ACTIVE

ShabéBen

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
28,5 k €
+160.9% YoY
Gross margin
52,8 k €
+461.8% YoY
Equity
34,3 k €
+490.6% YoY

What does ShabéBen do?

ShabéBen is a Private limited company incorporated in 2002. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.979.277
Incorporation
15/07/2002
Legal form
Private limited company
Registered office
Avenue Marie-Louise 60
1410 Waterloo · WallonieSee on map
Contributed capital
330,00 €
Latest accounts
31/12/2025
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities92114Gambling and betting activities80421Security and investigation activities85592Other education n.e.c.85592Other education n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin52,8 k €-14,6 k €30,9 k €48,3 k €
EBITDA51,2 k €-22,6 k €30,3 k €46,9 k €
Operating result38,3 k €-43,9 k €8,4 k €17,9 k €
Net result28,5 k €-46,9 k €3,9 k €11,4 k €
Balance sheet
Equity34,3 k €5,8 k €52,7 k €48,7 k €
Total assets79 k €96,3 k €110,2 k €158,5 k €
Cash10,6 k €20,7 k €10,3 k €39,8 k €
Debts44,6 k €90,4 k €57,5 k €109,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marie GRIMMIAUX Benoit Luc

Director · since 11 mars 2022

Active
Shamin AGNEESSENS Shabnam

Director · since 11 mars 2022

Active

Ended mandates

BENOIT GRIMMIAUX

Director · since 11 mars 2022

Ended
SHABNAM AGNEESENS

Director · since 11 mars 2022

Ended
BENOIT GRIMMIAUX

Director

Ended
SHABNAM AGNEESSENS

Director

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/10/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months15 months
Filing date30/07/202631/08/202517/10/202430/08/2023
General meeting15/05/202616/05/202527/09/202422/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202630/07/2026FrenchPDF
Micro model31/12/202416/05/202531/08/2025FrenchPDF
Micro model31/12/202327/09/202417/10/2024FrenchPDF
Micro model31/12/202222/06/202330/08/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Marie GRIMMIAUX Benoit Luc

Director · since 11 mars 2022

Active
Shamin AGNEESSENS Shabnam

Director · since 11 mars 2022

Active

Ended mandates

BENOIT GRIMMIAUX

Director · since 11 mars 2022

Ended
SHABNAM AGNEESENS

Director · since 11 mars 2022

Ended
BENOIT GRIMMIAUX

Director

Ended
SHABNAM AGNEESSENS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/03/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Registered office17/12/2018
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Mandates02/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/11/2005
    MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,5 k €↑
  2. 2024
    Annual accounts 2024-46,9 k €↓
  3. 2024
    Name changeShabéBen
  4. 2023
    Annual accounts 20233,9 k €↓
  5. 2022
    Annual accounts 202211,4 k €
  6. 2022
    Name changeSHAB & BEN
  7. 15/07/2002
    IncorporationPrivate limited company