ACTIVE

1ST SOLUTIONS

Financial year 2025 · closed on 31/12/2025
Net result
8,8 k €
+1.1% YoY
Revenue
122,4 k €
Equity
81,6 k €
+12.1% YoY

What does 1ST SOLUTIONS do?

1ST SOLUTIONS is a Private company with limited liability incorporated in 2002. Its main activity is: Computer consultancy activities. Its registered office is in Herk-de-Stad.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0478.190.105
Incorporation
21/08/2002
Legal form
Private company with limited liability
Registered office
Nachtegaalstraat 54
3540 Herk-de-Stad · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue122,4 k €121,6 k €195,6 k €229,8 k €312,1 k €
EBITDA14,2 k €8,9 k €15,6 k €10,4 k €19,6 k €16,4 k €9,5 k €2,5 k €23,6 k €2,4 k €16,1 k €30,4 k €-8 k €-31,8 k €-11,2 k €25,8 k €-27 k €30,3 k €28,9 k €14,7 k €
Operating result13,4 k €8,6 k €14,1 k €8,3 k €17,8 k €15,5 k €7,9 k €-243,2 €19,5 k €-1,5 k €13,6 k €28,1 k €-12,6 k €-39 k €-25,9 k €2,2 k €-50,5 k €4 k €10,2 k €3,9 k €
Net result8,8 k €8,7 k €11,1 k €4,9 k €12 k €16,4 k €6 k €466,1 €12,8 k €-1,6 k €9,9 k €29,8 k €-9,8 k €-28,3 k €30,2 k €1,5 k €-50 k €744,5 €4,4 k €1,4 k €
Balance sheet
Equity81,6 k €72,8 k €64,1 k €53 k €48,1 k €36,1 k €19,7 k €13,7 k €13,2 k €403,9 €2 k €-7,8 k €-37,7 k €-27,9 k €476,4 €-29,8 k €-31,2 k €18,8 k €18,1 k €13,7 k €
Total assets110 k €123,9 k €125,5 k €96,9 k €92,7 k €180,9 k €80,9 k €85,4 k €53,2 k €77,6 k €71,6 k €85,2 k €37,6 k €50,2 k €88,2 k €161 k €79,8 k €168,8 k €182,4 k €201,6 k €
Cash93,8 k €101,2 k €114,9 k €77,2 k €57,6 k €107,8 k €60,5 k €66,1 k €14,8 k €51,2 k €40,1 k €44,4 k €4,3 k €6,6 k €19,1 k €7,5 k €41,5 k €26 k €
Debts28,4 k €51,1 k €61,4 k €43,8 k €44,6 k €110,8 k €61,3 k €71,7 k €40 k €77,2 k €45,5 k €93,1 k €75,3 k €78,1 k €87,7 k €190,7 k €111,1 k €150 k €164,1 k €187,9 k €
Other
Workforce1,0 ETP1,6 ETP2,0 ETP1,7 ETP1,1 ETP1,6 ETP2,0 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ROEL NIESEN

Mandate

Active

Ended mandates

ROEL NIESEN

Manager · since 22 mai 2003

Ended
Niesen Roel

Manager

Ended
Roel Niessen

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
RSC HOLDINGActive
0468.196.234
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/08/202626/08/202516/08/202413/08/202327/08/202222/08/2021
General meeting09/01/202620/02/202526/03/202428/03/202331/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/01/202616/08/2026DutchPDF
Micro model31/12/202420/02/202526/08/2025DutchPDF
Micro model31/12/202326/03/202416/08/2024DutchPDF
Micro model31/12/202228/03/202313/08/2023DutchPDF
Micro model31/12/202131/03/202227/08/2022DutchPDF
Micro model31/12/202019/03/202122/08/2021DutchPDF
Micro model31/12/201907/06/202018/10/2020DutchPDF
Micro model31/12/201813/03/201918/08/2019DutchPDF
Micro model31/12/201709/05/201830/08/2018DutchPDF
Micro model31/12/201631/05/201713/06/2017DutchPDF
Abridged model31/12/201517/03/201605/04/2016DutchPDF
Abridged model31/12/201427/04/201529/05/2015DutchPDF
Abridged model31/12/201315/03/201423/07/2014DutchPDF
Abridged model31/12/201222/06/201316/07/2013DutchPDF
Abridged model31/12/201122/06/201210/08/2012DutchPDF
Abridged model31/12/201017/06/201113/07/2011DutchPDF
Abridged model31/12/200918/06/201031/08/2010DutchPDF
Abridged model31/12/200819/06/200931/08/2009DutchPDF
Abridged model31/12/200720/06/200801/08/2008DutchPDF
Abridged model31/12/200615/06/200731/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

ROEL NIESEN

Mandate

Active

Ended mandates

ROEL NIESEN

Manager · since 22 mai 2003

Ended
Niesen Roel

Manager

Ended
Roel Niessen

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,8 k €
  2. 2024
    Annual accounts 20248,7 k €
  3. 2023
    Annual accounts 202311,1 k €
  4. 2022
    Annual accounts 20224,9 k €
  5. 2021
    Annual accounts 202112 k €
  6. 2020
    Annual accounts 202016,4 k €
  7. 2019
    Annual accounts 20196 k €
  8. 2018
    Annual accounts 2018466,1 €
  9. 2017
    Annual accounts 201712,8 k €
  10. 2016
    Annual accounts 2016-1,6 k €
  11. 2015
    Annual accounts 20159,9 k €
  12. 2014
    Annual accounts 201429,8 k €
  13. 2013
    Annual accounts 2013-9,8 k €
  14. 2012
    Annual accounts 2012-28,3 k €
  15. 2011
    Annual accounts 201130,2 k €
  16. 2010
    Annual accounts 20101,5 k €
  17. 2009
    Annual accounts 2009-50 k €
  18. 2008
    Annual accounts 2008744,5 €
  19. 2007
    Annual accounts 20074,4 k €
  20. 2006
    Annual accounts 20061,4 k €
  21. 21/08/2002
    IncorporationPrivate company with limited liability