MELOPHTA
0477.991.650 · rovalta.com · 23/09/2026
NORMAL SITUATION
MELOPHTA
Financial year 2024 · closed on 26/09/2024
Net result
-400,3 €
-100.8% YoY
Gross margin
-12,2 k €
-112.1% YoY
Equity
14,7 k €
-98.6% YoY
Company — Normal situation.
Overview
What does MELOPHTA do?
MELOPHTA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0477.991.650
Legal form
Private limited company
Contributed capital
0,00 €
Latest accounts
26/09/2024
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -12,2 k € | -112% | 100,8 k € | -88.7% | 890,8 k € | +337% | 203,8 k € | +43.2% | 142,3 k € | -9.3% | 156,9 k € | -79.0% | 748,9 k € | +16.5% | 642,7 k € | +38.7% | 463,2 k € | +37.7% | 336,4 k € | -15.6% | 398,7 k € | +24.0% | 321,6 k € | +41.5% | 227,3 k € | -21.4% | 289,2 k € | -5.5% | 306,1 k € | +54.3% | 198,4 k € | -2.4% | 203,3 k € |
| EBITDA | -12,3 k € | -112% | 100,6 k € | -88.7% | 889,7 k € | +422% | 170,5 k € | +151% | 68 k € | -47.1% | 128,7 k € | -77.4% | 568,5 k € | +17.2% | 485,1 k € | +32.7% | 365,7 k € | +37.1% | 266,8 k € | -18.0% | 325,4 k € | +20.3% | 270,5 k € | +20.0% | 225,3 k € | -21.5% | 286,9 k € | -5.4% | 303,3 k € | +53.0% | 198,2 k € | -2.2% | 202,6 k € |
| Operating result | -12,6 k € | -117% | 75,2 k € | -91.3% | 861,9 k € | +504% | 142,7 k € | +561% | 21,6 k € | -80.2% | 109,3 k € | -75.1% | 438,4 k € | +20.6% | 363,3 k € | +42.6% | 254,8 k € | +40.0% | 182 k € | -29.0% | 256,2 k € | +2.8% | 249,2 k € | +20.7% | 206,6 k € | -22.3% | 265,9 k € | -5.3% | 280,8 k € | +61.0% | 174,4 k € | -0.1% | 174,6 k € |
| Net result | -400,3 € | -101% | 47,7 k € | -91.9% | 589,9 k € | +487% | 100,4 k € | +750% | 11,8 k € | -85.0% | 78,5 k € | -69.3% | 255,4 k € | +17.4% | 217,5 k € | +29.0% | 168,7 k € | +45.4% | 116 k € | -35.7% | 180,3 k € | +8.9% | 165,6 k € | +17.4% | 141 k € | -33.9% | 213,3 k € | +47.1% | 145,1 k € | +31.9% | 109,9 k € | -5.8% | 116,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 14,7 k € | -98.6% | 1,1 M € | +4.7% | 1 M € | +43.0% | 709,4 k € | +16.5% | 608,9 k € | -15.7% | 722,4 k € | -29.3% | 1 M € | +34.1% | 762,4 k € | +39.9% | 544,9 k € | +131% | 236,2 k € | -40.2% | 395,2 k € | +83.9% | 214,9 k € | -61.3% | 555,2 k € | +34.0% | 414,2 k € | +106% | 200,9 k € | +260% | 55,8 k € | +167% | 20,9 k € |
| Total assets | 14,7 k € | -99.1% | 1,6 M € | +12.3% | 1,4 M € | +48.4% | 935,8 k € | +9.0% | 858,8 k € | -24.8% | 1,1 M € | -31.6% | 1,7 M € | +19.6% | 1,4 M € | +10.8% | 1,3 M € | +19.0% | 1,1 M € | +2.7% | 1 M € | +77.5% | 580,7 k € | -12.4% | 662,8 k € | +25.0% | 530,3 k € | +27.5% | 415,8 k € | +76.1% | 236,1 k € | -51.1% | 482,3 k € |
| Cash | 0 € | -100% | 990,3 k € | +428% | 187,6 k € | -37.0% | 297,6 k € | +64.5% | 181 k € | +56.0% | 116 k € | -86.2% | 838,4 k € | +42.4% | 588,9 k € | +93.0% | 305,1 k € | +42.3% | 214,4 k € | -33.7% | 323,4 k € | +4.1% | 310,6 k € | -9.9% | 344,7 k € | +55.3% | 222 k € | -2.8% | 228,3 k € | +129% | 99,7 k € | -75.3% | 404,6 k € |
| Debts | 0 € | -100% | 496,4 k € | +388% | 101,7 k € | +24.4% | 81,7 k € | -24.9% | 108,8 k € | -65.8% | 318,2 k € | -50.6% | 644,3 k € | +2.4% | 629,4 k € | -12.0% | 715,2 k € | -13.1% | 822,5 k € | +29.4% | 635,5 k € | +73.7% | 365,8 k € | +240% | 107,6 k € | -7.4% | 116,1 k € | -45.5% | 212,9 k € | +18.1% | 180,2 k € | -60.9% | 461,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,2 ETP | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | ||||||||||||
Governance
Board of directors
Seen on filing of 26/09/2024 · 1 active · 2 ended
Active mandates
JEAN-LUC MELARD
ActiveEnded mandates
JEAN-LUC MELARD
EndedJEAN-LUC MELARD
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 26/09/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 30/06/2019 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 30/04/2025 | 19/08/2024 | 20/07/2023 | 20/07/2022 | 19/07/2021 | 14/01/2020 |
| General meeting | 26/09/2024 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 24/06/2021 | 26/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 26/09/2024 | 26/09/2024 | 30/04/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 19/08/2024 | French | |
| Abridged model | 31/12/2022 | 29/06/2023 | 20/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 19/07/2021 | French | |
| Abridged model | 30/06/2019 | 26/12/2019 | 14/01/2020 | French | |
| Abridged modelCorrection | 30/06/2018 | 28/12/2018 | 07/02/2019 | French | |
| Abridged model | 30/06/2018 | 28/12/2018 | 31/01/2019 | French | |
| Abridged model | 31/12/2016 | 13/04/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 14/04/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/04/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 10/04/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 11/04/2013 | 09/10/2013 | French | |
| Abridged model | 31/12/2011 | 12/04/2012 | 03/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/04/2011 | 09/08/2011 | French | |
| Abridged model | 31/12/2009 | 24/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/05/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 10/04/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/04/2007 | 01/08/2007 | French | |
| Abridged model | 31/12/2005 | 13/04/2006 | 18/07/2006 | French | |
| Abridged model | 31/12/2004 | 14/04/2005 | 20/07/2005 | French | |
| Abridged model | 31/12/2003 | 18/06/2004 | 23/07/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 26/09/2024 · 1 active · 2 ended
Active mandates
JEAN-LUC MELARD
ActiveEnded mandates
JEAN-LUC MELARD
EndedJEAN-LUC MELARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/10/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Other08/05/2020ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates13/11/2019MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other15/12/2017ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Restructuring11/08/2017CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring07/06/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares15/04/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office08/10/2012SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-400,3 €↓
- 2024Name changeMELOPHTA en liquidation
- 2023Annual accounts 202347,7 k €↓
- 2022Annual accounts 2022589,9 k €↑
- 2021Annual accounts 2021100,4 k €↑
- 2021Name changeMELOPHTA
- 2020Annual accounts 202011,8 k €↓
- 2019Annual accounts 201978,5 k €↓
- 2016Annual accounts 2016255,4 k €↑
- 2015Annual accounts 2015217,5 k €↑
- 2014Annual accounts 2014168,7 k €↑
- 2013Annual accounts 2013116 k €↓
- 2012Annual accounts 2012180,3 k €↑
- 2011Annual accounts 2011165,6 k €↑
- 2010Annual accounts 2010141 k €↓
- 2009Annual accounts 2009213,3 k €↑
- 2008Annual accounts 2008145,1 k €↑
- 2007Annual accounts 2007109,9 k €↓
- 2006Annual accounts 2006116,7 k €