ACTIVE

GS 154

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,3 k €

-68.7% YoY

Gross margin

20,4 k €

-27.0% YoY

Equity

49,4 k €

+4.9% YoY

What does GS 154 do?

GS 154 is a Private company with limited liability incorporated in 2002. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.172.485

Incorporation

13/08/2002

Legal form

Private company with limited liability

Registered office

Grotesteenweg 154
2600 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	20,4 k €	-27.0%	27,9 k €	-8.9%	30,6 k €	+135%	13,1 k €	-46.0%	24,2 k €	+73.9%	13,9 k €	-73.5%	52,4 k €	+26.2%	41,5 k €	-4.8%	43,6 k €	+34.0%	32,5 k €	+22.3%	26,6 k €	-39.0%	43,7 k €	+2.7%	42,5 k €	+3.3%	41,2 k €	-1.7%	41,9 k €	+4.1%	40,2 k €	+20.3%	33,5 k €	-1.6%	34 k €
EBITDA	16,5 k €	-31.9%	24,1 k €	+4.0%	23,2 k €	+79.1%	13 k €	-38.0%	20,9 k €	+93.4%	10,8 k €	-77.6%	48,3 k €	+43.4%	33,7 k €	-20.6%	42,4 k €	+42.1%	29,9 k €	+24.2%	24 k €	-41.1%	40,8 k €	+2.7%	39,7 k €	+3.5%	38,4 k €	+1.2%	37,9 k €	+8.7%	34,9 k €	+5.4%	33,1 k €	-1.5%	33,6 k €
Operating result	5,3 k €	-55.8%	11,9 k €	+5.0%	11,3 k €	+939%	1,1 k €	-88.0%	9,1 k €	+1053%	-958,5 €	-107%	13 k €	-2.8%	13,4 k €	-39.6%	22,1 k €	+14.4%	19,4 k €	+88.1%	10,3 k €	-61.9%	27 k €	+4.2%	25,9 k €	+5.5%	24,6 k €	+1.9%	24,1 k €	+14.7%	21 k €	+9.7%	19,2 k €	-2.5%	19,7 k €
Net result	2,3 k €	-68.7%	7,3 k €	+5.6%	6,9 k €	+730%	-1,1 k €	-127%	4,1 k €	+540%	647,4 €	-64.5%	1,8 k €	-6.8%	2 k €	+206%	-1,9 k €	-120%	9,5 k €	+259%	-6 k €	-168%	8,8 k €	-8.5%	9,6 k €	+266%	2,6 k €	+45.0%	1,8 k €	+7.5%	1,7 k €	+433%	317,4 €	-29.3%	449,2 €
Balance sheet
Equity	49,4 k €	+4.9%	47,1 k €	+18.4%	39,7 k €	+42.6%	27,9 k €	-3.8%	29 k €	+16.7%	24,8 k €	+6.4%	23,3 k €	+8.5%	21,5 k €	+10.0%	19,6 k €	-8.6%	21,4 k €	+79.4%	11,9 k €	-33.4%	17,9 k €	+97.3%	9,1 k €	+1698%	-567,9 €	+82.3%	-3,2 k €	+36.2%	-5 k €	+25.2%	-6,7 k €	+4.5%	-7 k €
Total assets	131 k €	-7.3%	141,4 k €	-4.9%	148,7 k €	-13.6%	172,1 k €	-7.0%	185,1 k €	-8.6%	202,4 k €	-56.8%	468,9 k €	-4.1%	489,1 k €	-4.4%	511,4 k €	+110%	243,4 k €	-4.3%	254,3 k €	-9.4%	280,5 k €	-3.8%	291,6 k €	-3.9%	303,5 k €	-4.5%	317,7 k €	-4.1%	331,4 k €	-4.6%	347,5 k €	-3.6%	360,6 k €
Cash	1,1 k €	+133%	478,8 €	-27.5%	660,2 €	+144%	270,4 €	-86.0%	1,9 k €	+23.5%	1,6 k €	+50.6%	1 k €	+16.0%	896,5 €	-69.6%	2,9 k €		–		–		–		–		–		1,3 k €		–		–		56,9 €
Debts	68,8 k €	-15.8%	81,7 k €	-15.4%	96,6 k €	-25.7%	129,9 k €	-9.8%	144 k €	-13.1%	165,7 k €	-61.5%	430,6 k €	-7.9%	467,5 k €	-4.9%	491,8 k €	+122%	222 k €	-8.4%	242,3 k €	-7.7%	262,6 k €	-7.0%	282,5 k €	-7.1%	304 k €	-5.3%	320,9 k €	-4.6%	336,4 k €	-5.0%	354,2 k €	-3.7%	367,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active

Active mandates

JOHAN DENIL

Manager

Active

TOM VERSOMPEL

Manager

Active

At this address

Other companies at this address

Company	CBE no.
ADVOCATENKANTOOR STEFAN SNEPVANGERS● Active	0842.687.894
Alliance Consulting● Active	0628.555.842
Filip Vercammen● Active	0713.828.146
LEENDERS● Active	0476.197.942
LEENDERS & SNEPVANGERS● Active	0478.582.261

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2025	15/10/2024	27/08/2023	16/08/2022	02/03/2021	29/08/2019
General meeting	02/06/2025	01/06/2024	07/06/2023	01/06/2021	04/06/2020	06/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	08/10/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	15/10/2024	Dutch	PDF
Micro model	31/12/2022	07/06/2023	27/08/2023	Dutch	PDF
Micro model	31/12/2020	01/06/2021	16/08/2022	Dutch	PDF
Micro model	31/12/2019	04/06/2020	02/03/2021	Dutch	PDF
Micro model	31/12/2018	06/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2016	01/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	10/10/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	08/10/2013	08/11/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	30/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/07/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/07/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	24/07/2007	27/07/2007	Dutch	PDF
Abridged model	31/12/2005	24/07/2007	27/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active

Active mandates

JOHAN DENIL

Manager

Active

TOM VERSOMPEL

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/03/2014
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,3 k €↓
2023
Annual accounts 20237,3 k €↑
2022
Annual accounts 20226,9 k €↑
2020
Annual accounts 2020-1,1 k €↓
2019
Annual accounts 20194,1 k €↑
2018
Annual accounts 2018647,4 €↓
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 20152 k €↑
2014
Annual accounts 2014-1,9 k €↓
2013
Annual accounts 20139,5 k €↑
2012
Annual accounts 2012-6 k €↓
2011
Annual accounts 20118,8 k €↓
2010
Annual accounts 20109,6 k €↑
2009
Annual accounts 20092,6 k €↑
2008
Annual accounts 20081,8 k €↑
2007
Annual accounts 20071,7 k €↑
2006
Annual accounts 2006317,4 €↓
2005
Annual accounts 2005449,2 €
13/08/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GS 154

Overview

What does GS 154 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline