ACTIVE

LORISSA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,3 k €

+1312.1% YoY

Gross margin

341,5 k €

+121.5% YoY

Equity

208,5 k €

+6.6% YoY

What does LORISSA do?

LORISSA is a Private limited company incorporated in 2002. Its main activity is: Specialised construction activities. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0478.219.106

Incorporation

28/08/2002

Legal form

Private limited company

Registered office

Rue Théophile Massart(PAU) 32
7100 La Louvière · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities

Joint committees (2)

12400
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	341,5 k €	+122%	154,2 k €	-10.9%	173 k €	-4.6%	181,2 k €	+54.4%	117,4 k €	+37.0%	85,7 k €	-3.5%	88,8 k €	-35.9%	138,6 k €	-0.6%	139,5 k €	-4.9%	146,6 k €	-6.6%	157 k €	-4.9%	165,2 k €	+34.4%	122,9 k €	-32.2%	181,1 k €	+1.2%	179 k €	+45.5%	123 k €	+14.5%	107,5 k €	-42.9%	188,1 k €	+50.2%	125,2 k €	+98.6%	63,1 k €
EBITDA	155 k €	+190%	53,4 k €	-17.9%	65,1 k €	-30.7%	93,8 k €	+48.7%	63,1 k €	+39.2%	45,3 k €	+40.7%	32,2 k €	+2.8%	31,3 k €	-7.7%	34 k €	-42.2%	58,8 k €	-12.3%	67 k €	-16.3%	80 k €	+279%	21,1 k €	-70.9%	72,7 k €	+56.0%	46,6 k €	-13.7%	53,9 k €	+42.7%	37,8 k €	-44.5%	68,2 k €	+27.5%	53,5 k €	+214%	17 k €
Operating result	120,5 k €	+528%	19,2 k €	-20.7%	24,2 k €	-66.4%	71,9 k €	+63.2%	44,1 k €	+110%	21 k €	+175%	7,6 k €	+73.5%	4,4 k €	+1891%	-245 €	-101%	23,7 k €	-29.2%	33,4 k €	-28.8%	47 k €	+407%	-15,3 k €	-168%	22,4 k €	+13.6%	19,8 k €	-30.3%	28,4 k €	+89.0%	15 k €	-67.6%	46,3 k €	+122%	20,8 k €	+162%	8 k €
Net result	71,3 k €	+1312%	5,1 k €	-38.0%	8,2 k €	-85.0%	54,2 k €	+154%	21,4 k €	+211%	6,9 k €	+571%	-1,5 k €	-228%	1,1 k €	+109%	-13,3 k €	-221%	11,1 k €	-46.9%	20,8 k €	-41.1%	35,3 k €	+225%	-28,4 k €	-29.7%	-21,9 k €	-436%	6,5 k €	-47.9%	12,5 k €	+167%	-18,5 k €	-131%	60,7 k €	+554%	9,3 k €	+56.2%	5,9 k €
Balance sheet
Equity	208,5 k €	+6.6%	195,6 k €	+2.7%	190,5 k €	+4.5%	182,4 k €	+42.3%	128,1 k €	+20.0%	106,8 k €	+6.9%	99,9 k €	-1.4%	101,4 k €	+1.1%	100,2 k €	-11.7%	113,5 k €	+10.8%	102,5 k €	+25.5%	81,7 k €	+76.3%	46,3 k €	-38.0%	74,7 k €	-22.6%	96,6 k €	+7.2%	90 k €	+16.1%	77,6 k €	-19.3%	96,1 k €	+172%	35,4 k €	+35.6%	26,1 k €
Total assets	646,7 k €	+23.0%	526 k €	+3.1%	510 k €	+4.5%	487,9 k €	+14.6%	425,7 k €	-5.4%	450 k €	+41.1%	318,9 k €	-11.3%	359,4 k €	+31.7%	273 k €	-14.7%	320,2 k €	-13.8%	371,4 k €	-11.8%	420,9 k €	+10.7%	380,2 k €	-6.6%	406,9 k €	-5.4%	430,1 k €	+1.5%	423,7 k €	+12.4%	376,8 k €	+12.5%	334,8 k €	+11.8%	299,6 k €	+196%	101,3 k €
Cash	328,7 k €	+147%	132,8 k €	+16.4%	114,1 k €	-46.9%	215 k €	-17.1%	259,2 k €	+13.3%	228,7 k €	+262%	63,2 k €	-19.1%	78,1 k €	+324%	18,4 k €	+78.1%	10,3 k €	-79.1%	49,6 k €	+28.4%	38,6 k €	+42.6%	27,1 k €	-50.0%	54,2 k €	+10.8%	48,9 k €	-13.8%	56,7 k €	+153%	22,4 k €	+11.9%	20 k €	-56.5%	46,1 k €	+222%	14,3 k €
Debts	438,2 k €	+32.6%	330,4 k €	+3.4%	319,5 k €	+4.5%	305,6 k €	+2.7%	297,6 k €	-13.3%	343,2 k €	+56.7%	219 k €	-15.1%	258,1 k €	+49.3%	172,8 k €	-16.4%	206,7 k €	-23.1%	268,9 k €	-20.7%	339,2 k €	+1.6%	333,9 k €	+0.5%	332,2 k €	-0.2%	332,7 k €	-0.2%	333,4 k €	+11.4%	299,3 k €	+25.4%	238,7 k €	-9.7%	264,2 k €	+251%	75,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	-20.0%	5,0 ETP	-16.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+50.0%	4,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LAURENT VALDEMI

Director

Active

Ended mandates

Laurent Valdemi

Manager · since 28 août 2002

Ended

Laurent VALDEMI

Managing director · since 28 août 2002

Ended

LAURENT VALDEMI

Mandate

Ended

LAURENT VALDEMI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	24/07/2024	25/07/2023	27/07/2022	29/07/2021
General meeting	20/05/2026	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	19/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	15/05/2023	25/07/2023	French	PDF
Micro model	31/12/2021	16/05/2022	27/07/2022	French	PDF
Micro model	31/12/2020	17/05/2021	29/07/2021	French	PDF
Micro model	31/12/2019	18/05/2020	06/10/2020	French	PDF
Micro model	31/12/2018	20/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	21/05/2018	20/08/2018	French	PDF
Micro model	31/12/2016	15/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	28/08/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	21/07/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	28/09/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LAURENT VALDEMI

Director

Active

Ended mandates

Laurent Valdemi

Manager · since 28 août 2002

Ended

Laurent VALDEMI

Managing director · since 28 août 2002

Ended

LAURENT VALDEMI

Mandate

Ended

LAURENT VALDEMI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2025
ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other08/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF
Mandates08/02/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office03/11/2011
SIEGE SOCIAL
PDF
Mandates14/07/2004
DEMISSIONS, NOMINATIONS
PDF
Other04/09/2002
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,3 k €↑
2024
Annual accounts 20245,1 k €↓
2023
Annual accounts 20238,2 k €↓
2022
Annual accounts 202254,2 k €↑
2021
Annual accounts 202121,4 k €↑
2020
Annual accounts 20206,9 k €↑
2019
Annual accounts 2019-1,5 k €↓
2018
Annual accounts 20181,1 k €↑
2017
Annual accounts 2017-13,3 k €↓
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201520,8 k €↓
2014
Annual accounts 201435,3 k €↑
2013
Annual accounts 2013-28,4 k €↓
2012
Annual accounts 2012-21,9 k €↓
2011
Annual accounts 20116,5 k €↓
2010
Annual accounts 201012,5 k €↑
2009
Annual accounts 2009-18,5 k €↓
2008
Annual accounts 200860,7 k €↑
2007
Annual accounts 20079,3 k €↑
2006
Annual accounts 20065,9 k €
28/08/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LORISSA

Overview

What does LORISSA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline