ACTIVE

IMMO GRAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,1 k €

+109.0% YoY

Gross margin

867,5 k €

+4.0% YoY

Equity

1,6 M €

+0.1% YoY

What does IMMO GRAM do?

IMMO GRAM is a Private limited company incorporated in 2002. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.100.033

Incorporation

31/07/2002

Legal form

Private limited company

Registered office

Avenue du Japon 1
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

2 005 260,00 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	867,5 k €	+4.0%	834 k €	+5.8%	787,9 k €	+28.7%	612 k €	-16.8%	735,8 k €	+17.7%	625,3 k €	+60.8%	389 k €	+15.4%	336,9 k €	-6.2%	359,2 k €	+8.9%	329,9 k €	+141%	136,8 k €	-25.9%	184,6 k €	+15.5%	159,9 k €	+12.2%	142,5 k €	+445%	26,2 k €	-62.4%	69,5 k €	-0.9%	70,1 k €	+18.9%	59 k €
EBITDA	792 k €	+3.4%	766,2 k €	+29.8%	590,5 k €	+7.6%	549 k €	-19.7%	683,5 k €	+24.4%	549,2 k €	+53.9%	356,8 k €	+16.1%	307,3 k €	-7.6%	332,7 k €	+8.0%	308,1 k €	+166%	115,8 k €	-8.8%	127 k €	-14.0%	147,6 k €	+19.5%	123,5 k €	+692%	-20,8 k €	-135%	59,1 k €	-7.1%	63,6 k €	+13.8%	55,9 k €
Operating result	187,2 k €	+20.6%	155,3 k €	+9158%	-1,7 k €	-109%	19,2 k €	-92.0%	240,5 k €	+36.4%	176,3 k €	+97.0%	89,5 k €	+26.2%	70,9 k €	-38.5%	115,2 k €	-29.5%	163,3 k €	+842%	17,3 k €	-60.7%	44,1 k €	-56.0%	100,1 k €	+31.7%	76 k €	+229%	-58,8 k €	-240%	41,9 k €	-10.3%	46,7 k €	+19.8%	39 k €
Net result	2,1 k €	+109%	-23,2 k €	+86.3%	-169,5 k €	-20.0%	-141,3 k €	-400%	47,1 k €	+305%	-22,9 k €	-9.7%	-20,9 k €	+58.0%	-49,8 k €	-441%	-9,2 k €	-112%	75,9 k €	+208%	-70,1 k €	-133%	-30,1 k €	-208%	27,9 k €	+232217%	-12 €	+100.0%	-114,1 k €	-1323%	9,3 k €	-5.4%	9,9 k €	+67.3%	5,9 k €
Balance sheet
Equity	1,6 M €	+0.1%	1,6 M €	-1.4%	1,6 M €	-9.3%	1,8 M €	-7.2%	2 M €	+2.5%	1,9 M €	+1.6%	1,9 M €	-1.1%	1,9 M €	+100%	949,4 k €	-1.0%	958,6 k €	+8.6%	882,7 k €	-7.4%	952,8 k €	+5663%	-17,1 k €	+61.9%	-45 k €	-0.0%	-45 k €	-165%	69,2 k €	+15.6%	59,8 k €	+19.8%	49,9 k €
Total assets	9,7 M €	+3.4%	9,4 M €	+3.0%	9,1 M €	-0.6%	9,2 M €	+2.5%	8,9 M €	+9.9%	8,1 M €	+15.4%	7 M €	+25.7%	5,6 M €	+0.1%	5,6 M €	+17.2%	4,8 M €	+43.3%	3,3 M €	+18.6%	2,8 M €	+73.3%	1,6 M €	-3.6%	1,7 M €	+18.6%	1,4 M €	+126%	627,9 k €	-0.8%	632,8 k €	-1.5%	642,1 k €
Cash	15,7 k €	-13.1%	18 k €	-28.9%	25,3 k €	+258%	7,1 k €	-90.5%	74,1 k €	+224%	22,9 k €	+435%	4,3 k €	-81.4%	23 k €	+3629%	617 €	-96.6%	18,1 k €	+36.9%	13,2 k €	+63.0%	8,1 k €	+119%	3,7 k €	-15.7%	4,4 k €	-55.7%	9,9 k €	+47.5%	6,7 k €	-22.8%	8,7 k €	+34.4%	6,5 k €
Debts	8,1 M €	+4.0%	7,8 M €	+4.0%	7,5 M €	+1.6%	7,3 M €	+5.2%	7 M €	+12.3%	6,2 M €	+20.4%	5,2 M €	+39.8%	3,7 M €	-20.3%	4,6 M €	+21.7%	3,8 M €	+55.8%	2,4 M €	+31.9%	1,9 M €	+13.5%	1,6 M €	-5.0%	1,7 M €	+17.7%	1,5 M €	+162%	558,7 k €	-2.5%	573 k €	-3.2%	592,2 k €
Other
Workforce	–		–		–		–		–		0,4 ETP		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

MB & C° Consulting

Director · since 08 novembre 2019 · 0888.028.961

Represented by Benoit MARGERY

Active

STUDIO MANAGEMENT

Director · since 08 novembre 2019 · 0888.480.408

Represented by Yves MARGERY

Active

Ended mandates

MB & C° Consulting

Director · since 08 novembre 2019 · 0888.028.961

Represented by Benoit Margery

Ended

STUDIO MANAGEMENT

Director · since 08 novembre 2019 · 0888.480.408

Represented by Yves Margery

Ended

BENOIT MARGERY

Manager

Ended

MB & C° Consulting

Manager · 0888.028.961

Represented by Benoit Margery

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la "Résidence Les Portes du Lion - Bâtiment A" à Braine-l'Alleud, avenue du Japon, 1.● Active	0567.795.933
CHOCOLAT SHOW● Active	0460.497.602
ELLE & COUSINE● Active	0735.732.033
EXPERIENCE STORE● Active	0728.816.230
Gérard Sinabian Associés HEALTHCARE● Active	0464.850.031
GO REPAIR● Active	0742.671.194
IMMO JAPON● Active	0561.925.948
LOGIDRIVE● Active	0464.502.514
MOBILE OUTFITTERS BENELUX● Active	0472.995.556
PHIMARG● Active	0775.908.047
RECOMARG● Active	0681.946.424
Securiweb Benelux● Active	0736.529.710
Studio Coordination● Active	0759.453.085
STUDIO DECO EVENTS● Active	1010.894.309
STUDIO GROUP● Active	0832.092.724
STUDIO TELECOM● Active	0440.586.866

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2025	01/07/2024	03/07/2023	29/08/2022	28/07/2021	01/07/2020
General meeting	30/06/2025	01/07/2024	30/06/2023	29/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	01/07/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

MB & C° Consulting

Director · since 08 novembre 2019 · 0888.028.961

Represented by Benoit MARGERY

Active

STUDIO MANAGEMENT

Director · since 08 novembre 2019 · 0888.480.408

Represented by Yves MARGERY

Active

Ended mandates

MB & C° Consulting

Director · since 08 novembre 2019 · 0888.028.961

Represented by Benoit Margery

Ended

STUDIO MANAGEMENT

Director · since 08 novembre 2019 · 0888.480.408

Represented by Yves Margery

Ended

BENOIT MARGERY

Manager

Ended

MB & C° Consulting

Manager · 0888.028.961

Represented by Benoit Margery

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Restructuring20/08/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/03/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/06/2017
CAPITAL, ACTIONS
PDF
Mandates09/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,1 k €↑
2023
Annual accounts 2023-23,2 k €↑
2022
Annual accounts 2022-169,5 k €↓
2021
Annual accounts 2021-141,3 k €↓
2020
Annual accounts 202047,1 k €↑
2019
Annual accounts 2019-22,9 k €↓
2018
Annual accounts 2018-20,9 k €↑
2018
Name changeIMMO GRAM
2017
Annual accounts 2017-49,8 k €↓
2016
Annual accounts 2016-9,2 k €↓
2015
Annual accounts 201575,9 k €↑
2014
Annual accounts 2014-70,1 k €↓
2013
Annual accounts 2013-30,1 k €↓
2012
Annual accounts 201227,9 k €↑
2011
Annual accounts 2011-12 €↑
2010
Annual accounts 2010-114,1 k €↓
2009
Annual accounts 20099,3 k €↓
2008
Annual accounts 20089,9 k €↑
2008
Name changeIMMO TELECOM
2007
Annual accounts 20075,9 k €
2007
Name changeGROUPE TELECOM
31/07/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO GRAM

Overview

What does IMMO GRAM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline