ACTIVE

HEIMAD

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-39,8 k €

-290.3% YoY

Gross margin

24,3 k €

-75.3% YoY

Equity

415,8 k €

-8.7% YoY

What does HEIMAD do?

HEIMAD is a Public limited company incorporated in 2002. Its main activity is: Management consultancy activities. Its registered office is in Genk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.976.111

Incorporation

11/07/2002

Legal form

Public limited company

Registered office

Wijerdriesstraat 2
3600 Genk · FlandreSee on map

Contributed capital

420 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68201Rental and operating of own or leased real estate

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	24,3 k €	-75.3%	98,2 k €	+225%	30,2 k €	-20.9%	38,2 k €	+10.1%	34,7 k €	+6.3%	32,6 k €	-6.7%	34,9 k €	-13.7%	40,5 k €	+17.5%	34,5 k €	-13.6%	39,9 k €	+22.3%	32,6 k €	+12.4%	29 k €	+18.3%	24,5 k €	+139%	10,3 k €	+99.4%	5,2 k €	-32.9%	7,7 k €	+11.6%	6,9 k €	+6.0%	6,5 k €
EBITDA	-3,8 k €	-107%	54,9 k €	+110%	26,2 k €	-24.7%	34,8 k €	+17.0%	29,7 k €	+3.7%	28,7 k €	-4.8%	30,1 k €	-9.3%	33,2 k €	+6.6%	31,1 k €	-13.6%	36 k €	+24.5%	28,9 k €	+18.5%	24,4 k €	+7.1%	22,8 k €	+152%	9,1 k €	+129%	4 k €	-38.9%	6,5 k €	+13.1%	5,7 k €	+5.7%	5,4 k €
Operating result	-33 k €	-213%	29,2 k €	+1448%	1,9 k €	-80.9%	9,9 k €	+367%	-3,7 k €	+20.7%	-4,7 k €	-303%	-1,2 k €	-198%	1,2 k €	+318%	-545,2 €	-114%	3,8 k €	+207%	-3,6 k €	+45.6%	-6,5 k €	-138%	17,3 k €	+90.6%	9,1 k €	+129%	4 k €	-38.9%	6,5 k €	+13.1%	5,7 k €	+5.7%	5,4 k €
Net result	-39,8 k €	-290%	20,9 k €	+777%	-3,1 k €	-177%	4 k €	+134%	-11,8 k €	+6.2%	-12,6 k €	-87.8%	-6,7 k €	-93.7%	-3,5 k €	+74.4%	-13,6 k €	-22.5%	-11,1 k €	+41.2%	-18,8 k €	-120%	-8,6 k €	-153%	16,3 k €	+942%	1,6 k €	+329%	364 €	-81.3%	2 k €	+173%	-2,7 k €	-35.4%	-2 k €
Balance sheet
Equity	415,8 k €	-8.7%	455,6 k €	+4.8%	434,7 k €	-0.7%	437,8 k €	+28.8%	339,8 k €	-3.4%	351,7 k €	-3.5%	364,3 k €	-1.8%	371 k €	-0.9%	374,5 k €	-3.5%	388,1 k €	-2.8%	399,2 k €	-3.0%	411,5 k €	+129%	180,1 k €	+9.9%	163,8 k €	+1.0%	162,2 k €	+0.2%	161,9 k €	+1.2%	159,9 k €	-1.6%	162,6 k €
Total assets	985,3 k €	+23.2%	800,1 k €	+6.2%	753,5 k €	-6.4%	804,9 k €	-5.3%	850,4 k €	-3.4%	880,3 k €	-1.6%	894,7 k €	+22.5%	730,4 k €	-4.0%	761,2 k €	-3.8%	791,1 k €	-3.6%	820,6 k €	-2.4%	840,4 k €	+34.6%	624,5 k €	+2.4%	610,1 k €	+12.3%	543,1 k €	+26.2%	430,3 k €	+0.4%	428,6 k €	+3.6%	413,7 k €
Cash	2,1 k €	-90.4%	21,8 k €	-83.2%	129,9 k €	-16.8%	156 k €	+8319%	1,9 k €	-20.2%	2,3 k €	-61.6%	6 k €	+110%	2,9 k €	-46.2%	5,3 k €	+232%	1,6 k €	+442%	296,7 €	-91.9%	3,6 k €	-43.7%	6,5 k €	+1655%	368,9 €	+2.5%	360 €	+388%	73,7 €	-71.5%	259,1 €	-93.4%	3,9 k €
Debts	531,8 k €	+75.2%	303,6 k €	+9.3%	277,8 k €	-14.8%	326,2 k €	-35.3%	504,4 k €	-4.5%	528,3 k €	-0.4%	530,3 k €	+48.7%	356,6 k €	-6.0%	379,3 k €	-5.4%	400,8 k €	-4.5%	419,9 k €	-1.7%	427,2 k €	-3.7%	443,5 k €	-0.6%	446,3 k €	+17.2%	380,9 k €	+41.9%	268,4 k €	-0.1%	268,7 k €	+8.8%	247 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Jean-Marie Hendrickx

Director · since 30 juin 2021 · until 30 juin 2027

Active

Tom Hendrickx

Director · since 30 juin 2021 · until 30 juin 2027

Active

Ended mandates

Tom Hendrickx

Director · since 19 août 2002

Ended

Tom Hendrickx

Manager · since 19 août 2002

Ended

Jean Marie Hendrickx

Director · since 08 juillet 2002

Ended

Jean Marie Hendrickx

Manager · since 08 juillet 2002

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/04/2026	08/04/2025	29/03/2024	13/04/2023	30/03/2022	30/03/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	09/04/2026	Dutch	PDF
Micro model	30/09/2024	14/03/2025	08/04/2025	Dutch	PDF
Micro model	30/09/2023	08/03/2024	29/03/2024	Dutch	PDF
Micro model	30/09/2022	10/03/2023	13/04/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	30/03/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	30/03/2021	Dutch	PDF
Micro model	30/09/2019	13/03/2020	02/04/2020	Dutch	PDF
Micro model	30/09/2018	08/03/2019	29/03/2019	Dutch	PDF
Micro model	30/09/2017	09/03/2018	29/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	11/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	12/03/2010	18/03/2010	Dutch	PDF
Abridged model	30/09/2008	13/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	14/03/2008	28/04/2008	Dutch	PDF
Abridged model	30/09/2006	09/03/2007	27/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Jean-Marie Hendrickx

Director · since 30 juin 2021 · until 30 juin 2027

Active

Tom Hendrickx

Director · since 30 juin 2021 · until 30 juin 2027

Active

Ended mandates

Tom Hendrickx

Director · since 19 août 2002

Ended

Tom Hendrickx

Manager · since 19 août 2002

Ended

Jean Marie Hendrickx

Director · since 08 juillet 2002

Ended

Jean Marie Hendrickx

Manager · since 08 juillet 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/03/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office31/12/2012
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office01/04/2004
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/09/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-39,8 k €↓
2024
Annual accounts 202420,9 k €↑
2023
Annual accounts 2023-3,1 k €↓
2022
Annual accounts 20224 k €↑
2020
Annual accounts 2020-11,8 k €↑
2019
Annual accounts 2019-12,6 k €↓
2018
Annual accounts 2018-6,7 k €↓
2017
Annual accounts 2017-3,5 k €↑
2016
Annual accounts 2016-13,6 k €↓
2015
Annual accounts 2015-11,1 k €↑
2014
Annual accounts 2014-18,8 k €↓
2013
Annual accounts 2013-8,6 k €↓
2012
Annual accounts 201216,3 k €↑
2011
Annual accounts 20111,6 k €↑
2010
Annual accounts 2010364 €↓
2009
Annual accounts 20092 k €↑
2008
Annual accounts 2008-2,7 k €↓
2007
Annual accounts 2007-2 k €
11/07/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEIMAD

Overview

What does HEIMAD do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline