PROSOURCE
0478.083.603 · rovalta.com · 21/09/2026
NORMAL SITUATION
PROSOURCE
Financial year 2025 · closed on 31/12/2025
Net result
-22,9 k €
-662.1% YoY
Gross margin
1,2 M €
-38.6% YoY
Equity
156,1 k €
-12.8% YoY
Workforce
9,0 ETP
-41.9% YoY
Company — Normal situation.
Overview
What does PROSOURCE do?
PROSOURCE is a company registered in Belgium. It employs on average 9,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.083.603
Legal form
Private limited company
Contributed capital
81 100,00 €
Latest accounts
31/12/2025
Average workforce
9,0 ETP
Joint committees (3)
- 100
- 200
- 218
Signals
Good liquidityPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | -38.6% | 1,9 M € | – | 2,8 M € | +15.9% | 2,4 M € | +26.7% | 1,9 M € | +2.3% | 1,9 M € | +42.6% | 1,3 M € | +38.1% | 943,2 k € | +117% | 434,4 k € | -32.7% | 645,0 k € | +39.7% | 461,8 k € | +3.7% | 445,5 k € | -30.5% | 641,2 k € | -29.3% | 906,7 k € | +16.5% | 778,5 k € | -12.0% | 885,1 k € | -9.3% | 976,0 k € | +96.8% | 495,8 k € | ||
| EBITDA | 55,0 k € | -68.9% | 177,0 k € | -29.5% | 251,1 k € | -64.1% | 700,3 k € | +52.7% | 458,5 k € | +48.2% | 309,3 k € | -23.1% | 402,1 k € | +140% | 167,4 k € | +399% | 33,6 k € | -18.1% | 41,0 k € | -72.6% | 149,4 k € | +185% | 52,5 k € | +89.0% | 27,8 k € | +122% | -124,1 k € | -415% | 39,4 k € | +205% | -37,6 k € | -144% | 84,8 k € | -50.1% | 169,8 k € | +210% | 54,7 k € |
| Operating result | 38,6 k € | -75.6% | 158,4 k € | -29.1% | 223,4 k € | -66.8% | 673,7 k € | +52.2% | 442,7 k € | +56.9% | 282,3 k € | -26.9% | 386,1 k € | +163% | 147,0 k € | +765% | 17,0 k € | -50.4% | 34,2 k € | -75.2% | 138,0 k € | +498% | 23,1 k € | +322% | -10,4 k € | +94.2% | -179,7 k € | -324% | -42,3 k € | +53.5% | -91,0 k € | -293% | 47,0 k € | -64.2% | 131,4 k € | +312% | 31,9 k € |
| Net result | -22,9 k € | -662% | 4,1 k € | -95.9% | 98,7 k € | -78.3% | 454,7 k € | +53.9% | 295,5 k € | +92.6% | 153,4 k € | -38.7% | 250,1 k € | +276% | 66,6 k € | +44538% | 149,2 € | -99.4% | 24,0 k € | -72.3% | 86,6 k € | +389% | 17,7 k € | +57.6% | 11,2 k € | +106% | -194,7 k € | -141% | -80,6 k € | +27.7% | -111,6 k € | -4342% | 2,6 k € | -97.2% | 93,5 k € | +1033% | 8,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 156,1 k € | -12.8% | 179,0 k € | -2.5% | 183,7 k € | +32.6% | 138,5 k € | -63.9% | 383,7 k € | +480% | 66,1 k € | -81.3% | 352,7 k € | +244% | 102,5 k € | +1.6% | 101,0 k € | +0.1% | 100,8 k € | +3.1% | 97,8 k € | +37.3% | 71,2 k € | +238% | -51,5 k € | +80.4% | -262,7 k € | -286% | -68,0 k € | -639% | 12,6 k € | -89.8% | 124,2 k € | +2.2% | 121,6 k € | +44.6% | 84,1 k € |
| Total assets | 2,6 M € | -39.7% | 4,3 M € | -31.0% | 6,2 M € | -15.9% | 7,4 M € | +52.7% | 4,8 M € | +188% | 1,7 M € | +32.8% | 1,3 M € | +7.0% | 1,2 M € | +58.3% | 746,1 k € | +21.6% | 613,4 k € | -2.9% | 631,9 k € | +47.7% | 427,8 k € | -20.3% | 536,6 k € | +53.6% | 349,3 k € | -59.0% | 852,3 k € | +17.3% | 726,9 k € | +22.0% | 595,8 k € | -43.4% | 1,1 M € | +105% | 512,7 k € |
| Cash | 490,5 k € | +182% | 174,1 k € | -70.9% | 598,5 k € | -25.4% | 802,0 k € | +266% | 219,0 k € | +528% | 34,9 k € | -86.6% | 260,1 k € | +1439% | 16,9 k € | -77.6% | 75,3 k € | +41778% | 179,8 € | -99.8% | 109,4 k € | +410% | 21,4 k € | +6057% | 348,2 € | -96.9% | 11,4 k € | -96.1% | 293,6 k € | +69775% | 420,2 € | -99.3% | 59,4 k € | -83.4% | 357,0 k € | +166% | 134,0 k € |
| Debts | 2,3 M € | -41.1% | 4,0 M € | -32.9% | 5,9 M € | -16.8% | 7,1 M € | +84.9% | 3,9 M € | +141% | 1,6 M € | +79.8% | 891,6 k € | -10.9% | 1,0 M € | +61.0% | 621,3 k € | +22.9% | 505,5 k € | -2.6% | 519,1 k € | +60.4% | 323,6 k € | -43.9% | 577,0 k € | -2.9% | 594,2 k € | -33.1% | 887,8 k € | +37.4% | 646,1 k € | +40.0% | 461,4 k € | -46.3% | 859,1 k € | +100% | 428,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 9,0 ETP | -41.9% | 15,5 ETP | -38.2% | 25,1 ETP | +17.3% | 21,4 ETP | +9.2% | 19,6 ETP | +3.7% | 18,9 ETP | +6.2% | 17,8 ETP | +36.9% | 13,0 ETP | +31.3% | 9,9 ETP | +11.2% | 8,9 ETP | +58.9% | 5,6 ETP | +40.0% | 4,0 ETP | -13.0% | 4,6 ETP | -49.5% | 9,1 ETP | +24.7% | 7,3 ETP | -23.2% | 9,5 ETP | +9.2% | 8,7 ETP | 0.0% | 8,7 ETP | +52.6% | 5,7 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 25 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 16/07/2025 | 27/07/2024 | 27/07/2023 | 31/08/2022 | 02/08/2021 |
| General meeting | 29/05/2026 | 16/06/2025 | 30/06/2024 | 30/06/2023 | 01/08/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 16/06/2025 | 16/07/2025 | Dutch | |
| Full model | 31/12/2023 | 30/06/2024 | 27/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 27/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 01/08/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 02/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 22/07/2020 | 20/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 23/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 19/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/05/2016 | 19/05/2016 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 06/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 28/11/2014 | 18/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 29/11/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 14/12/2012 | 07/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 25/11/2011 | 23/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 16/07/2010 | Dutch | |
| Abridged modelCorrection | 31/12/2008 | 29/05/2009 | 09/09/2009 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 06/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/05/2006 | 31/05/2006 | Dutch | |
| Abridged modelCorrection | 31/12/2004 | 27/05/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2004 | 27/05/2005 | 31/05/2005 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 25 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-22,9 k €↓
- 2024Annual accounts 20244,1 k €↓
- 2023Annual accounts 202398,7 k €↓
- 2022Annual accounts 2022454,7 k €↑
- 2021Annual accounts 2021295,5 k €↑
- 2019Annual accounts 2019153,4 k €↓
- 2018Annual accounts 2018250,1 k €↑
- 2017Annual accounts 201766,6 k €↑
- 2016Annual accounts 2016149,2 €↓
- 2015Annual accounts 201524,0 k €↓
- 2015Annual accounts 201586,6 k €↑
- 2014Annual accounts 201417,7 k €↑
- 2013Annual accounts 201311,2 k €↑
- 2012Annual accounts 2012-194,7 k €↓
- 2011Annual accounts 2011-80,6 k €↑
- 2009Annual accounts 2009-111,6 k €↓
- 2008Annual accounts 20082,6 k €↓
- 2007Annual accounts 200793,5 k €↑
- 2006Annual accounts 20068,2 k €