	1,8 M €	-11.9%	2 M €	+36.6%	1,5 M €	+10.9%	1,3 M €	+5.2%	1,3 M €	-14.0%	1,5 M €	+12.4%	1,3 M €	-4.0%	1,4 M €	+7.8%	1,3 M €	-9.9%	1,4 M €	+13.1%	1,2 M €	+75.9%	700,9 k €
EBITDA	267,4 k €	+259%	-168,3 k €	-268%	100,3 k €	-67.6%	309,9 k €	-28.1%	431,2 k €	+875%	-55,6 k €	-112%	446,4 k €	+5.7%	422,1 k €	+5.7%	399,3 k €	-44.8%	722,9 k €	+109%	345,2 k €	+91.9%	180 k €	+73.9%	103,5 k €	-17.2%	124,9 k €	-21.2%	158,6 k €	-39.9%	263,9 k €	+21.9%	216,5 k €	-11.7%	245,2 k €	-29.0%	345,1 k €	+112%	162,8 k €
Operating result	242,5 k €	+180%	-304,9 k €	-203%	-100,8 k €	-146%	220,4 k €	-35.1%	339,7 k €	+348%	-137,1 k €	-138%	356,8 k €	+29.9%	274,7 k €	-3.7%	285,3 k €	-52.9%	606,2 k €	+147%	245,2 k €	+117%	113 k €	+125%	50,3 k €	+18.1%	42,6 k €	-12.4%	48,6 k €	-65.8%	142,3 k €	+58.3%	89,9 k €	-20.9%	113,7 k €	-44.6%	205,4 k €	+246%	59,4 k €
Net result	189,8 k €	+42454%	446 €	+100%	-216,5 k €	-242%	152 k €	-62.4%	404,3 k €	+351%	-161 k €	-175%	213,6 k €	+30.8%	163,3 k €	-0.8%	164,5 k €	-56.5%	378,3 k €	+158%	146,7 k €	+61.7%	90,7 k €	+249%	26 k €	+20.9%	21,5 k €	-0.7%	21,7 k €	-71.5%	76 k €	+59.0%	47,8 k €	-22.8%	62 k €	-43.7%	110 k €	+6175%	1,8 k €
Balance sheet
Equity	1,5 M €	+14.8%	1,3 M €	-11.3%	1,4 M €	-13.1%	1,7 M €	+10.1%	1,5 M €	+36.7%	1,1 M €	-12.8%	1,3 M €	+20.4%	1 M €	-20.5%	1,3 M €	+14.2%	1,2 M €	+48.7%	776,6 k €	+23.3%	629,9 k €	+16.8%	539,2 k €	-4.0%	561,4 k €	+4.0%	539,9 k €	+4.2%	518,2 k €	+17.2%	442,2 k €	+12.1%	394,4 k €	+18.6%	332,5 k €	+49.4%	222,5 k €
Total assets	4,5 M €	+4.9%	4,3 M €	-17.1%	5,2 M €	+21.1%	4,3 M €	+19.9%	3,6 M €	-0.6%	3,6 M €	+22.1%	3 M €	+19.3%	2,5 M €	-10.0%	2,8 M €	+8.4%	2,6 M €	+24.4%	2,1 M €	+32.6%	1,5 M €	-17.5%	1,9 M €	+10.1%	1,7 M €	-6.1%	1,8 M €	+6.7%	1,7 M €	+21.9%	1,4 M €	-9.0%	1,5 M €	-7.6%	1,7 M €	+61.1%	1 M €
Cash	100,2 k €	-83.4%	601,8 k €	+35.6%	443,7 k €	+72.7%	256,9 k €	-9.3%	283,3 k €	-6.1%	301,8 k €	-47.9%	579 k €	+97.9%	292,6 k €	+53.0%	191,2 k €	-27.8%	264,7 k €	-2.4%	271,4 k €	+1463%	17,4 k €	-89.1%	159,8 k €	+9.7%	145,8 k €	+12.1%	130 k €	+55.6%	83,5 k €	+8.5%	77 k €	-19.3%	95,4 k €	+49.9%	63,6 k €	-56.1%	144,8 k €
Debts	3,1 M €	+0.9%	3 M €	-19.6%	3,8 M €	+41.5%	2,7 M €	+27.9%	2,1 M €	-17.4%	2,5 M €	+47.7%	1,7 M €	+20.4%	1,4 M €	-2.0%	1,4 M €	+14.9%	1,3 M €	+13.6%	1,1 M €	+48.1%	747,5 k €	-31.3%	1,1 M €	+15.6%	940,3 k €	-21.2%	1,2 M €	+10.0%	1,1 M €	+13.9%	952,2 k €	-12.5%	1,1 M €	-8.0%	1,2 M €	+46.7%	806,1 k €
Other
Workforce	26,5 ETP	-12.8%	30,4 ETP	-4.4%	31,8 ETP	-12.6%	36,4 ETP	+20.9%	30,1 ETP	-1.3%	30,5 ETP	-1.0%	30,8 ETP	-2.8%	31,7 ETP	-0.6%	31,9 ETP	+11.9%	28,5 ETP	+24.5%	22,9 ETP	-2.6%	23,5 ETP	-8.2%	25,6 ETP	-13.2%	29,5 ETP	+5.0%	28,1 ETP	-0.4%	28,2 ETP	+4.8%	26,9 ETP	-8.2%	29,3 ETP	+16.7%	25,1 ETP	+52.1%	16,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Valérie Landtmeters

Director · since 01 juillet 2021

Active

Gregor De Wilder

Director · since 27 juin 2002

Active

Kris De Wilder

Director · since 27 juin 2002

Active

Ended mandates

Gregor De Wilder

Director

Ended

Gregor DE WILDER

Manager

Ended

Kris De Wilder

Director

Ended

Kris DE WILDER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DELPA● Active	0811.780.924
D.T.A.G.● Active	0462.852.722
FIRMA SPOLSPOEL● Active	0400.702.545
GMBBK● Active	0843.004.927
NDW Technics● Active	0477.968.983
PRIUS● Active	0801.101.026
Prius Services● Active	0804.728.331

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	31/07/2025	26/07/2024	16/10/2023	30/07/2022	22/06/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	09/10/2023	01/07/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/10/2023	16/10/2023	Dutch	PDF
Abridged model	31/12/2021	01/07/2022	30/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	03/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	18/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	30/06/2007	13/03/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

Valérie Landtmeters

Director · since 01 juillet 2021

Active

Gregor De Wilder

Director · since 27 juin 2002

Active

Kris De Wilder

Director · since 27 juin 2002

Active

Ended mandates

Gregor De Wilder

Director

Ended

Gregor DE WILDER

Manager

Ended

Kris De Wilder

Director

Ended

Kris DE WILDER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/12/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Other29/04/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - ASSEMBLEE GENERALE
PDF
Capital / shares22/03/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/07/2017
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares14/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/06/2008
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025189,8 k €↑
2024
Annual accounts 2024446 €↑
2023
Annual accounts 2023-216,5 k €↓
2022
Annual accounts 2022152 k €↓
2022
Name changeN.D.W.
2021
Annual accounts 2021404,3 k €↑
2021
Name changeNDW
2020
Annual accounts 2020-161 k €↓
2019
Annual accounts 2019213,6 k €↑
2018
Annual accounts 2018163,3 k €↓
2017
Annual accounts 2017164,5 k €↓
2016
Annual accounts 2016378,3 k €↑
2015
Annual accounts 2015146,7 k €↑
2014
Annual accounts 201490,7 k €↑
2013
Annual accounts 201326 k €↑
2012
Annual accounts 201221,5 k €↓
2011
Annual accounts 201121,7 k €↓
2010
Annual accounts 201076 k €↑
2009
Annual accounts 200947,8 k €↓
2008
Annual accounts 200862 k €↓
2007
Annual accounts 2007110 k €↑
2006
Annual accounts 20061,8 k €
12/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

N.D.W.

Overview

What does N.D.W. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline