SMARTFLASH
0478.105.179 · rovalta.com · 22/09/2026
ACTIVE
SMARTFLASH
Financial year 2025 · closed on 31/12/2025
Net result
2,9 k €
-77.9% YoY
Gross margin
30,9 k €
-26.8% YoY
Equity
29 k €
-68.5% YoY
Overview
What does SMARTFLASH do?
SMARTFLASH is a Private limited company incorporated in 2002. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Lokeren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.105.179
Incorporation
01/08/2002
Legal form
Private limited company
Registered office
Bergendriesstraat 39
9160 Lokeren · FlandreSee on map
9160 Lokeren · FlandreSee on map
Contributed capital
2 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
74872Other professional, scientific and technical activities· main82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods51190Passenger air transport+14
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 30,9 k € | -26.8% | 42,2 k € | -32.4% | 62,5 k € | +57.1% | 39,7 k € | -35.9% | 62 k € | +14.8% | 54 k € | -11.7% | 61,1 k € | -20.8% | 77,2 k € | +58.0% | 48,9 k € | +44.2% | 33,9 k € | -47.2% | 64,2 k € | +906% | 6,4 k € | -60.3% | 16,1 k € | +92.4% | 8,3 k € | +209% | -7,7 k € | -515% | -1,2 k € | +14.2% | -1,5 k € | -124% | 6 k € | -71.7% | 21,1 k € |
| EBITDA | 30 k € | -27.0% | 41,1 k € | -33.4% | 61,7 k € | +69.0% | 36,5 k € | -40.5% | 61,4 k € | +41.7% | 43,3 k € | +42.8% | 30,3 k € | -44.6% | 54,8 k € | +20.9% | 45,3 k € | +36.1% | 33,3 k € | -47.6% | 63,5 k € | +1011% | 5,7 k € | -63.1% | 15,5 k € | +197% | 5,2 k € | +158% | -8,9 k € | -432% | -1,7 k € | +11.0% | -1,9 k € | -134% | 5,5 k € | +32.7% | 4,2 k € |
| Operating result | 11,2 k € | -53.2% | 24 k € | -46.8% | 45,1 k € | +156% | 17,6 k € | -66.9% | 53,2 k € | +55.4% | 34,2 k € | +71.5% | 20 k € | -54.9% | 44,3 k € | +67.2% | 26,5 k € | +66.7% | 15,9 k € | -67.1% | 48,4 k € | +707% | -8 k € | -195% | 8,3 k € | +67.4% | 5 k € | +137% | -13,4 k € | -336% | -3,1 k € | +8.3% | -3,3 k € | -178% | 4,3 k € | +17.1% | 3,7 k € |
| Net result | 2,9 k € | -77.9% | 13,3 k € | -43.0% | 23,4 k € | +212% | 7,5 k € | -79.2% | 36,1 k € | +50.0% | 24 k € | +131% | 10,4 k € | -57.6% | 24,5 k € | +544% | -5,5 k € | -197% | 5,7 k € | -83.9% | 35,2 k € | +361% | -13,5 k € | -397% | 4,5 k € | +5.9% | 4,3 k € | +170% | -6,2 k € | -87.1% | -3,3 k € | +6.1% | -3,5 k € | -213% | 3,1 k € | +23.5% | 2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 29 k € | -68.5% | 92 k € | 0.0% | 92 k € | +6.4% | 86,5 k € | +9.5% | 79 k € | +80.7% | 43,7 k € | +114% | 20,5 k € | -58.4% | 49,2 k € | +93.3% | 25,4 k € | -17.8% | 31 k € | +22.5% | 25,3 k € | +953% | -3 k € | -128% | 10,5 k € | +76.0% | 6 k € | +254% | 1,7 k € | +17.0% | 1,4 k € | -69.5% | 4,7 k € | -42.5% | 8,2 k € | +60.0% | 5,1 k € |
| Total assets | 146,2 k € | -20.4% | 183,7 k € | +7.4% | 171 k € | -1.2% | 173,1 k € | -8.8% | 189,8 k € | +113% | 89,2 k € | -24.6% | 118,3 k € | +50.2% | 78,8 k € | +20.2% | 65,5 k € | -20.1% | 82 k € | +5.9% | 77,5 k € | -3.4% | 80,2 k € | +80.5% | 44,4 k € | +276% | 11,8 k € | +52.0% | 7,8 k € | +22.1% | 6,4 k € | -45.7% | 11,7 k € | -0.7% | 11,8 k € | +10.9% | 10,7 k € |
| Cash | 83,7 k € | -29.9% | 119,5 k € | +43.3% | 83,4 k € | -0.6% | 83,9 k € | +6.5% | 78,8 k € | +3.6% | 76 k € | -15.2% | 89,6 k € | +87.1% | 47,9 k € | +163% | 18,2 k € | +61.3% | 11,3 k € | +505% | 1,9 k € | +1814% | 97,4 € | – | 11,3 k € | +27850% | 40,4 € | -99.3% | 5,5 k € | -27.5% | 7,6 k € | -13.8% | 8,8 k € | +4.7% | 8,4 k € | ||
| Debts | 117,3 k € | +27.9% | 91,7 k € | +16.0% | 79 k € | -8.8% | 86,7 k € | -21.8% | 110,9 k € | +144% | 45,5 k € | -53.5% | 97,8 k € | +231% | 29,6 k € | -26.2% | 40,1 k € | -21.0% | 50,7 k € | -1.7% | 51,6 k € | -37.6% | 82,6 k € | +144% | 33,9 k € | +479% | 5,8 k € | -4.0% | 6,1 k € | +72.0% | 3,5 k € | -32.5% | 5,2 k € | +335% | 1,2 k € | -56.5% | 2,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Frédéric Ignace De Schryver
ActiveEnded mandates
Christine Delbeke
EndedFédéric De Schryver
EndedFrédéric Ignace De Schryver
EndedCatherine Henry
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 18/06/2025 | 20/11/2024 | 27/07/2023 | 28/07/2022 | 19/07/2021 |
| General meeting | 30/06/2026 | 15/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 20/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 15/06/2025 | 18/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 20/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 27/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 19/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 29/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 19/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/06/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 14/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/03/2010 | 10/09/2010 | 29/10/2010 | French | |
| Abridged model | 31/03/2009 | 10/09/2009 | 29/10/2009 | French | |
| Abridged model | 31/03/2008 | 11/09/2008 | 27/11/2008 | French | |
| Abridged model | 31/03/2007 | 13/09/2007 | 25/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Frédéric Ignace De Schryver
ActiveEnded mandates
Christine Delbeke
EndedFédéric De Schryver
EndedFrédéric Ignace De Schryver
EndedCatherine Henry
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,9 k €↓
- 2024Annual accounts 202413,3 k €↓
- 2023Annual accounts 202323,4 k €↑
- 2022Annual accounts 20227,5 k €↓
- 2021Annual accounts 202136,1 k €↑
- 2020Annual accounts 202024 k €↑
- 2019Annual accounts 201910,4 k €↓
- 2018Annual accounts 201824,5 k €↑
- 2017Annual accounts 2017-5,5 k €↓
- 2016Annual accounts 20165,7 k €↓
- 2015Annual accounts 201535,2 k €↑
- 2014Annual accounts 2014-13,5 k €↓
- 2013Annual accounts 20134,5 k €↑
- 2012Annual accounts 20124,3 k €↑
- 2012Name changeSmartflash
- 2011Annual accounts 2011-6,2 k €↓
- 2011Name changeETEN & DATEN
- 2010Annual accounts 2010-3,3 k €↑
- 2009Annual accounts 2009-3,5 k €↓
- 2008Annual accounts 20083,1 k €↑
- 2007Annual accounts 20072,5 k €
- 2007Name changeFLASH MEDIA
- 01/08/2002IncorporationPrivate limited company