SERVICE MASTERS
0478.160.708 · rovalta.com · 21/09/2026
ACTIVE
SERVICE MASTERS
Financial year 2025 · closed on 31/12/2025
Net result
-66,5 k €
-919.8% YoY
Gross margin
-47,1 k €
-294.9% YoY
Equity
90,2 k €
-42.5% YoY
Overview
What does SERVICE MASTERS do?
SERVICE MASTERS is a Private limited company incorporated in 2002. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Mortsel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.160.708
Incorporation
08/08/2002
Legal form
Private limited company
Registered office
Heirbaan 47E
2640 Mortsel · FlandreSee on map
2640 Mortsel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -47,1 k € | -295% | 24,2 k € | -37.2% | 38,5 k € | -1.6% | 39,1 k € | -1.7% | 39,8 k € | -10.6% | 44,5 k € | -64.2% | 124,2 k € | +129% | 54,3 k € | -39.2% | 89,3 k € | +107% | 43,2 k € | +27.9% | 33,7 k € | -53.7% | 72,9 k € | +24.0% | 58,8 k € | -54.4% | 128,9 k € | +63.7% | 78,7 k € | +0.6% | 78,3 k € | +39.2% | 56,2 k € | -64.3% | 157,4 k € | +65.0% | 95,4 k € | -35.1% | 146,9 k € |
| EBITDA | -50 k € | -336% | 21,2 k € | -38.6% | 34,5 k € | +3.7% | 33,3 k € | -7.4% | 35,9 k € | -14.0% | 41,8 k € | -65.7% | 121,9 k € | +138% | 51,2 k € | -41.1% | 86,9 k € | +116% | 40,2 k € | +30.5% | 30,8 k € | -55.9% | 69,9 k € | +21.9% | 57,4 k € | -50.3% | 115,5 k € | +49.9% | 77,1 k € | +1.6% | 75,9 k € | +44.2% | 52,6 k € | -59.3% | 129,2 k € | +48.2% | 87,2 k € | -26.6% | 118,8 k € |
| Operating result | -62,8 k € | -570% | 13,4 k € | -18.2% | 16,3 k € | +99.7% | 8,2 k € | -30.9% | 11,8 k € | -31.6% | 17,3 k € | -82.1% | 96,6 k € | +170% | 35,8 k € | -48.1% | 69,1 k € | +118% | 31,8 k € | +776% | -4,7 k € | -123% | 20,1 k € | -8.9% | 22,1 k € | +5.8% | 20,9 k € | +68.2% | 12,4 k € | +142% | 5,1 k € | +130% | -17 k € | -125% | 67,1 k € | +67.4% | 40,1 k € | -51.3% | 82,3 k € |
| Net result | -66,5 k € | -920% | 8,1 k € | -0.6% | 8,2 k € | +196% | 2,8 k € | -79.0% | 13,1 k € | -7.9% | 14,2 k € | -80.8% | 74 k € | +177% | 26,7 k € | -40.7% | 45 k € | +128% | 19,8 k € | +266% | -11,9 k € | -3374% | -341,8 € | -104% | 8,6 k € | -9.8% | 9,5 k € | +1387% | 638,1 € | +114% | -4,6 k € | +79.7% | -22,8 k € | -157% | 40,3 k € | +123% | 18,1 k € | -58.0% | 43 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 90,2 k € | -42.5% | 156,7 k € | +5.5% | 148,6 k € | +0.7% | 147,6 k € | -18.4% | 180,8 k € | -28.4% | 252,7 k € | +6.0% | 238,5 k € | +45.0% | 164,5 k € | +19.4% | 137,8 k € | +48.5% | 92,8 k € | +27.0% | 73,1 k € | -14.0% | 84,9 k € | -0.4% | 85,3 k € | +11.2% | 76,7 k € | -34.6% | 117,2 k € | +0.5% | 116,6 k € | -3.8% | 121,2 k € | -15.8% | 144 k € | +38.9% | 103,7 k € | +21.1% | 85,6 k € |
| Total assets | 164,8 k € | -23.7% | 215,9 k € | -5.8% | 229,1 k € | -33.8% | 346 k € | -24.7% | 459,6 k € | +3.2% | 445,6 k € | +5.2% | 423,6 k € | +11.8% | 379,1 k € | +25.0% | 303,3 k € | +10.0% | 275,7 k € | +8.0% | 255,3 k € | -17.1% | 307,9 k € | -12.0% | 350,1 k € | +2.1% | 342,9 k € | -29.0% | 483,2 k € | -13.9% | 561 k € | +2.3% | 548,5 k € | -3.7% | 569,5 k € | +10.3% | 516,4 k € | +3.2% | 500,6 k € |
| Cash | 12,9 k € | -71.0% | 44,6 k € | +1.9% | 43,7 k € | -46.7% | 82 k € | -7.9% | 89,1 k € | +3.5% | 86,1 k € | -28.5% | 120,4 k € | +8.1% | 111,4 k € | +15.3% | 96,7 k € | +21.5% | 79,5 k € | +31.1% | 60,7 k € | -24.3% | 80,1 k € | -3.6% | 83,1 k € | -29.0% | 117,1 k € | +82.7% | 64,1 k € | +4.1% | 61,6 k € | -7.2% | 66,4 k € | -28.0% | 92,2 k € | +10.2% | 83,7 k € | -27.6% | 115,6 k € |
| Debts | 74,6 k € | +26.1% | 59,2 k € | -26.5% | 80,5 k € | -59.5% | 198,4 k € | -28.8% | 278,8 k € | +44.6% | 192,9 k € | +4.2% | 185,2 k € | -13.7% | 214,6 k € | +29.7% | 165,5 k € | -5.7% | 175,4 k € | +0.4% | 174,8 k € | -18.9% | 215,5 k € | -16.3% | 257,3 k € | -0.5% | 258,7 k € | -27.8% | 358,4 k € | -18.0% | 436,9 k € | +4.1% | 419,8 k € | +0.4% | 418 k € | +1.3% | 412,8 k € | +0.1% | 412,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Jürgen Bruyninckx
ActiveUrsula Leisten
ActiveEnded mandates
Jurgen Bruyninckx
EndedJürgen Bruyninckx
EndedUrsula Leisten
EndedUrsula Leisten
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/05/2026 | 11/03/2025 | 16/04/2024 | 31/07/2023 | 02/08/2022 | 30/07/2021 |
| General meeting | 04/05/2026 | 25/02/2025 | 27/03/2024 | 28/06/2023 | 16/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 11/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/02/2025 | 11/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 27/03/2024 | 16/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/06/2023 | 31/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/06/2022 | 02/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 16/06/2020 | 19/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 14/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 14/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 26/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 14/06/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 14/06/2009 | 22/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/06/2008 | 22/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Jürgen Bruyninckx
ActiveUrsula Leisten
ActiveEnded mandates
Jurgen Bruyninckx
EndedJürgen Bruyninckx
EndedUrsula Leisten
EndedUrsula Leisten
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-66,5 k €↓
- 2024Annual accounts 20248,1 k €↓
- 2023Annual accounts 20238,2 k €↑
- 2022Annual accounts 20222,8 k €↓
- 2021Annual accounts 202113,1 k €↓
- 2020Annual accounts 202014,2 k €↓
- 2019Annual accounts 201974 k €↑
- 2018Annual accounts 201826,7 k €↓
- 2017Annual accounts 201745 k €↑
- 2016Annual accounts 201619,8 k €↑
- 2015Annual accounts 2015-11,9 k €↓
- 2014Annual accounts 2014-341,8 €↓
- 2013Annual accounts 20138,6 k €↓
- 2012Annual accounts 20129,5 k €↑
- 2011Annual accounts 2011638,1 €↑
- 2010Annual accounts 2010-4,6 k €↑
- 2009Annual accounts 2009-22,8 k €↓
- 2008Annual accounts 200840,3 k €↑
- 2007Annual accounts 200718,1 k €↓
- 2006Annual accounts 200643 k €
- 08/08/2002IncorporationPrivate limited company