ACTIVE

LEMAC

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5,5 k €

-74.4% YoY

Gross margin

184,4 k €

+7.9% YoY

Equity

178,4 k €

+3.2% YoY

What does LEMAC do?

LEMAC is a Private company with limited liability incorporated in 2002. Its registered office is in Lint.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.107.555

Incorporation

01/08/2002

Legal form

Private company with limited liability

Registered office

Koning Albertstraat 19
2547 Lint · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	184,4 k €	+7.9%	170,9 k €	-12.1%	194,4 k €	+18.1%	164,6 k €	+42.0%	115,9 k €	-10.3%	129,2 k €	-4.5%	135,3 k €	+15.2%	117,5 k €	+7.1%	109,7 k €	+1.6%	108 k €	+24.5%	86,8 k €	-7.6%	93,9 k €	+6.5%	88,1 k €	-5.2%	93 k €	+3.8%	89,6 k €	-4.0%	93,3 k €	+18.2%	78,9 k €
EBITDA	22,8 k €	-50.3%	45,8 k €	-33.7%	69,1 k €	+35.8%	50,9 k €	+64.9%	30,9 k €	+119%	14,1 k €	+32.0%	10,7 k €	+20.7%	8,8 k €	+118%	4,1 k €	-53.4%	8,7 k €	+10.7%	7,9 k €	-59.5%	19,4 k €	+101%	9,7 k €	-38.3%	15,7 k €	+128%	6,9 k €	-60.5%	17,5 k €	+44.7%	12,1 k €
Operating result	10,1 k €	-71.3%	35,1 k €	-42.0%	60,6 k €	+48.9%	40,7 k €	+90.8%	21,3 k €	+498%	3,6 k €	+9.6%	3,3 k €	+816%	355 €	+110%	-3,5 k €	-516%	832,4 €	+17.8%	706,4 €	-93.6%	11 k €	+975%	-1,3 k €	-172%	1,7 k €	+127%	-6,4 k €	-225%	5,1 k €	+189%	-5,8 k €
Net result	5,5 k €	-74.4%	21,6 k €	-44.3%	38,9 k €	+49.2%	26,1 k €	+52.7%	17,1 k €	+664%	2,2 k €	+1.6%	2,2 k €	+5632%	-39,8 €	+98.7%	-3,1 k €	-762%	460,8 €	-2.8%	474,1 €	-94.7%	8,9 k €	+735%	-1,4 k €	-181%	1,7 k €	+132%	-5,4 k €	-252%	3,6 k €	+22.2%	2,9 k €
Balance sheet
Equity	178,4 k €	+3.2%	172,9 k €	+14.3%	151,2 k €	+34.6%	112,3 k €	+83.8%	61,1 k €	+13.1%	54 k €	+4.3%	51,8 k €	+4.4%	49,6 k €	-0.1%	49,6 k €	-5.8%	52,7 k €	+0.9%	52,2 k €	+0.9%	51,8 k €	+20.7%	42,9 k €	-3.2%	44,3 k €	+4.0%	42,5 k €	-11.3%	48 k €	+13.5%	42,3 k €
Total assets	257 k €	+3.2%	249,1 k €	+20.1%	207,3 k €	+4.3%	198,8 k €	+91.2%	103,9 k €	+14.1%	91,1 k €	+22.0%	74,7 k €	-6.1%	79,5 k €	+2.3%	77,7 k €	-3.6%	80,6 k €	+9.5%	73,6 k €	-19.6%	91,6 k €	+15.8%	79,1 k €	-21.1%	100,3 k €	+2.0%	98,3 k €	-20.2%	123,2 k €	+5.5%	116,7 k €
Cash	142,3 k €	+3.6%	137,4 k €	-1.3%	139,2 k €	+19.5%	116,4 k €	+95.0%	59,7 k €	+171%	22 k €	+3.0%	21,4 k €	+99.3%	10,7 k €	+5.2%	10,2 k €	+69.3%	6 k €	+3.8%	5,8 k €	-54.0%	12,6 k €	+36.8%	9,2 k €	-16.7%	11,1 k €	+344%	2,5 k €	-23.7%	3,3 k €	-38.9%	5,3 k €
Debts	78,6 k €	+3.2%	76,2 k €	+35.9%	56,1 k €	-34.1%	85,1 k €	+98.7%	42,8 k €	+15.6%	37 k €	+61.9%	22,9 k €	-23.5%	29,9 k €	+6.6%	28,1 k €	+0.6%	27,9 k €	+30.4%	21,4 k €	-46.3%	39,8 k €	+9.9%	36,2 k €	-35.3%	56 k €	+0.4%	55,8 k €	-25.9%	75,2 k €	+1.0%	74,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		4,2 ETP	-14.3%	4,9 ETP	+8.9%	4,5 ETP	+7.1%	4,2 ETP	-25.0%	5,6 ETP	+14.3%	4,9 ETP	+36.1%	3,6 ETP	-48.6%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Leo VANDENHOECK

Director

Active

Ended mandates

LEO VANDEHOECK

Manager

Ended

Leo VANDENHOECK

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Van Dam Invest & Co● Active	0632.550.658

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/05/2026	08/05/2025	23/04/2024	30/03/2023	28/04/2022	27/04/2021
General meeting	30/03/2026	31/03/2025	25/03/2024	27/03/2023	28/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	30/03/2026	21/05/2026	Dutch	PDF
Micro model	30/09/2024	31/03/2025	08/05/2025	Dutch	PDF
Micro model	30/09/2023	25/03/2024	23/04/2024	Dutch	PDF
Micro model	30/09/2022	27/03/2023	30/03/2023	Dutch	PDF
Micro model	30/09/2021	28/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	29/03/2021	27/04/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	28/04/2020	Dutch	PDF
Micro model	30/09/2018	25/03/2019	07/05/2019	Dutch	PDF
Micro model	30/09/2017	26/03/2018	26/03/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	26/04/2017	Dutch	PDF
Abridged model	30/09/2015	29/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	29/03/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	13/05/2011	Dutch	PDF
Abridged model	30/09/2009	29/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	09/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	23/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/03/2007	23/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Leo VANDENHOECK

Director

Active

Ended mandates

LEO VANDEHOECK

Manager

Ended

Leo VANDENHOECK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 k €↓
2024
Annual accounts 202421,6 k €↓
2023
Annual accounts 202338,9 k €↑
2022
Annual accounts 202226,1 k €↑
2020
Annual accounts 202017,1 k €↑
2019
Annual accounts 20192,2 k €↑
2018
Annual accounts 20182,2 k €↑
2017
Annual accounts 2017-39,8 €↑
2016
Annual accounts 2016-3,1 k €↓
2015
Annual accounts 2015460,8 €↓
2014
Annual accounts 2014474,1 €↓
2013
Annual accounts 20138,9 k €↑
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 2010-5,4 k €↓
2009
Annual accounts 20093,6 k €↑
2007
Annual accounts 20072,9 k €
01/08/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEMAC

Overview

What does LEMAC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline