ACTIVE

DAWSOFT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
17,3 k €
+1.6% YoY
Gross margin
36,1 k €
+28.6% YoY
Equity
87,4 k €
-4.1% YoY

What does DAWSOFT do?

DAWSOFT is a Private limited company incorporated in 2002. Its main activity is: Computer programming activities. Its registered office is in Hamoir.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.185.155
Incorporation
21/08/2002
Legal form
Private limited company
Registered office
Rue de Comblinay 25 box 3
4180 Hamoir · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities62020Computer consultancy activities62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin36,1 k €28,1 k €29,9 k €45 k €42,4 k €38,7 k €23,4 k €47,3 k €38,2 k €32,9 k €44,5 k €38,8 k €34,6 k €32,6 k €-18,4 k €37,4 k €34,5 k €30,2 k €30,1 k €
EBITDA34,8 k €27 k €28,3 k €43,4 k €42 k €37,7 k €22,5 k €44,4 k €37,3 k €30,3 k €41,3 k €36,5 k €31,4 k €31,5 k €-19,6 k €36,5 k €33,7 k €29,5 k €26,9 k €
Operating result25,4 k €24,6 k €26,9 k €42,4 k €37,1 k €30,8 k €15,1 k €36,7 k €28 k €25,2 k €37,1 k €32,7 k €27,9 k €31 k €-20,1 k €35,6 k €32,6 k €28,5 k €22,1 k €
Net result17,3 k €17 k €18,9 k €32,6 k €25,9 k €21,4 k €9,7 k €22,4 k €16,9 k €13,7 k €25,2 k €19,5 k €18,4 k €27,7 k €-20,4 k €25,7 k €21,8 k €20,9 k €14,7 k €
Balance sheet
Equity87,4 k €91,2 k €83,7 k €86,8 k €107 k €81,1 k €59,7 k €50 k €27,6 k €10,7 k €36 k €10,8 k €62,3 k €43,9 k €16,2 k €36,7 k €11 k €60,2 k €39,2 k €
Total assets142,9 k €127,1 k €123,1 k €156 k €119,9 k €91,7 k €90,8 k €98,8 k €82,4 k €60,8 k €84 k €89,2 k €100,2 k €65,4 k €17,9 k €41,7 k €85,5 k €63,2 k €68,1 k €
Cash72,6 k €965,8 €51 k €84,6 k €49,2 k €14,6 k €1,5 k €35,3 k €22,7 k €37 k €22,3 k €61,3 k €51,2 k €40,7 k €5,4 k €27,2 k €76,5 k €44,7 k €48,2 k €
Debts55,4 k €36 k €37,9 k €68,1 k €12,9 k €10,6 k €31,1 k €48 k €54,8 k €50,1 k €48 k €78,5 k €36,3 k €15,6 k €1,7 k €5,1 k €74,5 k €3 k €28,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

DANIEL WAGENAAR

Director

Active

Ended mandates

CARINE NEZER

Manager

Ended
DANIEL WAGENAAR

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202509/09/202411/07/202325/08/202229/09/202125/09/2020
General meeting26/06/202527/06/202422/06/202330/06/202203/06/202107/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/06/202522/09/2025FrenchPDF
Micro model31/12/202327/06/202409/09/2024FrenchPDF
Micro model31/12/202222/06/202311/07/2023FrenchPDF
Micro model31/12/202130/06/202225/08/2022FrenchPDF
Micro model31/12/202003/06/202129/09/2021FrenchPDF
Micro model31/12/201907/07/202025/09/2020FrenchPDF
Micro model31/12/201806/06/201931/07/2019FrenchPDF
Micro model31/12/201709/08/201823/08/2018FrenchPDF
Micro model31/12/201612/09/201729/09/2017FrenchPDF
Abridged model31/12/201523/06/201629/08/2016FrenchPDF
Abridged model31/12/201404/06/201527/08/2015FrenchPDF
Abridged model31/12/201326/06/201427/06/2014FrenchPDF
Abridged model31/12/201206/06/201323/01/2014FrenchPDF
Abridged model31/12/201107/06/201201/08/2012FrenchPDF
Abridged model31/12/201003/06/201130/08/2011FrenchPDF
Abridged model31/12/200903/06/201014/10/2010FrenchPDF
Abridged model31/12/200825/06/200901/07/2009FrenchPDF
Abridged model31/12/200705/06/200809/06/2008FrenchPDF
Abridged model31/12/200607/06/200713/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

DANIEL WAGENAAR

Director

Active

Ended mandates

CARINE NEZER

Manager

Ended
DANIEL WAGENAAR

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/10/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office24/11/2015
    SIEGE SOCIAL
    PDF
  • Registered office09/12/2003
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202417,3 k €↑
  2. 2023
    Annual accounts 202317 k €↓
  3. 2022
    Annual accounts 202218,9 k €↓
  4. 2021
    Annual accounts 202132,6 k €↑
  5. 2020
    Annual accounts 202025,9 k €↑
  6. 2019
    Annual accounts 201921,4 k €↑
  7. 2018
    Annual accounts 20189,7 k €↓
  8. 2017
    Annual accounts 201722,4 k €↑
  9. 2016
    Annual accounts 201616,9 k €↑
  10. 2015
    Annual accounts 201513,7 k €↓
  11. 2014
    Annual accounts 201425,2 k €↑
  12. 2013
    Annual accounts 201319,5 k €↑
  13. 2012
    Annual accounts 201218,4 k €↓
  14. 2011
    Annual accounts 201127,7 k €↑
  15. 2010
    Annual accounts 2010-20,4 k €↓
  16. 2009
    Annual accounts 200925,7 k €↑
  17. 2008
    Annual accounts 200821,8 k €↑
  18. 2007
    Annual accounts 200720,9 k €↑
  19. 2006
    Annual accounts 200614,7 k €
  20. 21/08/2002
    IncorporationPrivate limited company