ACTIVE

MANAUX

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

97,3 k €

+272.0% YoY

Gross margin

179,8 k €

+110.5% YoY

Equity

1,3 M €

+6.7% YoY

What does MANAUX do?

MANAUX is a Public limited company incorporated in 2002. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.061.233

Incorporation

23/07/2002

Legal form

Public limited company

Registered office

Potestraat 39
3020 Herent · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	179,8 k €	+110%	85,4 k €	+98.4%	43,1 k €	-72.4%	156 k €	-27.4%	214,8 k €	-0.3%	215,4 k €	+0.4%	214,5 k €	-30.3%	307,7 k €	+15.8%	265,7 k €	+0.8%	263,6 k €	-11.1%	296,5 k €	+759%	34,5 k €	-69.9%	114,9 k €	+191%	39,5 k €	-75.3%	160,2 k €	+53.4%	104,4 k €	+18.5%	88,1 k €	-13.6%	102 k €
EBITDA	173,6 k €	+131%	75,2 k €	+2505%	2,9 k €	-98.1%	150,1 k €	-20.1%	188 k €	-5.4%	198,7 k €	-3.7%	206,3 k €	-28.6%	289 k €	+27.2%	227,2 k €	-13.3%	262 k €	+0.2%	261,6 k €	+804%	28,9 k €	-73.1%	107,7 k €	+247%	31 k €	-65.8%	90,7 k €	-8.7%	99,3 k €	+20.2%	82,6 k €	+4.5%	79,1 k €
Operating result	120,6 k €	+439%	22,4 k €	+169%	-32,4 k €	-131%	104,6 k €	-23.1%	136,1 k €	-7.0%	146,4 k €	-6.5%	156,5 k €	-35.5%	242,5 k €	+37.6%	176,3 k €	-27.2%	242 k €	+106%	117,2 k €	+1112%	9,7 k €	-89.0%	88,2 k €	+1051%	7,7 k €	-88.2%	65 k €	-12.2%	74,1 k €	+46.4%	50,6 k €	+8.0%	46,9 k €
Net result	97,3 k €	+272%	26,1 k €	+3427%	-785,8 €	-101%	68,4 k €	-25.0%	91,1 k €	-1.0%	92 k €	-3.1%	95 k €	-29.2%	134,2 k €	+56.9%	85,5 k €	-38.6%	139,3 k €	+167%	52,1 k €	+222%	-42,8 k €	-115%	294,8 k €	+979%	-33,5 k €	-233%	25,2 k €	-33.3%	37,7 k €	+2810%	1,3 k €	-96.5%	37,1 k €
Balance sheet
Equity	1,3 M €	+6.7%	1,3 M €	+1.1%	1,3 M €	-2.2%	1,3 M €	+5.6%	1,2 M €	+8.1%	1,1 M €	+9.0%	1 M €	+10.2%	932,6 k €	-30.8%	1,3 M €	+6.8%	1,3 M €	+53.4%	822,2 k €	+6.8%	770,1 k €	-5.3%	812,9 k €	+34.3%	605,4 k €	-5.3%	638,9 k €	+4.1%	613,8 k €	+6.6%	576 k €	+0.2%	574,7 k €
Total assets	1,9 M €	-15.1%	2,3 M €	-2.1%	2,3 M €	-29.3%	3,3 M €	-7.0%	3,5 M €	+35.2%	2,6 M €	+17.9%	2,2 M €	-0.5%	2,2 M €	-14.4%	2,6 M €	-14.7%	3 M €	-4.9%	3,2 M €	+0.5%	3,2 M €	+15.2%	2,7 M €	+48.1%	1,9 M €	+32.8%	1,4 M €	+7.8%	1,3 M €	-5.5%	1,4 M €	-0.5%	1,4 M €
Cash	315 k €	+3199%	9,5 k €	-72.9%	35,2 k €	-92.4%	464,7 k €	+11.1%	418,3 k €	+9574%	4,3 k €	-96.4%	120,1 k €	+545%	18,6 k €	-91.7%	224,7 k €	+107%	108,3 k €	+12.7%	96,1 k €	-64.1%	267,3 k €	-35.9%	416,8 k €	+4852%	8,4 k €	-97.1%	293,3 k €	+1808%	15,4 k €	-81.0%	81 k €	+259%	22,5 k €
Debts	508,7 k €	-45.2%	927,7 k €	-5.7%	983,8 k €	-48.1%	1,9 M €	-14.0%	2,2 M €	+59.6%	1,4 M €	+28.5%	1,1 M €	-8.7%	1,2 M €	+2.6%	1,1 M €	-29.8%	1,6 M €	-21.5%	2,1 M €	-3.2%	2,1 M €	+24.5%	1,7 M €	+48.1%	1,2 M €	+78.5%	653,1 k €	+33.5%	489,1 k €	-23.4%	638,5 k €	-6.5%	682,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 11 ended

Active mandates

Julien Philips

Director

Active

Ended mandates

Julien Philips

Manager · since 17 septembre 2018

Ended

CECILE OOMS

Director · since 30 mars 2017 · until 30 mars 2023

Ended

Julien Philips

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended

Margaux Philips

Director · since 30 mars 2017 · until 30 mars 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	31/03/2025	02/04/2024	31/03/2023	31/03/2022	31/03/2021
General meeting	31/03/2026	31/03/2025	30/03/2024	30/03/2023	30/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	31/03/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	30/03/2024	02/04/2024	Dutch	PDF
Micro model	30/09/2022	30/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	31/03/2022	Dutch	PDF
Abridged model	30/09/2020	30/03/2021	31/03/2021	Dutch	PDF
Abridged model	30/09/2019	30/03/2020	30/03/2020	Dutch	PDF
Abridged model	30/09/2018	30/03/2019	04/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	30/03/2018	Dutch	PDF
Abridged model	30/09/2016	30/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	30/03/2016	23/05/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	30/03/2014	05/05/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	15/05/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	02/05/2012	Dutch	PDF
Abridged model	30/09/2010	30/03/2011	30/04/2011	Dutch	PDF
Abridged model	30/09/2009	30/03/2010	29/04/2010	Dutch	PDF
Abridged model	30/09/2008	30/03/2009	29/04/2009	Dutch	PDF
Abridged model	30/09/2007	30/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	11/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 11 ended

Active mandates

Julien Philips

Director

Active

Ended mandates

Julien Philips

Manager · since 17 septembre 2018

Ended

CECILE OOMS

Director · since 30 mars 2017 · until 30 mars 2023

Ended

Julien Philips

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended

Margaux Philips

Director · since 30 mars 2017 · until 30 mars 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2018
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares19/01/2018
KAPITAAL - AANDELEN
PDF
Mandates02/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/10/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/10/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,3 k €↑
2024
Annual accounts 202426,1 k €↑
2023
Annual accounts 2023-785,8 €↓
2022
Annual accounts 202268,4 k €↓
2021
Annual accounts 202191,1 k €↓
2020
Annual accounts 202092 k €↓
2019
Annual accounts 201995 k €↓
2018
Annual accounts 2018134,2 k €↑
2017
Annual accounts 201785,5 k €↓
2016
Annual accounts 2016139,3 k €↑
2015
Annual accounts 201552,1 k €↑
2014
Annual accounts 2014-42,8 k €↓
2013
Annual accounts 2013294,8 k €↑
2012
Annual accounts 2012-33,5 k €↓
2011
Annual accounts 201125,2 k €↓
2010
Annual accounts 201037,7 k €↑
2009
Annual accounts 20091,3 k €↓
2008
Annual accounts 200837,1 k €
23/07/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANAUX

Overview

What does MANAUX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline