ACTIVE

STONE & FIRE

Export PDF
Financial year 2025 · closed on 31/05/2025
Net result
53,1 k €
+287.2% YoY
Gross margin
254,6 k €
-2.5% YoY
Equity
128,4 k €
+6.8% YoY
Workforce
2,4 ETP
-42.9% YoY

What does STONE & FIRE do?

STONE & FIRE is a Private limited company incorporated in 2002. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Koksijde. It employs on average 2,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.176.841
Incorporation
16/08/2002
Legal form
Private limited company
Registered office
Koninklijke Baan(Kok) 281
8670 Koksijde · FlandreSee on map
Contributed capital
56 200,00 €
Latest accounts
31/05/2025
Average workforce
2,4 ETP
Activities (NACE)
47781Other retail sale of new goods in specialised stores· main47990Other retail sale not in stores, stalls or markets52630Warehousing and support activities for transportation47551Retail sale of other household equipment in specialised stores47591Retail sale of furniture, lighting equipment and other household articles in specialised stores52441Warehousing and support activities for transportation
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020082007
Income statement
Gross margin254,6 k €261,2 k €304,2 k €354,8 k €473 k €428,5 k €383,9 k €354,1 k €337 k €302,1 k €367,1 k €374,6 k €335 k €397,8 k €374,4 k €761,2 k €366,1 k €363,1 k €
EBITDA105,3 k €4,6 k €-146,6 €59,5 k €194,4 k €186,5 k €138,4 k €76,1 k €57,4 k €67,3 k €76,5 k €50,3 k €46,1 k €112,3 k €120,7 k €287,8 k €155,2 k €188,7 k €
Operating result60,7 k €-24,6 k €-33,2 k €34,2 k €172,1 k €166,4 k €100,2 k €53,4 k €38,3 k €49,3 k €38,5 k €10,9 k €10,4 k €76,4 k €82,6 k €196 k €107,7 k €141,5 k €
Net result53,1 k €-28,4 k €-37,1 k €22,1 k €167,5 k €161,7 k €89,9 k €11,5 k €24,2 k €7,9 k €5,7 k €11,1 k €-1,8 k €39,4 k €54,2 k €133 k €47,5 k €70,5 k €
Balance sheet
Equity128,4 k €120,2 k €148,6 k €185,7 k €163,7 k €161,2 k €159,5 k €153,1 k €212,4 k €248,9 k €241 k €235,4 k €224,3 k €226 k €186,6 k €312,4 k €253,3 k €183,5 k €
Total assets264,2 k €592,4 k €617 k €722,2 k €693,2 k €631,7 k €649,9 k €628,2 k €701,4 k €749,3 k €777,3 k €885,2 k €786 k €845,6 k €962,6 k €859,7 k €767,9 k €688 k €
Cash97,7 k €134,1 k €88,9 k €116,3 k €164,7 k €149,9 k €169,5 k €158 k €193,5 k €126,2 k €138,3 k €103,6 k €98,1 k €108,6 k €127,4 k €93,7 k €115,8 k €68,8 k €
Debts135,8 k €368,7 k €414,7 k €491,9 k €519,5 k €467,8 k €472,9 k €449,1 k €486,8 k €500,4 k €536,3 k €637,1 k €549,1 k €600,4 k €763,4 k €537,3 k €514,6 k €504,6 k €
Other
Workforce2,4 ETP4,2 ETP4,5 ETP5,6 ETP5,1 ETP4,4 ETP4,3 ETP5,4 ETP–6,0 ETP6,3 ETP6,0 ETP6,0 ETP6,0 ETP6,0 ETP5,0 ETP5,0 ETP4,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 5 ended

Active mandates

STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Director · 0812.319.966

Represented by Stefaan DEVLOO

Active

Ended mandates

STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Manager · since 16 août 2002 · 0812.319.966

Represented by Stefaan Devloo

Ended
Stefaan DEVLOO

Manager

Ended
STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Mandate · 0812.319.966

Ended
STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Director · 0812.319.966

Represented by Stefaan Devloo

Ended
At this address

Other companies at this address

CompanyCBE no.
STRATEGIC DEVELOPMENT MANAGEMENT COMPANY● Active
0812.319.966
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/06/202101/06/202001/06/2019
Closing of the financial year31/05/202531/05/202431/05/202331/05/202231/05/202131/05/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/12/202516/12/202421/12/202307/12/202217/12/202123/12/2020
General meeting03/11/202525/11/202427/11/202307/11/202222/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202503/11/202502/12/2025DutchPDF
Abridged model31/05/202425/11/202416/12/2024DutchPDF
Abridged model31/05/202327/11/202321/12/2023DutchPDF
Abridged model31/05/202207/11/202207/12/2022DutchPDF
Abridged model31/05/202122/11/202117/12/2021DutchPDF
Abridged model31/05/202030/11/202023/12/2020DutchPDF
Abridged model31/05/201904/11/201927/11/2019DutchPDF
Abridged model31/05/201805/11/201827/11/2018DutchPDF
Abridged model31/05/201706/11/201716/01/2018DutchPDF
Abridged model31/05/201607/11/201630/11/2016DutchPDF
Abridged model31/05/201504/12/201530/01/2016DutchPDF
Abridged model31/05/201403/11/201416/04/2015DutchPDF
Abridged model31/05/201304/11/201305/02/2014DutchPDF
Abridged model31/05/201202/11/201231/12/2012DutchPDF
Abridged model31/05/201104/11/201116/11/2011DutchPDF
Abridged model31/05/201031/10/201003/12/2010DutchPDF
Abridged model30/06/200831/12/200820/02/2009DutchPDF
Abridged model30/06/200715/12/200731/01/2008DutchPDF
Abridged model30/06/200615/01/200731/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 5 ended

Active mandates

STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Director · 0812.319.966

Represented by Stefaan DEVLOO

Active

Ended mandates

STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Manager · since 16 août 2002 · 0812.319.966

Represented by Stefaan Devloo

Ended
Stefaan DEVLOO

Manager

Ended
STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Mandate · 0812.319.966

Ended
STRATEGIC DEVELOPMENT MANAGEMENT COMPANY

Director · 0812.319.966

Represented by Stefaan Devloo

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring08/02/2017
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/11/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/10/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/06/2009
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553,1 k €↑
  2. 2024
    Annual accounts 2024-28,4 k €↑
  3. 2023
    Annual accounts 2023-37,1 k €↓
  4. 2022
    Annual accounts 202222,1 k €↓
  5. 2021
    Annual accounts 2021167,5 k €↑
  6. 2020
    Annual accounts 2020161,7 k €↑
  7. 2019
    Annual accounts 201989,9 k €↑
  8. 2018
    Annual accounts 201811,5 k €↓
  9. 2017
    Annual accounts 201724,2 k €↑
  10. 2016
    Annual accounts 20167,9 k €↑
  11. 2015
    Annual accounts 20155,7 k €↓
  12. 2014
    Annual accounts 201411,1 k €↑
  13. 2013
    Annual accounts 2013-1,8 k €↓
  14. 2012
    Annual accounts 201239,4 k €↓
  15. 2011
    Annual accounts 201154,2 k €↓
  16. 2010
    Annual accounts 2010133 k €↑
  17. 2008
    Annual accounts 200847,5 k €↓
  18. 2007
    Annual accounts 200770,5 k €
  19. 16/08/2002
    IncorporationPrivate limited company