ACTIVE

VANDEN BROELE INVEST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,8 M €

+90.4% YoY

Revenue

1,3 M €

+19.3% YoY

Equity

18,2 M €

+10.8% YoY

Workforce

9,4 ETP

+8.0% YoY

What does VANDEN BROELE INVEST do?

VANDEN BROELE INVEST is a Private limited company incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Brugge. It employs on average 9,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.999.172

Incorporation

16/07/2002

Legal form

Private limited company

Registered office

Doornstraat 233
8200 Brugge · FlandreSee on map

Contributed capital

4 657 205,00 €

Latest accounts

30/06/2025

Average workforce

9,4 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Joint committees (2)

200
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,3 M €	+19.3%	1,1 M €	+5.2%	1,1 M €	+15.5%	917,4 k €	-36.8%	1,5 M €	-29.5%	2,1 M €	+2.4%	2 M €	+34.0%	1,5 M €	+13.7%	1,3 M €	+28.2%	1 M €	+14.9%	895,5 k €	-7.7%	970,4 k €	+6.2%	913,6 k €	+118%	420 k €		–		–		–		–
EBITDA	209,3 k €	+1766%	-12,6 k €	-114%	91,4 k €	-37.5%	146,4 k €	-68.6%	465,6 k €	-39.1%	764,5 k €	+4.2%	733,9 k €	+129%	319,8 k €	+56.1%	204,8 k €	-15.7%	243,1 k €	+58.4%	153,5 k €	-54.4%	336,5 k €	-19.5%	417,8 k €	+12.9%	370,1 k €	+33.2%	277,7 k €	+18.6%	234,3 k €	-12.5%	267,6 k €	-1.4%	271,4 k €
Operating result	-10,4 k €	+94.0%	-172,9 k €	-324%	-40,8 k €	-166%	62,2 k €	-83.5%	376,8 k €	-44.8%	682,4 k €	+3.1%	661,6 k €	+163%	251,5 k €	+83.7%	136,9 k €	-20.4%	171,9 k €	+25.8%	136,6 k €	-58.5%	329,4 k €	-21.0%	416,8 k €	+12.6%	370,1 k €	+33.2%	277,7 k €	+18.6%	234,3 k €	-12.5%	267,6 k €	-1.4%	271,4 k €
Net result	1,8 M €	+90.4%	929,3 k €	-51.3%	1,9 M €	-24.6%	2,5 M €	+7766%	32,2 k €	-98.7%	2,5 M €	+1048%	221,2 k €	-75.6%	907,7 k €	+1624%	52,7 k €	-30.9%	76,2 k €	-0.1%	76,3 k €	-58.6%	184,3 k €	-39.6%	305,4 k €	+38.4%	220,7 k €	+40.5%	157,1 k €	+25.5%	125,2 k €	-12.2%	142,6 k €	-0.1%	142,8 k €
Balance sheet
Equity	18,2 M €	+10.8%	16,4 M €	+6.0%	15,5 M €	+14.1%	13,6 M €	+25.3%	10,8 M €	+0.3%	10,8 M €	+29.3%	8,4 M €	+2.7%	8,1 M €	+12.6%	7,2 M €	-21.2%	9,2 M €	+0.8%	9,1 M €	+0.8%	9 M €	+2.1%	8,8 M €	+3.6%	8,5 M €	+411%	1,7 M €	+10.8%	1,5 M €	+9.1%	1,4 M €	+11.5%	1,2 M €
Total assets	26,2 M €	+5.3%	24,9 M €	+3.8%	24 M €	-10.0%	26,7 M €	+29.3%	20,6 M €	+0.8%	20,5 M €	+0.1%	20,4 M €	+21.9%	16,8 M €	+52.0%	11 M €	+6.7%	10,3 M €	+0.8%	10,3 M €	+5.8%	9,7 M €	+0.2%	9,7 M €	+3.3%	9,4 M €	+258%	2,6 M €	-1.8%	2,7 M €	+2.8%	2,6 M €	+1.6%	2,5 M €
Cash	566,7 k €	-41.9%	975,8 k €	+40.3%	695,5 k €	-76.8%	3 M €	+737%	358,3 k €	+131%	155,3 k €	-75.3%	627,7 k €	+37.8%	455,6 k €	+181%	162,1 k €	+23.3%	131,5 k €	-47.1%	248,3 k €	-4.8%	260,8 k €	-10.8%	292,2 k €	-36.1%	457,4 k €	+24.2%	368,3 k €	-10.9%	413,3 k €	+19.8%	345 k €	+13.4%	304,3 k €
Debts	7,9 M €	-5.7%	8,4 M €	+1.0%	8,3 M €	-35.6%	12,9 M €	+33.1%	9,7 M €	+1.8%	9,5 M €	-18.7%	11,7 M €	+36.4%	8,6 M €	+133%	3,7 M €	+228%	1,1 M €	-0.6%	1,1 M €	+73.2%	654,7 k €	-20.8%	826,5 k €	+1.2%	816,9 k €	-12.2%	930,8 k €	-18.4%	1,1 M €	-4.5%	1,2 M €	-7.8%	1,3 M €
Other
Workforce	9,4 ETP	+8.0%	8,7 ETP	+1.2%	8,6 ETP	+1.2%	8,5 ETP	-4.5%	8,9 ETP	+8.5%	8,2 ETP	-3.5%	8,5 ETP	+10.4%	7,7 ETP	-1.3%	7,8 ETP	-1.3%	7,9 ETP	-21.0%	10,0 ETP	+16.3%	8,6 ETP	+26.5%	6,8 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Tom Van den Broele

Director · since 12 juillet 2002

Active

Ended mandates

Tom Van Den Broele

Manager · since 16 juillet 2002

Ended

Tom Van den Broele

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
slidingdoors● Active	0502.986.471

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	18 months	12 months
Filing date	29/01/2026	27/01/2025	30/01/2024	01/12/2022	13/12/2021	29/06/2020
General meeting	31/12/2025	30/12/2024	31/12/2023	19/11/2022	20/11/2021	13/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	31/12/2025	29/01/2026	Dutch	PDF
Full model	30/06/2024	30/12/2024	27/01/2025	Dutch	PDF
Full model	30/06/2023	31/12/2023	30/01/2024	Dutch	PDF
Full model	30/06/2022	19/11/2022	01/12/2022	Dutch	PDF
Full model	30/06/2021	20/11/2021	13/12/2021	Dutch	PDF
Full model	31/12/2019	13/06/2020	29/06/2020	Dutch	PDF
Full model	31/12/2018	08/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	09/06/2018	06/07/2018	Dutch	PDF
Full model	31/12/2016	10/06/2017	25/07/2017	Dutch	PDF
Full model	31/12/2015	11/06/2016	25/08/2016	Dutch	PDF
Full model	31/12/2014	31/07/2015	31/08/2015	Dutch	PDF
Full modelCorrection	31/12/2013	02/08/2014	26/02/2015	Dutch	PDF
Full model	31/12/2013	02/08/2014	29/08/2014	Dutch	PDF
Full model	31/12/2012	08/06/2013	03/07/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	19/07/2012	Dutch	PDF
Full model	31/12/2010	11/06/2011	17/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	25/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Tom Van den Broele

Director · since 12 juillet 2002

Active

Ended mandates

Tom Van Den Broele

Manager · since 16 juillet 2002

Ended

Tom Van den Broele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/04/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates02/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/01/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office05/11/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/09/2013
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares24/01/2011
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 M €↑
2024
Annual accounts 2024929,3 k €↓
2023
Annual accounts 20231,9 M €↓
2022
Annual accounts 20222,5 M €↑
2019
Annual accounts 201932,2 k €↓
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 2017221,2 k €↓
2016
Annual accounts 2016907,7 k €↑
2015
Annual accounts 201552,7 k €↓
2014
Annual accounts 201476,2 k €↓
2013
Annual accounts 201376,3 k €↓
2012
Annual accounts 2012184,3 k €↓
2011
Annual accounts 2011305,4 k €↑
2010
Annual accounts 2010220,7 k €↑
2009
Annual accounts 2009157,1 k €↑
2008
Annual accounts 2008125,2 k €↓
2007
Annual accounts 2007142,6 k €↓
2006
Annual accounts 2006142,8 k €
16/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANDEN BROELE INVEST

Overview

What does VANDEN BROELE INVEST do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline