ACTIVE

WALUPACK SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

236,9 k €

-6.3% YoY

Gross margin

1,2 M €

+1.6% YoY

Equity

569,6 k €

+2.1% YoY

Workforce

16,0 ETP

-5.9% YoY

What does WALUPACK SERVICES do?

WALUPACK SERVICES is a Public limited company incorporated in 2002. Its registered office is in Herstal. It employs on average 16,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.195.152

Incorporation

14/08/2002

Legal form

Public limited company

Registered office

Rue de Hermée 211
4040 Herstal · WallonieSee on map

Contributed capital

87 500,00 €

Latest accounts

31/12/2025

Average workforce

16,0 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+1.6%	1,2 M €	-7.5%	1,3 M €	+31.5%	1 M €	+26.5%	797,8 k €	-2.3%	816,8 k €	-5.1%	860,8 k €	-3.8%	894,9 k €	+1.0%	885,7 k €	-3.2%	915,3 k €	+6.6%	859 k €	+11.7%	768,8 k €	-1.0%	776,4 k €	-0.6%	781,1 k €	+3.0%	758,5 k €	+8.9%	696,6 k €	-8.6%	762 k €	-16.7%	915,3 k €	+17.8%	777,2 k €	+28.1%	606,9 k €
EBITDA	385,2 k €	-4.8%	404,7 k €	-7.2%	436,2 k €	+72.2%	253,3 k €	+75.8%	144 k €	-22.7%	186,4 k €	+37.3%	135,8 k €	-31.9%	199,3 k €	-2.2%	203,7 k €	-17.1%	245,7 k €	+1.2%	242,7 k €	+41.6%	171,3 k €	-19.6%	213 k €	-14.4%	249 k €	-5.1%	262,3 k €	+2.1%	257 k €	-5.4%	271,7 k €	-34.1%	412 k €	+18.4%	348,1 k €	+56.0%	223,2 k €
Operating result	325,9 k €	-6.0%	346,8 k €	-10.9%	389,4 k €	+81.2%	214,9 k €	+90.7%	112,7 k €	-27.0%	154,4 k €	+43.2%	107,9 k €	-36.8%	170,8 k €	-2.4%	175 k €	-2.0%	178,5 k €	+9.5%	163 k €	+58.1%	103,1 k €	-18.3%	126,3 k €	-21.3%	160,4 k €	-20.1%	200,8 k €	+12.3%	178,9 k €	-6.7%	191,7 k €	-40.1%	320,1 k €	+27.0%	252 k €	+46.3%	172,3 k €
Net result	236,9 k €	-6.3%	252,9 k €	-11.3%	285,1 k €	+73.1%	164,7 k €	+105%	80,4 k €	-29.0%	113,2 k €	+51.5%	74,7 k €	-39.2%	123 k €	+7.5%	114,4 k €	-2.3%	117,1 k €	+9.1%	107,3 k €	+56.0%	68,8 k €	-21.5%	87,7 k €	-19.2%	108,5 k €	-18.7%	133,5 k €	+16.5%	114,6 k €	-6.5%	122,6 k €	-42.1%	211,7 k €	+32.6%	159,6 k €	+46.7%	108,8 k €
Balance sheet
Equity	569,6 k €	+2.1%	557,7 k €	+0.5%	554,8 k €	+6.8%	519,6 k €	+2.9%	505 k €	+1.1%	499,5 k €	+2.7%	486,3 k €	+3.1%	471,6 k €	+5.1%	448,6 k €	+3.3%	434,3 k €	-7.1%	467,2 k €	+1.6%	459,9 k €	+4.3%	441,1 k €	+9.3%	403,4 k €	+2.2%	394,9 k €	+11.5%	354 k €	+4.3%	339,4 k €	+7.1%	316,8 k €	+24.2%	255 k €	+3.9%	245,4 k €
Total assets	1,3 M €	-2.0%	1,3 M €	-9.8%	1,4 M €	+10.3%	1,3 M €	+20.3%	1,1 M €	-5.0%	1,1 M €	-0.9%	1,1 M €	+3.4%	1,1 M €	+10.7%	991,4 k €	-2.5%	1 M €	-6.6%	1,1 M €	+20.7%	901,9 k €	-9.8%	999,4 k €	-16.9%	1,2 M €	+5.3%	1,1 M €	+17.7%	970,7 k €	-12.5%	1,1 M €	-15.5%	1,3 M €	+12.1%	1,2 M €	+3.3%	1,1 M €
Cash	132,7 k €	+31.4%	100,9 k €	-50.1%	202,3 k €	+29.0%	156,9 k €	-5.0%	165,1 k €	+17.9%	140 k €	-15.3%	165,3 k €	+48.9%	111 k €	-6.2%	118,4 k €	+164%	44,9 k €	-62.3%	119 k €	+60.2%	74,3 k €	+49.9%	49,5 k €	-55.7%	111,9 k €	+96.6%	56,9 k €	+164%	21,6 k €	-76.9%	93,5 k €	+322%	22,2 k €	-28.0%	30,8 k €	+113%	14,5 k €
Debts	667,3 k €	-5.8%	708,4 k €	-16.8%	851,1 k €	+12.5%	756,5 k €	+38.3%	547,1 k €	-9.3%	603 k €	-2.7%	619,8 k €	+2.2%	606,5 k €	+14.8%	528,2 k €	-6.5%	565 k €	-5.5%	597,9 k €	+43.2%	417,6 k €	-22.4%	538,4 k €	-30.2%	771 k €	+7.3%	718,9 k €	+21.2%	593,3 k €	-17.4%	718 k €	-22.7%	928,3 k €	+7.9%	860,3 k €	+0.0%	860 k €
Other
Workforce	16,0 ETP	-5.9%	17,0 ETP	0.0%	17,0 ETP	+6.9%	15,9 ETP	+2.6%	15,5 ETP	+6.2%	14,6 ETP	-4.6%	15,3 ETP	-3.8%	15,9 ETP	-6.5%	17,0 ETP	+6.3%	16,0 ETP	+6.7%	15,0 ETP	+7.1%	14,0 ETP	+6.1%	13,2 ETP	+3.1%	12,8 ETP	+4.1%	12,3 ETP	+15.0%	10,7 ETP	-17.7%	13,0 ETP	-5.8%	13,8 ETP	+11.3%	12,4 ETP	+14.8%	10,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 44 ended

Active mandates

GLOBALPACK SOLUTION

Director · since 12 décembre 2024 · 1014.168.850

Represented by SANDRINE ESCALEIRA

Active

BONESIRE VINCENT

Director · since 02 juin 2006

Active

Ended mandates

BERNARD RONGVAUX

Managing director · since 04 mai 2021 · until 05 mai 2022

Ended

PHILIPPE WINKIN

Director · since 04 mai 2021 · until 05 mai 2022

Ended

VINCENT BONESIRE

Director · since 04 mai 2021 · until 05 mai 2022

Ended

BERNARD RONGVAUX

Managing director · since 07 mai 2019 · until 02 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
JÖTUNN● Active	0444.481.516

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2026	30/06/2025	30/08/2024	27/06/2023	06/07/2022	30/06/2021
General meeting	05/05/2026	27/03/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/05/2026	25/07/2026	French	PDF
Abridged model	31/12/2024	27/03/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	05/05/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 44 ended

Active mandates

GLOBALPACK SOLUTION

Director · since 12 décembre 2024 · 1014.168.850

Represented by SANDRINE ESCALEIRA

Active

BONESIRE VINCENT

Director · since 02 juin 2006

Active

Ended mandates

BERNARD RONGVAUX

Managing director · since 04 mai 2021 · until 05 mai 2022

Ended

PHILIPPE WINKIN

Director · since 04 mai 2021 · until 05 mai 2022

Ended

VINCENT BONESIRE

Director · since 04 mai 2021 · until 05 mai 2022

Ended

BERNARD RONGVAUX

Managing director · since 07 mai 2019 · until 02 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025236,9 k €↓
2024
Annual accounts 2024252,9 k €↓
2023
Annual accounts 2023285,1 k €↑
2022
Annual accounts 2022164,7 k €↑
2021
Annual accounts 202180,4 k €↓
2020
Annual accounts 2020113,2 k €↑
2019
Annual accounts 201974,7 k €↓
2018
Annual accounts 2018123 k €↑
2017
Annual accounts 2017114,4 k €↓
2016
Annual accounts 2016117,1 k €↑
2015
Annual accounts 2015107,3 k €↑
2014
Annual accounts 201468,8 k €↓
2013
Annual accounts 201387,7 k €↓
2012
Annual accounts 2012108,5 k €↓
2011
Annual accounts 2011133,5 k €↑
2010
Annual accounts 2010114,6 k €↓
2009
Annual accounts 2009122,6 k €↓
2008
Annual accounts 2008211,7 k €↑
2007
Annual accounts 2007159,6 k €↑
2006
Annual accounts 2006108,8 k €
14/08/2002
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALUPACK SERVICES

Overview

What does WALUPACK SERVICES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline