FLAMACO
0478.190.697 · rovalta.com · 22/09/2026
ACTIVE
FLAMACO
Financial year 2025 · closed on 31/12/2025
Net result
31,3 k €
+13.2% YoY
Gross margin
135,2 k €
-12.5% YoY
Equity
113,3 k €
+38.1% YoY
Workforce
0,8 ETP
-20.0% YoY
Overview
What does FLAMACO do?
FLAMACO is a Private limited company incorporated in 2002. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Moorslede. It employs on average 0,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0478.190.697
Incorporation
14/08/2002
Legal form
Private limited company
Registered office
Millesteenstraat 77
8890 Moorslede · FlandreSee on map
8890 Moorslede · FlandreSee on map
Contributed capital
206 400,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Activities (NACE)
46190Agents involved in the sale of a variety of goods· main46190Agents involved in the sale of a variety of goods46710Wholesale of solid, liquid and gaseous fuels and related products46810Wholesale trade, except of motor vehicles and motorcycles62020Computer consultancy activities62200Computer programming, consultancy and related activities
Joint committees (1)
- 200
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 135,2 k € | -12.5% | 154,5 k € | +14.1% | 135,4 k € | +12.2% | 120,7 k € | +229% | 36,7 k € | -32.5% | 54,4 k € | +2146% | 2,4 k € | +29.8% | 1,9 k € | -46.2% | 3,5 k € | -15.2% | 4,1 k € | +35.8% | 3 k € | +119% | 1,4 k € | +5.8% | 1,3 k € | +188% | -1,5 k € | +65.1% | -4,3 k € | -910% | -421 € | +54.1% | -917,6 € | +62.1% | -2,4 k € |
| EBITDA | 31,9 k € | -21.8% | 40,8 k € | +47.6% | 27,7 k € | +339% | 6,3 k € | +111% | -57,3 k € | -614% | 11,1 k € | +471% | 2 k € | +48.8% | 1,3 k € | -53.4% | 2,8 k € | -20.5% | 3,5 k € | +46.8% | 2,4 k € | +117% | 1,1 k € | +45.7% | 762 € | +129% | -2,7 k € | +43.7% | -4,7 k € | -1021% | -421 € | +68.8% | -1,3 k € | +49.2% | -2,7 k € |
| Operating result | 22,8 k € | -0.9% | 23 k € | +272% | 6,2 k € | +131% | -19,9 k € | +73.6% | -75,5 k € | -1318% | 6,2 k € | +259% | 1,7 k € | +58.8% | 1,1 k € | -58.0% | 2,6 k € | -21.8% | 3,3 k € | +51.6% | 2,2 k € | +961% | -254 € | +57.7% | -601 € | +85.0% | -4 k € | +33.9% | -6,1 k € | +41.9% | -10,5 k € | -677% | -1,3 k € | +49.2% | -2,7 k € |
| Net result | 31,3 k € | +13.2% | 27,6 k € | +141% | 11,5 k € | +170% | -16,3 k € | +75.9% | -67,5 k € | -2296% | 3,1 k € | +79.4% | 1,7 k € | -19.4% | 2,1 k € | -18.0% | 2,6 k € | -2.6% | 2,7 k € | +22.3% | 2,2 k € | +918% | -266 € | +57.5% | -626 € | +85.2% | -4,2 k € | -313% | 2 k € | +119% | -10,5 k € | -257% | -2,9 k € | -22.7% | -2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 113,3 k € | +38.1% | 82,1 k € | +50.8% | 54,4 k € | +26.7% | 42,9 k € | -27.5% | 59,2 k € | +11188% | -534,2 € | +85.2% | -3,6 k € | +32.2% | -5,3 k € | +28.5% | -7,4 k € | +25.8% | -10 k € | +21.0% | -12,7 k € | +14.6% | -14,9 k € | -1.8% | -14,6 k € | -4.5% | -14 k € | -43.5% | -9,7 k € | +16.9% | -11,7 k € | -850% | -1,2 k € | -173% | 1,7 k € |
| Total assets | 1,1 M € | -6.0% | 1,2 M € | +0.8% | 1,2 M € | -17.8% | 1,4 M € | +0.9% | 1,4 M € | +95.6% | 724,9 k € | +45404% | 1,6 k € | +191% | 547 € | -84.7% | 3,6 k € | -17.7% | 4,3 k € | -5.0% | 4,6 k € | +115% | 2,1 k € | -52.9% | 4,5 k € | -9.1% | 5 k € | -28.0% | 6,9 k € | -86.5% | 51,1 k € | +1088% | 4,3 k € | -52.1% | 9 k € |
| Cash | 78,3 k € | +249% | 22,5 k € | -41.0% | 38,1 k € | +348% | 8,5 k € | -96.0% | 210,8 k € | +2790% | 7,3 k € | +358% | 1,6 k € | +392% | 324 € | -67.7% | 1 k € | -35.3% | 1,5 k € | +179% | 556 € | – | 1 k € | +777% | 117 € | +113% | 55 € | -98.9% | 5 k € | +6274% | 78,2 € | – | |||
| Debts | 1 M € | -9.3% | 1,1 M € | -1.6% | 1,1 M € | -19.2% | 1,4 M € | +2.1% | 1,4 M € | +87.3% | 725,4 k € | +13850% | 5,2 k € | -11.4% | 5,9 k € | -46.7% | 11 k € | -23.4% | 14,4 k € | -16.7% | 17,3 k € | +1.6% | 17 k € | -11.1% | 19,1 k € | +0.9% | 19 k € | +13.9% | 16,6 k € | -73.4% | 62,5 k € | +1030% | 5,5 k € | -23.9% | 7,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Christophe De heer Lefevre
ActiveSylvie Mevrouw Schamp
ActiveEnded mandates
Jeannette Mevrouw Vandeputte
EndedJeannette Vandeputte
EndedBruno Verhaeghe
EndedBruno Verhaeghe
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 10/07/2025 | 16/07/2024 | 05/07/2023 | 01/06/2022 | 16/08/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 20/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 26/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 20/05/2025 | 10/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/05/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/05/2023 | 05/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 17/05/2022 | 01/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 20/07/2021 | 16/08/2021 | Dutch | |
| Full model | 31/12/2019 | 10/07/2020 | 17/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/07/2019 | 19/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/03/2018 | 15/04/2019 | Dutch | |
| Abridged model | 31/12/2016 | 10/02/2017 | 17/03/2017 | Dutch | |
| Abridged model | 31/12/2015 | 22/06/2016 | 22/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 08/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 09/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 05/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 01/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 07/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 17/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 01/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 11 ended
Active mandates
Christophe De heer Lefevre
ActiveSylvie Mevrouw Schamp
ActiveEnded mandates
Jeannette Mevrouw Vandeputte
EndedJeannette Vandeputte
EndedBruno Verhaeghe
EndedBruno Verhaeghe
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/01/2026MAATSCHAPPELIJKE ZETEL
- Mandates09/04/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Registered office03/07/2018BENAMING - MAATSCHAPPELIJKE ZETEL
- Mandates30/08/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates19/05/2008MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office06/09/2006MAATSCHAPPELIJKE ZETEL
- Registered office29/03/2006MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,3 k €↑
- 2024Annual accounts 202427,6 k €↑
- 2023Annual accounts 202311,5 k €↑
- 2022Annual accounts 2022-16,3 k €↑
- 2021Annual accounts 2021-67,5 k €↓
- 2018Annual accounts 20183,1 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2017Name changeFLAMACO
- 2016Annual accounts 20162,1 k €↓
- 2015Annual accounts 20152,6 k €↓
- 2014Annual accounts 20142,7 k €↑
- 2013Annual accounts 20132,2 k €↑
- 2012Annual accounts 2012-266 €↑
- 2011Annual accounts 2011-626 €↑
- 2010Annual accounts 2010-4,2 k €↓
- 2009Annual accounts 20092 k €↑
- 2008Annual accounts 2008-10,5 k €↓
- 2007Annual accounts 2007-2,9 k €↓
- 2006Annual accounts 2006-2,4 k €
- 2006Name changeBEMASS
- 14/08/2002IncorporationPrivate limited company